Is Rishi Laser a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rishi Laser Ltd is a good quality company .

Is Rishi Laser undervalued or overvalued?

The key valuation ratios of Rishi Laser Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Rishi Laser share price return in the past 10 years?

Rishi Laser Ltd share price has appreciated 26.3% annually (CAGR) over the past ten years.

Is Rishi Laser a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rishi Laser Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Rishi Laser Ltd - Stock Valuation and Financial Performance

Name: Rishi Laser
Brand: Rishi Laser

BSE: 526861 | NSE: | Engineering - Industrial Equipments | Small Cap

Place order

Rishi Laser Share Price

₹143 -2.40 -1.65%
as on 21-Nov'24 16:59

10 Year X-Ray of Rishi Laser:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-6.6%	-2.4%	9.4%	6.9%	15.2%	0.3%	1.3%	15.9%	33.9%	36.4%	-
Value Creation Index ⓘ	-1.5	-1.2	-0.3	-0.5	0.1	-1.0	-0.9	0.1	1.4	1.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	88.8	90.3	95.9	120	141	91.2	74.4	117	134	140	142
Sales YoY Gr.	-	1.7%	6.2%	25.3%	17%	-35.2%	-18.4%	57%	14.8%	4.5%	-
Adj EPS ⓘ	-14.7	-8.8	-0.2	-0.2	3.7	-6.6	-3.3	0.4	5.2	9.5	9.1
YoY Gr.	-	NA	NA	NA	NA	-278%	NA	NA	1352.8%	81.5%	-
BVPS (₹) ⓘ	29.3	20.6	38.5	14.1	16.7	12.8	11	11.3	16.3	26.4	30.6
Adj Net Profit ⓘ	-13.5	-8	-0.2	-0.2	3.4	-6.1	-3	0.3	4.8	8.7	8
Cash Flow from Ops. ⓘ	7.3	2.3	8.5	11.6	4.9	4.4	2.2	7.6	4.5	8.9	-
Debt/CF from Ops. ⓘ	7.2	17.3	3.8	2.4	4	3.5	6.2	1.7	1.6	1.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	5.2%	-0.1%	23.5%	4.5%
Adj EPS ⓘ	NA	20.6%	NA	81.5%
BVPSⓘ	-1.2%	9.6%	33.9%	61.6%
Share Price	26.3%	62.1%	114.4%	96.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-40.3	-35	-0.6	-0.5	9.5	-17.1	-9.1	0.9	11.4	17.7	31.8
Op. Profit Mgn % ⓘ	2.3	3.3	5.5	4.1	4.8	-3.3	2.1	4.3	6.3	8.5	8.3
Net Profit Mgn % ⓘ	-15.2	-8.9	-0.2	-0.2	2.4	-6.7	-4	0.3	3.6	6.2	5.9
Debt to Equity ⓘ	2	2.1	0.9	2.1	1.3	1.3	1.3	1.3	0.5	0.4	0.1
Working Cap Days ⓘ	201	165	144	129	122	169	167	97	75	74	45
Cash Conv. Cycle ⓘ	86	68	31	15	12	13	-10	-9	-6	-3	7

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 31.80%

Sales growth is growing at healthy rate in last 3 years 23.50%

Debt to equity has declined versus last 3 years average to 0.41

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -1.19%

Latest Financials - Rishi Laser Ltd.

	Standalone	Consolidated
TTM EPS (₹)	9.1	5.4
TTM Sales (₹ Cr.)	142	134
BVPS (₹.) ⓘ	30.6	0
Reserves (₹ Cr.) ⓘ	19	6
P/BV ⓘ	4.74	0.00
PE ⓘ	16.02	27.04

From the Market
52 Week Low / High (₹)	64.75 / 177.70
All Time Low / High (₹)	1.00 / 206.00
Market Cap (₹ Cr.)	134
Equity (₹ Cr.)	9.2
Face Value (₹)	10
Industry PE ⓘ	57.5

Management X-Ray of Rishi Laser:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

