Azad Engineering Ltd - Stock Valuation and Financial Performance

BSE: 544061 | NSE: AZAD | Engineering - Industrial Equipments | Small Cap

Azad Engineering Share Price

1,764.40 -24.35 -1.36%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Azad Engineering

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Azad Engineering stock performance -

mw4me loader
P/E Ratio (SA):
151.20
Market Cap:
10,573.8 Cr.
52-wk low:
642
52-wk high:
2,080

Is Azad Engineering Ltd an attractive stock to invest in?

1. Is Azad Engineering Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Azad Engineering Ltd is a average quality company.

2. Is Azad Engineering Ltd undervalued or overvalued?

The key valuation ratios of Azad Engineering Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Azad Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Azad Engineering Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Azad Engineering:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Azad Engineering Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.6%16.5%16%21.6%-
Value Creation
Index
00.20.20.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 121194252341392
Sales YoY Gr.-61.4%29.4%35.4%-
Adj EPS 2.86.20.98.511.8
YoY Gr.-120.3%-86%872.4%-
BVPS (₹) 19.826.441.2109.1115.5
Adj Net
Profit
12.828.14.35070
Cash Flow from Ops. 33.920.9-10.2-7-
Debt/CF from Ops. 2.59.4-29.4-5.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA41.4%35.4%
Adj EPS NANA44.4%872.4%
BVPSNANA76.7%165.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
12.625.42.711.810.5
Op. Profit
Mgn %
23.832.128.734.235
Net Profit
Mgn %
10.614.51.714.717.8
Debt to
Equity
0.91.61.50.10.1
Working Cap
Days
0314376399199
Cash Conv.
Cycle
089155193144

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 41.41%

Net Profit is growing at healthy rate in last 3 years 44.40%

Sales growth is good in last 4 quarters at 30.66%

Return on Equity has declined versus last 3 years average to 10.50%

Latest Financials - Azad Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 11.8 11.8
TTM Sales (₹ Cr.) 392 392
BVPS (₹.) 115.5 115.5
Reserves (₹ Cr.) 671 671
P/BV 15.48 15.48
PE 151.20 151.34
From the Market
52 Week Low / High (₹) 641.95 / 2080.00
All Time Low / High (₹) 641.95 / 2080.00
Market Cap (₹ Cr.) 10,574
Equity (₹ Cr.) 11.8
Face Value (₹) 2
Industry PE 61.5

Management X-Ray of Azad Engineering:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.76
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Azad Engineering

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales121194252341
Operating Expenses 92132179224
Manufacturing Costs39567185
Material Costs14213046
Employee Cost 32465974
Other Costs 8101919
Operating Profit 296272117
Operating Profit Margin (%) 23.8%32.0%28.7%34.2%
Other Income 431032
Interest 5145247
Depreciation 9131721
Exceptional Items 0000
Profit Before Tax 19391381
Tax 611522
Profit After Tax 1428959
PAT Margin (%) 11.2%14.4%3.4%17.2%
Adjusted EPS (₹)3.06.21.79.9
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 101120204645
Share Capital 52212
Reserves 96119202633
Minority Interest0000
Debt6717627628
Long Term Debt3712222127
Short Term Debt3054550
Trade Payables41434950
Others Liabilities 50707289
Total Liabilities 260408602812

Fixed Assets

Gross Block158160248317
Accumulated Depreciation44223959
Net Fixed Assets114137210257
CWIP 0243845
Investments 6660
Inventories295786133
Trade Receivables5375119170
Cash Equivalents 20185359
Others Assets369190147
Total Assets 260408602812

