Revathi Equipment India Ltd - Stock Valuation and Financial Performance

BSE: 544246 | NSE: REVATHIEQU | Engineering - Industrial Equipments | Small Cap

Revathi Equip. Ind. Share Price

3,399.95 -72.80 -2.10%
as on 20-Sep'24 16:01

DeciZen - make an informed investing decision on Revathi Equip. Ind.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Revathi Equipment India stock performance -

mw4me loader
P/E Ratio (SA):
33.58
Market Cap:
1,042.8 Cr.
52-wk low:
3,002.2
52-wk high:
3,638.3

Is Revathi Equipment India Ltd an attractive stock to invest in?

1. Is Revathi Equipment India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Revathi Equipment India Ltd is a average quality company.

2. Is Revathi Equipment India Ltd undervalued or overvalued?

The key valuation ratios of Revathi Equipment India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Revathi Equipment India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Revathi Equipment India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Revathi Equip. Ind.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Revathi Equipment India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 24.1%23.8%38.3%-
Value Creation
Index
0.70.71.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 101110212212
Sales YoY Gr.-8.1%93.8%-
Adj EPS 1,17,143.41,41,2203,11,550101.2
YoY Gr.-20.6%120.6%-
BVPS (₹) 5,99,06100373.4
Adj Net
Profit
11.714.131.231
Cash Flow from Ops. 27.9644.2-
Debt/CF from Ops. 15.50.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA93.8%
Adj EPS NANANA120.6%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
18.620.434.254.2
Op. Profit
Mgn %
18.719.619.215.4
Net Profit
Mgn %
11.612.914.714.6
Debt to
Equity
0.50.50.3-
Working Cap
Days
03072200
Cash Conv.
Cycle
01711060

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 54.20%

Sales growth is good in last 4 quarters at 82.87%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Revathi Equipment India Ltd.

Standalone Consolidated
TTM EPS (₹) 101.2 -
TTM Sales (₹ Cr.) 212 -
BVPS (₹.) 373.4 -
Reserves (₹ Cr.) 111 -
P/BV 9.11 -
PE 33.58 -
From the Market
52 Week Low / High (₹) 3002.15 / 3638.30
All Time Low / High (₹) 3002.15 / 3638.30
Market Cap (₹ Cr.) 1,043
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 55.6

Management X-Ray of Revathi Equip. Ind.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Revathi Equip. Ind.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales101110212
Operating Expenses 8389173
Manufacturing Costs81116
Material Costs4641101
Employee Cost 121630
Other Costs 172026
Operating Profit 182040
Operating Profit Margin (%) 18.0%18.6%18.6%
Other Income 549
Interest 546
Depreciation 111
Exceptional Items 000
Profit Before Tax 172041
Tax 5610
Profit After Tax 111331
PAT Margin (%) 11.1%12.2%14.6%
Adjusted EPS (₹)1,13,089.00.00.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6073104
Share Capital 000
Reserves 6073104
Minority Interest000
Debt283330
Long Term Debt382
Short Term Debt252528
Trade Payables212340
Others Liabilities 123064
Total Liabilities 121157238

Fixed Assets

Gross Block91114
Accumulated Depreciation456
Net Fixed Assets568
CWIP 006
Investments 343557
Inventories485978
Trade Receivables243634
Cash Equivalents 3917
Others Assets81238
Total Assets 121157238

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 28644
PBT 172041
Adjustment 41-1
Changes in Working Capital 10-108
Tax Paid -3-5-4
Cash Flow From Investing Activity -180-31
Capex -1-2-11
Net Investments -270-18
Others 102-1
Cash Flow From Financing Activity -101-8
Net Proceeds from Shares 000
Net Proceeds from Borrowing -54-5
Interest Paid -5-4-5
Dividend Paid 000
Others 003
Net Cash Flow 076
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)18.8820.2135.28
ROCE (%)24.0923.7538.26
Asset Turnover Ratio0.840.791.08
PAT to CFO Conversion(x)2.550.461.42
Working Capital Days
Receivable Days869960
Inventory Days172177117
Payable Days165192114

Revathi Equipment India Ltd Stock News

Revathi Equipment India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Revathi Equip. Ind. on 20-Sep-2024 16:01 is ₹3,400.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of Revathi Equip. Ind. stood at ₹1,042.8.
The latest P/E ratio of Revathi Equip. Ind. as of 20-Sep-2024 16:01 is 33.58.
The latest P/B ratio of Revathi Equip. Ind. as of 20-Sep-2024 16:01 is 9.11.
The 52-week high of Revathi Equip. Ind. is ₹3,638.3 and the 52-week low is ₹3,002.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Revathi Equip. Ind. is ₹212.5 ( Cr.) .

About Revathi Equipment India Ltd

Revathi Equipment India Limited was incorporated on January 22, 2020 under the provisions of Companies Act, 2013 having its registered office address at Coimbatore. The company is in the business of designing, manufacturing, and marketing of high power range of blast hole drills for mining, deep core drilling exploratory rigs, track drills for construction, and allied products for many decades. Revathi Equipment India, a drill manufacturing company owned by Renaissance group, was incepted in the year 1977 as Revathi CP Equipment the Indian Unit of Chicago Pneumatics USA with financial and technical collaboration. 

The company is in the business of manufacturing and marketing Blast Hole Drills (Rotary and DTH, Diesel / Electric driven) for mining applications, Jackless Drills for Construction and Mining applications, Water Well Drills, Hydro-Fracturing Units and Exploratory Drills. REIL’s drilling rigs are used extensively in mining operations of coal, cement, gold, construction, iron ore, copper, etc. by its diversified customer base. The Company offers drilling equipment with various hole sizes and comprehensive Maintenance and Service support to the customers for all their drilling equipment. 

The company was under the umbrella of Swedish multinational Atlas Copco for almost fifteen years, in the year 2002, the Delhi-based Renaissance group acquired the company. Since its inception the company has consistently, successfully manufactured and supplied many drills of different capacities, delivering quality holes drilled safely and accurately at the lowest cost, delighting the mining giants in India and across the globe. The customers being the world’s largest mining companies, Coal India, Tata Steel, NMDC, Vedanta to name a few. The company has also sold a significant number of its drills to reputed mining companies in Australia, Brazil, Indonesia, Jordan, Morocco, South Africa, Serbia, Tunisia, USA, Zimbabwe.

Business area of the company

The company is preliminary engaged in the manufacturing and sales of drilling rigs and spares thereof. 

Products of the company

  • Rotary blast hole drills
  • Down the hole drills

History and milestones

  • 1977: Established as Indian unit of Chicago Pneumatic.
  • 1979: First 6 Inch Class Blast Hole Drill Supplied.
  • 1982: First 10 Inch Class Blast Hole Drill Supplied.
  • 1986: First 200 Mtr Water Well Drill Delivered.
  • 1986: First 4 Inch Class Blast Hole Drill Supplied.
  • 1987: It is acquired By Atlas Copco.
  • 1988: First 300 Mtr water well drill delivered.
  • 1991: International business begins with its supply to Jordan.
  • 1993: 168 Drill Rigs supplied to USA.
  • 2002: First 500 Mtr Water Well Drill Delivered.
  • 2003: It is acquired by renaissance.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.