37.70

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Rishi Laser

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Rishi Laser

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	89	90	96	120	141	91	74	117	134	140
Operating Expenses ⓘ	87	87	91	115	134	94	73	112	126	128
Manufacturing Costs	13	14	15	21	25	18	15	20	23	23
Material Costs	51	50	52	67	78	49	42	70	79	78
Employee Cost	17	17	18	21	24	21	13	17	20	23
Other Costs ⓘ	6	6	5	6	7	6	3	4	4	4
Operating Profit ⓘ	2	3	5	5	7	-3	2	5	8	12
Operating Profit Margin (%)	2.3%	3.1%	5.3%	4.1%	4.8%	-3.3%	2.1%	4.2%	6.3%	8.4%
Other Income ⓘ	1	0	3	3	3	2	1	2	2	1
Interest ⓘ	9	6	5	4	4	3	2	3	3	2
Depreciation ⓘ	9	5	4	4	4	4	4	3	3	2
Exceptional Items ⓘ	0	0	2	0	0	5	1	0	0	0
Profit Before Tax ⓘ	-14	-8	1	-1	2	-3	-2	0	5	8
Tax ⓘ	-1	0	0	-1	-2	0	0	0	0	-1
Profit After Tax	-13	-8	1	0	3	-3	-2	0	5	9
PAT Margin (%)	-14.5%	-8.8%	1.1%	-0.2%	2.4%	-2.9%	-3.0%	0.2%	3.7%	6.2%
Adjusted EPS (₹)	-14.1	-8.7	1.2	-0.2	3.7	-2.9	-2.4	0.2	5.3	9.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	27	19	35	35	37	34	32	40	45	54
Share Capital ⓘ	9	9	9	9	9	9	9	9	9	9
Reserves ⓘ	18	10	26	26	28	25	23	31	35	45
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	44	32	26	19	10	8	6	4	0	7
Long Term Debt	8	29	26	19	10	8	6	4	0	7
Short Term Debt	35	3	0	0	0	0	0	0	0	0
Trade Payables	20	19	28	31	35	31	30	27	24	24
Others Liabilities ⓘ	16	15	16	20	22	17	18	22	16	11
Total Liabilities ⓘ	107	85	104	104	105	89	86	93	84	97
Fixed Assets
Gross Block	112	106	126	127	125	124	118	123	119	123
Accumulated Depreciation	67	66	70	72	73	72	72	67	65	66
Net Fixed Assetsⓘ	45	39	57	55	53	52	47	56	54	56
CWIP ⓘ	2	2	1	0	0	0	0	0	0	0
Investmentsⓘ	8	2	3	2	2	1	2	5	1	3
Inventories	18	10	12	12	14	10	9	11	9	11
Trade Receivables	27	26	24	25	29	18	18	15	16	15
Cash Equivalents	1	2	1	3	0	2	4	1	2	7
Others Assetsⓘ	5	4	7	7	7	6	6	6	3	4
Total Assets ⓘ	107	85	104	104	105	89	86	93	84	97

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	7	2	8	12	5	4	2	8	5	9
PBT ⓘ	-14	-8	-1	-1	2	-3	-2	0	5	8
Adjustment ⓘ	16	11	11	6	3	2	4	6	5	5
Changes in Working Capital ⓘ	5	-1	-2	7	0	5	1	2	-5	-4
Tax Paid ⓘ	-1	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	1	1	-3	-1	0	1	3	-7	6	-6
Capex	0	1	-1	-3	-1	1	3	-3	2	-4
Net Investments	1	0	-2	1	0	0	0	-3	4	-1
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-8	-2	-7	-9	-7	-4	-3	-4	-10	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-5	20	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-9	-6	-5	-2	-1	-1	-1	-2	-2	-3
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	6	-16	-2	-7	-5	-3	-2	-2	-8	3
Net Cash Flow ⓘ	0	1	-1	2	-2	1	2	-3	1	3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-38.67	-34.63	3.87	-0.78	24.27	-19.3	-20.21	1.97	38.63	44.41
ROCE (%)	-6.6	-2.38	9.4	6.89	15.18	0.28	1.25	15.93	33.91	36.43
Asset Turnover Ratio	0.84	1.04	1.11	1.18	1.34	0.94	0.85	1.31	1.51	1.55
PAT to CFO Conversion(x)	N/A	N/A	8	N/A	1.67	N/A	N/A	N/A	1	1
Working Capital Days
Receivable Days	109	97	86	72	70	94	89	52	41	40
Inventory Days	70	52	39	36	33	48	49	32	27	26
Payable Days	166	144	163	160	155	246	265	148	119	113

Rishi Laser Ltd Stock News

Rishi Laser Ltd FAQs

What is the share price of Rishi Laser?

Company share prices are keep on changing according to the market conditions. The closing price of Rishi Laser on 21-Nov-2024 16:59 is ₹143.0.

What is the market cap of Rishi Laser?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Rishi Laser stood at ₹133.7.

What is the P/E ratio of Rishi Laser?

The latest P/E ratio of Rishi Laser as of 21-Nov-2024 16:59 is 16.02.

What is the P/B ratio of Rishi Laser?

The latest P/B ratio of Rishi Laser as of 21-Nov-2024 16:59 is 4.74.

What is the 52-week high and low of Rishi Laser?

The 52-week high of Rishi Laser is ₹177.7 and the 52-week low is ₹64.75.

What is the TTM revenue of Rishi Laser?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rishi Laser is ₹142.0 ( Cr.) .

About Rishi Laser Ltd

Rishi Laser Ltd. was incorporated on April 20, 1992 under the name Alandi Metapress Pvt. Ltd. The company was converted to a public limited company on June 30, 1993 and the name of the company was then changed to Rishi Laser Cutting Limited to have a group synergy finally the company changed its name to the present in 2007.

Rishi Laser, manufactures fully-integrated sheet metal and heavy metal components and assemblies using German-made Trumpf CNC laser-cutting machines, CNC Bending machines and CNC Plasma / Flame Cutting machines.

The availability of facilities for Welding, Powder-Coating, Painting, Plating and Assembly under one roof enables it to deliver finished products at short notice. It has a skilled work force of over 150 employees with over 20 Engineers. Delivering custom-made products in time has been their tradition.

The Company now has state-of -the-art steel processing facilities at Pune, Bangalore, Vadodara and Nashik.From programming and designing to supply of complete painted fabrication, They can provide TOTAL Solutions.

Rishi is the largest Laser job shop in India having FIVE LASER CUTTING MACHINES

Services offered by the company: