Emkay Taps And Cutting Tools Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: EMKAYTOOLS | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Emkay Taps & Cutting

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Emkay Taps And Cutting Tools stock performance -

mw4me loader
P/E Ratio (SA):
7.25
Market Cap:
521.3 Cr.
52-wk low:
0
52-wk high:
0

Is Emkay Taps And Cutting Tools Ltd an attractive stock to invest in?

1. Is Emkay Taps And Cutting Tools Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Emkay Taps And Cutting Tools Ltd is a good quality company.

2. Is Emkay Taps And Cutting Tools Ltd undervalued or overvalued?

The key valuation ratios of Emkay Taps And Cutting Tools Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Emkay Taps And Cutting Tools Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emkay Taps And Cutting Tools Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Emkay Taps & Cutting:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emkay Taps And Cutting Tools Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 29.8%28.8%22.1%26.3%12%15.9%21.5%26.8%27.3%33.7%-
Value Creation
Index
1.11.10.60.9-0.10.10.50.91.01.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.144.547.653.964.250.756.370.888.6103103
Sales YoY Gr.-11.1%6.9%13.2%19.1%-21%11.1%25.8%25.2%16.7%-
Adj EPS 10.615.411.8191713.424.934.845.268.467.4
YoY Gr.-45.3%-23.1%60.4%-10.4%-21%85.8%39.4%30.1%51.2%-
BVPS (₹) 54.467.67997.3101.7114.1136.6169.6211.7280.1280.1
Adj Net
Profit
11.316.412.620.218.114.326.637.148.372.972
Cash Flow from Ops. 7.85.211.719.213.817.915.332.125.424.9-
Debt/CF from Ops. 0.20.40.40.20.20.200.10.20.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.1%10%22.5%16.7%
Adj EPS 23%32.1%40%51.2%
BVPS20%22.5%27.1%32.3%
Share Price - 38.8% 26.2% -27.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2125.216.121.517.112.419.922.723.727.824.1
Op. Profit
Mgn %
41.837.939.442.544.740.241.147.549.146.5NAN
Net Profit
Mgn %
28.236.826.537.628.228.347.352.454.470.569.5
Debt to
Equity
000.10000000-
Working Cap
Days
1511701881621702382061711561730
Cash Conv.
Cycle
1151291461161021501178277830

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.50%

Net Profit is growing at healthy rate in last 3 years 39.96%

Return on Equity has declined versus last 3 years average to 24.10%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Emkay Taps And Cutting Tools Ltd.

Standalone Consolidated
TTM EPS (₹) 67.4 67.4
TTM Sales (₹ Cr.) 103 103
BVPS (₹.) 280.1 280.1
Reserves (₹ Cr.) 288 288
P/BV 1.74 1.74
PE 7.25 7.25
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 521
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 59.3

Management X-Ray of Emkay Taps & Cutting:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emkay Taps & Cutting

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales404548546451567189103
Operating Expenses 24313032543137415160
Manufacturing Costs11131416181314182124
Material Costs5767991281015
Employee Cost 2233444567
Other Costs 69852358101414
Operating Profit 16131722102019303844
Operating Profit Margin (%) 39.8%30.1%36.7%41.4%15.8%39.7%34.0%42.6%42.4%42.5%
Other Income 38376213172249
Interest 0000000000
Depreciation 3233333333
Exceptional Items 0000000000
Profit Before Tax 16191825131929445790
Tax 656685591218
Profit After Tax 1114122051424354472
PAT Margin (%) 27.0%31.5%24.9%36.9%8.2%28.0%42.3%49.8%49.8%69.5%
Adjusted EPS (₹)10.213.211.118.64.913.322.333.041.467.4
Dividend Payout Ratio (%)0%0%3%3%10%3%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 587284104109122146181226299
Share Capital 2222111111111111
Reserves 56718310298111135170215288
Minority Interest0000000000
Debt2254330356
Long Term Debt0021000100
Short Term Debt2234330256
Trade Payables2224423454
Others Liabilities 545512910162128
Total Liabilities 678197118128136159203257337

Fixed Assets

Gross Block33374243465355585856
Accumulated Depreciation19212326293235394242
Net Fixed Assets14161817172119191614
CWIP 0010100000
Investments 31364971657899144187255
Inventories1012131216156101716
Trade Receivables10111315171418172024
Cash Equivalents 2211111114
Others Assets133110616111525
Total Assets 678197118128136159203257337

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 851219141815322525
PBT 16191825131929445790
Adjustment 0-21-3162-6-10-13-42
Changes in Working Capital -2-6-23-83-26-6-4
Tax Paid -7-6-5-7-7-5-6-8-13-19
Cash Flow From Investing Activity -4-6-15-17-11-17-12-35-28-23
Capex -1-5-5-1-4-5-1-2-10
Net Investments 000-226-13-20-45-43-67
Others -3-1-106-1319131644
Cash Flow From Financing Activity -303-2-2-1-3321
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 002-1-1001-10
Interest Paid 0000000000
Dividend Paid 0000-1-10000
Others -3110-11-3331
Net Cash Flow 10-1000-1002
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.1521.5915.1621.154.9612.3317.8121.5821.6927.4
ROCE (%)29.8128.8222.0626.2912.0215.9221.526.7527.3133.65
Asset Turnover Ratio0.720.680.60.60.630.460.450.470.460.41
PAT to CFO Conversion(x)0.730.3610.952.81.290.630.910.570.35
Working Capital Days
Receivable Days69758380759287766465
Inventory Days72818771689658364750
Payable Days15211113116217513679156161114

Emkay Taps And Cutting Tools Ltd Stock News

Emkay Taps And Cutting Tools Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Emkay Taps & Cutting on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Emkay Taps & Cutting stood at ₹521.3.
The latest P/E ratio of Emkay Taps & Cutting as of 01-Jan-1970 05:30 is 7.25.
The latest P/B ratio of Emkay Taps & Cutting as of 01-Jan-1970 05:30 is 1.74.
The 52-week high of Emkay Taps & Cutting is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emkay Taps & Cutting is ₹103.5 ( Cr.) .

About Emkay Taps And Cutting Tools Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.