Dhruv Consultancy Services Ltd - Stock Valuation and Financial Performance

BSE: 541302 | NSE: DHRUV | Engineering Consultancy | Small Cap

Dhruv Consultancy Se Share Price

119.05 -0.45 -0.38%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Dhruv Consultancy Se

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Dhruv Consultancy Services stock performance -

mw4me loader
P/E Ratio (SA):
38.59
Market Cap:
227.9 Cr.
52-wk low:
57
52-wk high:
157.1

Is Dhruv Consultancy Services Ltd an attractive stock to invest in?

1. Is Dhruv Consultancy Services Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dhruv Consultancy Services Ltd is a average quality company.

2. Is Dhruv Consultancy Services Ltd undervalued or overvalued?

The key valuation ratios of Dhruv Consultancy Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dhruv Consultancy Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dhruv Consultancy Services Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dhruv Consultancy Se:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhruv Consultancy Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 22.7%28.5%39.3%40.2%29.4%5.4%15.8%16.6%11.6%12.9%-
Value Creation
Index
0.61.01.81.91.1-0.60.10.2-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.515.130.443.456.148.763.475.181.281.5100
Sales YoY Gr.-59.8%101.3%42.5%29.3%-13.1%30.1%18.4%8.2%0.4%-
Adj EPS 26.344.194.56.95.30.63.443.23.73.1
YoY Gr.-67.7%114.5%-92.7%-22.9%-88.3%443.6%19.6%-21.1%16.7%-
BVPS (₹) 140184.1260.716.131.231.927.732.136.841.752.7
Adj Net
Profit
0.81.33.66.97.60.94.85.84.85.96
Cash Flow from Ops. -1.90.22.35.3-10.6-0.12.73.71.8-1.7-
Debt/CF from Ops. -2.4326.33.7-1.2-125.73.93.37.6-9.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27%7.8%8.7%0.4%
Adj EPS -19.6%-6.9%3.3%16.7%
BVPS-12.6%6%14.7%13.3%
Share Price - 32.2% 29.4% 101.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.727.246.65325211.313.59.39.66.6
Op. Profit
Mgn %
17.522.926.927.4267.313.812.411.31713.4
Net Profit
Mgn %
8.38.811.815.913.51.87.67.75.97.25.9
Debt to
Equity
1.11.41.41.20.30.20.30.30.20.20
Working Cap
Days
254274221223271377318347356404164
Cash Conv.
Cycle
-1853499014118811421-98-48102

Recent Performance Summary

Sales growth is good in last 4 quarters at 34.06%

Return on Equity has declined versus last 3 years average to 6.60%

Sales growth has been subdued in last 3 years 8.74%

Net Profit has been subdued in last 3 years 3.26%

Latest Financials - Dhruv Consultancy Services Ltd.

Standalone Consolidated
TTM EPS (₹) 3.1 3.1
TTM Sales (₹ Cr.) 99.7 81.5
BVPS (₹.) 52.7 52.7
Reserves (₹ Cr.) 81 81
P/BV 2.28 2.28
PE 38.59 38.86
From the Market
52 Week Low / High (₹) 56.99 / 157.10
All Time Low / High (₹) 13.90 / 157.10
Market Cap (₹ Cr.) 228
Equity (₹ Cr.) 19
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of Dhruv Consultancy Se:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dhruv Consultancy Se

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9153043564963758182
Operating Expenses 8122231424555667268
Manufacturing Costs0002243434
Material Costs0000000000
Employee Cost 35611182117161822
Other Costs 571619222035465042
Operating Profit 2381215499914
Operating Profit Margin (%) 17.4%22.9%26.9%27.4%26.0%7.3%13.8%12.4%11.3%17.0%
Other Income 0001111111
Interest 0122321123
Depreciation 0011111135
Exceptional Items 0000000000
Profit Before Tax 125101117867
Tax 1123302211
Profit After Tax 1147815656
PAT Margin (%) 8.4%8.7%11.8%15.9%13.7%2.2%7.6%7.7%5.9%7.2%
Adjusted EPS (₹)1.01.73.66.95.40.73.44.03.23.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 461016454640465666
Share Capital 00010141414141516
Reserves 45106303125324050
Minority Interest0000000000
Debt46141712910111113
Long Term Debt1487212243
Short Term Debt32610108810711
Trade Payables22221228169
Others Liabilities 24415161231192726
Total Liabilities 1218305074698284110115

Fixed Assets

Gross Block137101199112425
Accumulated Depreciation00234345712
Net Fixed Assets135785571714
CWIP 0000000000
Investments 0000111000
Inventories0000000000
Trade Receivables591526353027131824
Cash Equivalents 2115546477
Others Assets44912262843596871
Total Assets 1218305074698284110115

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2025-110342-2
PBT 125101117867
Adjustment 0132437357
Changes in Working Capital -3-2-4-4-22-4-10-6-8-14
Tax Paid -1-1-2-3-4-1-1-10-2
Cash Flow From Investing Activity 0-2-3-1-220-6-6-3
Capex -1-2-3-2-210-3-7-2
Net Investments 0000000000
Others 0001000-31-1
Cash Flow From Financing Activity 211013-3-1174
Net Proceeds from Shares 00002300054
Net Proceeds from Borrowing 1400000000
Interest Paid 0-1-2-2-3-2-1-1-2-2
Dividend Paid 0000000000
Others 1-132-8-10242
Net Cash Flow -10030-12-23-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.7527.1946.565325.312.3511.3513.489.519.68
ROCE (%)22.7228.5339.2940.2429.415.4415.7516.6211.5712.91
Asset Turnover Ratio0.971.011.261.261.070.810.980.910.840.73
PAT to CFO Conversion(x)-200.50.71-1.3800.60.670.4-0.33
Working Capital Days
Receivable Days153176145147167206142997094
Inventory Days0000000000
Payable Days0000000000

Dhruv Consultancy Services Ltd Stock News

Dhruv Consultancy Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dhruv Consultancy Se on 21-Nov-2024 16:59 is ₹119.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Dhruv Consultancy Se stood at ₹227.9.
The latest P/E ratio of Dhruv Consultancy Se as of 21-Nov-2024 16:59 is 38.59.
The latest P/B ratio of Dhruv Consultancy Se as of 21-Nov-2024 16:59 is 2.28.
The 52-week high of Dhruv Consultancy Se is ₹157.1 and the 52-week low is ₹56.99.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhruv Consultancy Se is ₹99.66 ( Cr.) .

About Dhruv Consultancy Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.