Kirloskar Industries Ltd - Stock Valuation and Financial Performance

BSE: 500243 | NSE: KIRLOSIND | Engineering - Industrial Equipments | Small Cap

Kirloskar Industries Share Price

4,525.35 -68.90 -1.50%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Kirloskar Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Kirloskar Industries stock performance -

mw4me loader
P/E Ratio (SA):
69.90
Market Cap:
4,711.5 Cr.
52-wk low:
3,299.7
52-wk high:
6,698

Is Kirloskar Industries Ltd an attractive stock to invest in?

1. Is Kirloskar Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kirloskar Industries Ltd is a below average quality company.

2. Is Kirloskar Industries Ltd undervalued or overvalued?

The key valuation ratios of Kirloskar Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kirloskar Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kirloskar Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kirloskar Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8%9.6%5%4.2%4.1%6.5%3%5.4%5%3.4%-
Value Creation
Index
-0.4-0.3-0.6-0.7-0.7-0.5-0.8-0.6-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.44.83.538.44656.329.972.686.991.290
Sales YoY Gr.-40.1%-25.7%987%20%22.3%-46.9%142.8%19.7%5%-
Adj EPS 5061.329.543.750.159.8286274.975.264.7
YoY Gr.-22.5%-51.8%48%14.7%19.4%-53.1%121.4%20.8%0.4%-
BVPS (₹) 713.1752.9782.61,7041,224.1845.81,432.11,631.22,203.53,844.75,535
Adj Net
Profit
48.559.528.742.448.65827.260.67474.667
Cash Flow from Ops. -5.4-12.9-15.6-21.6-45.3-18.3-28.2-26.1-65.7-35.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 44.2%14.7%45%5%
Adj EPS 4.6%8.5%39%0.4%
BVPS20.6%25.7%39%74.5%
Share Price 22.4% 49.7% 44.2% 33.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.18.43.83.53.45.72.443.92.51.4
Op. Profit
Mgn %
-114.3-77.7-169.148.1617028.674.978.769.963.6
Net Profit
Mgn %
1431.71251.8811.5110.5105.6103.190.983.585.281.874.7
Debt to
Equity
00000000000
Working Cap
Days
6,3395,0747,7367898509161,6097388678755,491
Cash Conv.
Cycle
-216112125001105,470

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 45.04%

Net Profit is growing at healthy rate in last 3 years 38.97%

Return on Equity has declined versus last 3 years average to 1.40%

Sales growth is not so good in last 4 quarters at 4.45%

Latest Financials - Kirloskar Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 64.7 176.4
TTM Sales (₹ Cr.) 90.3 6,529
BVPS (₹.) 5,535 6,643.1
Reserves (₹ Cr.) 3,948 6,906
P/BV 0.82 0.68
PE 69.90 25.65
From the Market
52 Week Low / High (₹) 3299.65 / 6697.95
All Time Low / High (₹) 2.21 / 6697.95
Market Cap (₹ Cr.) 4,711
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 59.3

Management X-Ray of Kirloskar Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kirloskar Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales35438465630738791
Operating Expenses 128920181721181827
Manufacturing Costs1133243322
Material Costs0000000000
Employee Cost 111106578817
Other Costs 106589812799
Operating Profit -9-4-61828399546864
Operating Profit Margin (%) -257.0%-77.7%-169.0%48.1%61.0%70.0%28.6%74.9%78.7%69.9%
Other Income 64734434333029302842
Interest 0002112212
Depreciation 1112333322
Exceptional Items 0000000000
Profit Before Tax 546837495765328093102
Tax 9897755191927
Profit After Tax 45602942505927617475
PAT Margin (%) 1,331.2%1,268.3%816.5%110.6%107.6%105.6%90.9%83.8%85.3%81.8%
Adjusted EPS (₹)46.562.129.743.751.061.228.062.275.075.2
Dividend Payout Ratio (%)43%32%67%48%41%16%36%16%15%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6927317601,6551,1898211,3911,5952,1773,818
Share Capital 10101010101010101010
Reserves 6837217501,6451,1798121,3811,5862,1673,808
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 84758596113124494576332
Total Liabilities 7768068451,7511,3029461,4391,6412,2534,149

Fixed Assets

Gross Block27272955485148502324
Accumulated Depreciation212222242527282966
Net Fixed Assets66731222420211819
CWIP 0002010000
Investments 5976866861,6051,1287351,2621,4031,8543,848
Inventories0000000000
Trade Receivables0021000000
Cash Equivalents 1104472262332481413356
Others Assets62697885128154109202249228
Total Assets 7768068451,7511,3029461,4391,6412,2534,149

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -5-13-16-22-45-18-28-26-66-36
PBT 546837495765328093102
Adjustment -58-71-43-61-68-77-49-92-109-120
Changes in Working Capital 4-302-281-3413
Tax Paid -6-8-10-11-6-7-9-18-51-21
Cash Flow From Investing Activity 1056193969793116907
Capex 000-29-2-31-30-1
Net Investments 0-22-2434342135110752
Others 10784335386127-32-16-44
Cash Flow From Financing Activity -4-43-1-21-23-320-10-1014
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -4-38-1-21-23-310-10-10-11
Others 0-4000-100025
Net Cash Flow 003-31292-2015-15
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.638.473.873.513.485.922.464.083.932.49
ROCE (%)7.989.615.034.194.076.493.025.394.963.42
Asset Turnover Ratio00.0100.030.030.050.030.050.040.03
PAT to CFO Conversion(x)-0.11-0.22-0.55-0.52-0.9-0.31-1.04-0.43-0.89-0.48
Working Capital Days
Receivable Days03511613500100
Inventory Days2120000000
Payable Days05933320000000

Kirloskar Industries Ltd Stock News

Kirloskar Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kirloskar Industries on 20-Dec-2024 16:59 is ₹4,525.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Kirloskar Industries stood at ₹4,711.5.
The latest P/E ratio of Kirloskar Industries as of 20-Dec-2024 16:59 is 69.90.
The latest P/B ratio of Kirloskar Industries as of 20-Dec-2024 16:59 is 0.82.
The 52-week high of Kirloskar Industries is ₹6,698 and the 52-week low is ₹3,299.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Industries is ₹90.28 ( Cr.) .

About Kirloskar Industries Ltd

Kirloskar Industries Limited (KIL) is engaged in the business of Wind Power Generation, Investments (Securities and Properties) and Real Estate activities.

The Company has seven windmills in Maharashtra with total installed capacity of 5.6 Megawatt (MW). The windmills are located at Tirade Village, Tal. Akole, Dist. Ahmednagar. The Company owns lands and buildings thereon and apartments and offices in Pune, New Delhi and Jaipur. 

The Company has given most of these lands and buildings and offices on leave and license basis to group and other companies.

Business area of the company

The company is engaged in the business of Windmill Generation and Investments (Securities and Properties).
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.