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3421-10-7
PBT 19391381
Adjustment 9256776
Changes in Working Capital 10-38-81-149
Tax Paid -4-5-10-15
Cash Flow From Investing Activity -29-114-101-55
Capex -22-117-84-71
Net Investments 02-203
Others -71313
Cash Flow From Financing Activity 79612671
Net Proceeds from Shares 0057240
Net Proceeds from Borrowing 1121-44-52
Interest Paid -5-14-52-47
Dividend Paid 0000
Others 188165-70
Net Cash Flow 123159
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.0423.335.2513.8
ROCE (%)13.5616.515.9721.58
Asset Turnover Ratio0.460.480.50.48
PAT to CFO Conversion(x)2.430.75-1.11-0.12
Working Capital Days
Receivable Days162140140155
Inventory Days89108104117
Payable Days1,101748557394

Azad Engineering Ltd Stock News

Azad Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Azad Engineering on 03-Dec-2024 16:59 is ₹1,764.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Azad Engineering stood at ₹10,573.8.
The latest P/E ratio of Azad Engineering as of 03-Dec-2024 16:59 is 151.2.
The latest P/B ratio of Azad Engineering as of 03-Dec-2024 16:59 is 15.48.
The 52-week high of Azad Engineering is ₹2,080 and the 52-week low is ₹642.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Azad Engineering is ₹391.9 ( Cr.) .

About Azad Engineering Ltd

The company was originally incorporated as ‘Azad Engineering Private Limited’ at Hyderabad, Telangana, as a private limited company under the Companies Act, 1956, pursuant to the certificate of incorporation dated September 14, 1983, issued by Registrar of Company, Telangana at Hyderabad (RoC). Subsequently, the name of the company was changed to ‘Azad Engineering Limited’ pursuant to the conversion of the company from a private limited company to a public limited company and a fresh certificate of incorporation dated September 5, 2023, was issued by the RoC.

The company is one of the key manufacturers of its qualified product lines supplying to global original equipment manufacturers (OEMs) in the energy, aerospace and defence, and oil and gas industries, manufacturing highly engineered, complex and mission and life-critical components. It manufactures complex and highly engineered precision forged and machined components that are mission and life-critical and hence, some of its products have a “zero parts per million” defects requirement. It competes with manufacturers from China, Europe, USA and Japan. Its customers include global OEMs across the energy, aerospace and defence, and oil and gas industries such as General Electric, Honeywell International Inc., Mitsubishi Heavy Industries, Ltd., Siemens Energy, Eaton Aerospace and MAN Energy Solutions SE.

The company’s products include 3D rotating airfoil/ blade portions of turbine engines and other critical components for (a) gas, nuclear and thermal turbines used in industrial applications or energy generation, and (b) defence and civil aircrafts and spaceships. The demand for such precision, forged and machined components is driven by requirements relating to energy turbines (industrial, gas, nuclear and coal), aircrafts (commercial and military), amongst others. Airfoils/ blades are one of the most critical 3D rotating and stationary parts of a turbine in the compression section. To sustain the high pressure, airfoils/ blades are made up of exotic/ super alloys and manufactured with a unique process designed by the company.

In the energy industry, the company produces high-precision rotating and stationary 3D airfoils/ blades, special machined parts and combustion component assemblies for land-based turbines with applications in industrial and energy plants using different fuel types such as nuclear, hydrogen, natural gas and thermal. The company’s aerospace and defence products include airfoils/ blades and components for engines, auxiliary power units (APUs), hydraulics, actuating systems, flight controls, fuel and inerting sections of commercial and defence aircrafts and spacecrafts, among other defence systems and various critical components for missiles. It has supplied critical components to major commercial aircraft manufacturers such as B737, B737 Max, B747, B777, B777X, A320, A350, A355, A350 XWB, Gulfstream G550 and are currently in discussions for supply of components for new engine platforms to various kinds of aircraft manufacturers. For the oil and gas industry, it manufactures components of drilling rigs such as drill bits and other critical components that are used in drilling equipment and are part of exploration and production phase.

Business area of the company

The company is one of the key manufacturers of its qualified product lines in the aerospace and defence, energy and oil and gas industries, manufacturing highly engineered, complex and mission and life-critical components.

