Lloyds Engineering Works Ltd - Stock Valuation and Financial Performance

BSE: 539992 | NSE: LLOYDSENGG | Engineering - Industrial Equipments | Small Cap

Lloyds Engr Works Share Price

66.74 -2.08 -3.02%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Lloyds Engr Works

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

loyds Engineering Works stock performance -

mw4me loader
P/E Ratio (SA):
82.14
Market Cap:
7,998.5 Cr.
52-wk low:
40.8
52-wk high:
93.5

Is Lloyds Engineering Works Ltd an attractive stock to invest in?

1. Is Lloyds Engineering Works Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lloyds Engineering Works Ltd is a below average quality company.

2. Is Lloyds Engineering Works Ltd undervalued or overvalued?

The key valuation ratios of Lloyds Engineering Works Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Lloyds Engineering Works Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lloyds Engineering Works Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Lloyds Engr Works:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lloyds Engineering Works Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%27.4%5.4%1.4%3.1%3.2%3.4%1.3%9.8%26.8%-
Value Creation
Index
NA1.0-0.6-0.9-0.8-0.8-0.8-0.9-0.30.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 051011776.212297.711470.150.1313737
Sales YoY Gr.-NA-77.1%-34.7%60.2%-19.9%17.1%-38.8%-28.5%524%-
Adj EPS 050.10000000.10.40.8
YoY Gr.-NA-100%NA200%0%0%-66.7%600%442.9%-
BVPS (₹) 01,758.611.11.11.21.21.21.31.85.1
Adj Net
Profit
02.60.30.72.32.62.50.66.439.198
Cash Flow from Ops. 015.30.6-3.8-4.4-2.3-917.5-17.1-3.1-
Debt/CF from Ops. 000.60-0.1-0.5-0.10.1-1.1-15-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA20.7%39.8%524%
Adj EPS NA66.2%133.1%442.9%
BVPSNA9.7%14.7%41.4%
Share Price - 164% 93.4% 39.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
02.90.40.72.22.42.20.65.223.724.4
Op. Profit
Mgn %
03.5-1.5-3.9-24.6-5.6-2.5-1410.71716.2
Net Profit
Mgn %
00.50.30.91.92.62.20.912.812.513.3
Debt to
Equity
000000000.20.30
Working Cap
Days
002,1052,3491,4641,52073258794626393
Cash Conv.
Cycle
005741,2696654781921342449445

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.40%

Sales growth is growing at healthy rate in last 3 years 39.78%

Net Profit is growing at healthy rate in last 3 years 133.11%

Sales growth is good in last 4 quarters at 86.72%

No data to display

Latest Financials - Lloyds Engineering Works Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 737 -
BVPS (₹.) 5.1 -
Reserves (₹ Cr.) 474 -
P/BV 13.56 -
PE 82.14 -
From the Market
52 Week Low / High (₹) 40.77 / 93.49
All Time Low / High (₹) 0.29 / 93.49
Market Cap (₹ Cr.) 7,999
Equity (₹ Cr.) 116.2
Face Value (₹) 1
Industry PE 57.5

Management X-Ray of Lloyds Engr Works:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.731.731.731.731.531.530.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lloyds Engr Works

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales51011776122981147050313624
Operating Expenses 493118791521031178045260523
Manufacturing Costs163023183932121188169
Material Costs456643311038554211138303
Employee Cost 12121212131612131829
Other Costs 10131113141415111622
Operating Profit 18-2-3-30-5-3-10552101
Operating Profit Margin (%) 3.5%-1.5%-4.2%-24.9%-5.6%-2.5%-14.3%9.4%16.7%16.2%
Other Income 98635108131067
Interest 23400011144
Depreciation 1111122124
Exceptional Items 00000000-30
Profit Before Tax 31133311249100
Tax 000101061220
Profit After Tax 311232163780
PAT Margin (%) 0.5%0.5%1.2%1.7%2.9%2.2%0.7%11.9%11.8%12.8%
Adjusted EPS (₹)51.10.00.00.00.00.00.00.10.40.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%76%27%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9193105107110112113119186404
Share Capital 09090909090909099114
Reserves 91315172023243087289
Minority Interest0000000000
Debt0000111192560
Long Term Debt00001111905
Short Term Debt000000002555
Trade Payables2426957133516782528
Others Liabilities 59240638138123321234413373
Total Liabilities 926569544501379150144190370565

Fixed Assets

Gross Block515252525356575766112
Accumulated Depreciation38404041424243443335
Net Fixed Assets12131211121414143377
CWIP 000000042611
Investments 0000000005
Inventories6957321034221949115102
Trade Receivables287329295168932591029152
Cash Equivalents 20191920222218258125
Others Assets53815118629121868849015993
Total Assets 926569544501379150144190370565

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 151-4-4-2-918-17-3-45
PBT 31133311249100
Adjustment 234-2-5-210-126
Changes in Working Capital -10-4-3-2-3-1217-29-43-128
Tax Paid 00000-101-11-24
Cash Flow From Investing Activity 11035112-17-12-54-97
Capex 9-10-1-1-10-12-35-42
Net Investments 000000000-94
Others 1136313-170-1939
Cash Flow From Financing Activity -23-4000003646142
Net Proceeds from Shares 0000000002
Net Proceeds from Borrowing 000000002735
Interest Paid -23-4000000-3-2
Dividend Paid 00000000-5-11
Others 00000003726118
Net Cash Flow 3-3-10-1307-111
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.90.690.91.962.662.240.455.1124.0927.06
ROCE (%)27.355.391.423.083.23.411.299.7726.8429.25
Asset Turnover Ratio0.580.170.150.230.220.430.480.31.121.34
PAT to CFO Conversion(x)51-4-2-0.67-4.518-2.83-0.08-0.56
Working Capital Days
Receivable Days1959061,39569048818887682353
Inventory Days471862006383881052469563
Payable Days1948936961162311701002504332

Lloyds Engineering Works Ltd Stock News

Lloyds Engineering Works Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lloyds Engr Works on 21-Nov-2024 16:59 is ₹66.74.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Lloyds Engr Works stood at ₹7,998.5.
The latest P/E ratio of Lloyds Engr Works as of 21-Nov-2024 16:59 is 82.14.
The latest P/B ratio of Lloyds Engr Works as of 21-Nov-2024 16:59 is 13.56.
The 52-week high of Lloyds Engr Works is ₹93.49 and the 52-week low is ₹40.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Engr Works is ₹736.9 ( Cr.) .

About Lloyds Engineering Works Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.