Awards and accreditations

  • 2013: Regional ‘Star Performer – Large Enterprise (engine and turbines & parts thereof)’ award from EEPC India at the Regional Export Awards.
  • 2013: ‘New Best Business Partner’ by Hindustan Aeronautics Limited in blades manufacturing.
  • 2014: Certificate of Excellence and Star Performer Award 2013 – 14 in the product group Engine and Turbines and Parts, Medium Enterprise award from Engineering Exports Promotion Council for 2013-14.
  • 2014: ‘Excellent Supplier Award 2014’ from Doosan Skoda Power.
  • 2015: Special Trophy for Excellence in Exports of High Technology Products for the year 2014-2015, Large Enterprises Category” from Engineering Exports Promotion Council, India.
  • 2017: ‘Excellent Award’ for GE Belief from General Electric.
  • 2017: ‘Excellence in Manufacturing’ award from Godrej Aerospace.
  • 2018: ‘Best Partner of the Year’ award from Mitsubishi Hitachi Power Systems, Ltd.
  • 2019: ‘Lean and Digital Excellence’ award from GE (South Asia).
  • 2019: ‘Operational Excellence’ award from General Electric.
  • 2019: ‘Developing Sustainable Partnership’ award from Godrej Aerospace.
  • 2019: ‘Excellence in Manufacturing’ award for machining critical component from Godrej Aerospace.
  • 2020: ‘Star Performer – Large Enterprise (Engines and Turbines & Parts)’ for export excellence by the Engineering Exports Promotion Council India, Southern Region.
  • 2020: Award for ‘Outstanding Commitment in Driving Commercial Competitiveness’ by GE Gas Power.
  • 2021: ‘Certificate of Appreciation’ from Tata Lockheed Martin Aerostructures Limited for ‘Industrializing the Fighter Wing’.
  • 2022: National award for ‘Commercialization of Indigenous Process of Forging and Machining the Turbine Blade’ from Ministry of Micro, Small & Medium Enterprises Office of The Development Commissioner.
  • 2022: ‘National MSME Award – 2022’ by Ministry of Micro, Small and Medium Enterprise for first prize in manufacturing export medium enterprise.
  • 2022: ‘Technology Development National award’ from Technology Development Board Department of Science & Technology Government of India.
  • 2022: ‘Making India Atmanirbhar’ award by Godrej Aerospace.
  • 2022: ‘Excellence in Manufacturing’ award for machining critical components by from Godrej Aerospace.
  • 2022: ‘Certificate of Appreciation’ presented by Mitsubishi Heavy Industries, Ltd. for producing more than $10 million of gas turbine compressor blades and steam engine turbine blades.

Major events and milestones

  • 1983: Incorporation of the Company.
  • 2008: Established CNC machine shop.
  • 2008: Purchase order for delivery of moving airfoils/ blades to a large government-owned power generation equipment manufacturer.
  • 2012: Constructed a forge shop and a heat treatment facility for production.
  • 2014: Moved to new facility. 
  • 2017: Inaugurated exclusive manufacturing bay for Mitsubishi Hitachi Power Systems Industries, Ltd. (erstwhile name of Mitsubishi Industries, Ltd.) to produce critical gas/ thermal turbines parts.
  • 2019: Entered into a long-term contract with Honeywell International Inc. for supply of aerospace products.
  • 2021: Acquired 23.45 acres of land to construct a new plant (Phase 1 expansion) for production.
  • 2021: Rs 600 million worth of capital raised for the first time by Company.
  • 2021: Entered into a long-term contract with GE Aviation for supply of aerospace products.
  • 2021: Established capabilities for special processes.
  • 2022: Acquired 18.50 acres of land to construct a new plant (Phase 2 expansion) for production.
  • 2022: Rs 2,173 million worth of capital raised for the first time by the Company.
  • 2022: Received the certificate for “Fluid Distribution Systems” from the National Aerospace and Defense Contractors Accreditation Program (NADCAP) for the aerospace products of the Company.
  • 2023: Onboarded marquee investors from the sports fraternity. 


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.