What is Solitaire Machine Tools share price return in the past 10 years?

Solitaire Machine Tools Ltd share price has appreciated 21.5% annually (CAGR) over the past ten years.

What is the P/E ratio of Solitaire Machine Tools?

The latest standalone P/E ratio of Solitaire Machine Tools as of 26-Dec-2024 is 26.58.

What is the P/B ratio of Solitaire Machine Tools?

The latest standalone P/B ratio of Solitaire Machine Tools as of 26-Dec-2024 is 2.86.

Solitaire Machine Tools Ltd - Stock Valuation and Financial Performance

Name: Solitaire Machine Tools
Brand: Solitaire Machine Tools

BSE: 522152 | NSE: | Engineering - Industrial Equipments | Small Cap

Place order

Solitaire Machine Share Price

₹110.50 -3.57 -3.13%
as on 26-Dec'24 16:01

DeciZen - make an informed investing decision on Solitaire Machine

Based on:

Data

M-Cap below 100cr DeciZen not available

Solitaire Machine Tools stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

26.58

Market Cap:

51.8 Cr.

52-wk low:

60.1

52-wk high:

122.7

Is Solitaire Machine Tools Ltd an attractive stock to invest in?

1. Is Solitaire Machine Tools Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Solitaire Machine Tools Ltd is a average quality company.

2. Is Solitaire Machine Tools Ltd undervalued or overvalued?

The key valuation ratios of Solitaire Machine Tools Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Solitaire Machine Tools Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Solitaire Machine Tools Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Solitaire Machine:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	10.1%	15.9%	26.7%	19.8%	15.5%	7.9%	12.3%	9.8%	13.3%	13.6%	-
Value Creation Index ⓘ	-0.3	0.1	0.9	0.4	0.1	-0.4	-0.1	-0.3	-0.1	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	10.8	15.7	18.3	16.4	15.6	12.3	17.2	13.6	18.7	20.9	21
Sales YoY Gr.	-	45.1%	17.1%	-10.8%	-4.7%	-21.4%	40%	-20.9%	37.5%	11.7%	-
Adj EPS ⓘ	1.5	2.5	4	4.1	2.9	1.5	3.1	2.3	3.5	3.9	4.3
YoY Gr.	-	62.3%	64.9%	1%	-28.4%	-48.6%	108%	-26.3%	53.5%	9.9%	-
BVPS (₹) ⓘ	22.8	24	27.1	29.8	31.3	31.3	33.6	35	37.5	39.7	39.9
Adj Net Profit ⓘ	0.7	1.1	1.8	1.9	1.3	0.7	1.4	1	1.6	1.8	2
Cash Flow from Ops. ⓘ	-0.2	3.3	1.8	2	1.2	1	2.4	-0.7	2.4	2.6	-
Debt/CF from Ops. ⓘ	-5.6	0	0	0	0	0	0	-0.7	0.2	0.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7.6%	6%	6.7%	11.7%
Adj EPS ⓘ	11.1%	5.9%	7.5%	9.9%
BVPSⓘ	6.4%	4.9%	5.7%	6%
Share Price	21.5%	34.1%	36.5%	24.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	6.6	10.5	15.8	14.3	9.6	4.8	9.6	6.7	9.8	10	10.8
Op. Profit Mgn % ⓘ	19.5	14.7	19.4	18.9	18.7	16.5	9.3	12.1	13.7	13	12.6
Net Profit Mgn % ⓘ	6.4	7.1	10	11.3	8.5	5.5	8.3	7.7	8.6	8.4	9.3
Debt to Equity ⓘ	0.1	0	0	0	0	0	0	0	0	0.1	0.2
Working Cap Days ⓘ	234	158	126	169	203	296	199	268	235	234	121
Cash Conv. Cycle ⓘ	154	109	79	105	133	228	164	172	135	151	67

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.80%

Sales growth is good in last 4 quarters at 40.09%

Sales growth has been subdued in last 3 years 6.72%

Net Profit has been subdued in last 3 years 7.54%

Latest Financials - Solitaire Machine Tools Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.3	2.7
TTM Sales (₹ Cr.)	20.9	15.6
BVPS (₹.) ⓘ	39.9	0
Reserves (₹ Cr.) ⓘ	14	10
P/BV ⓘ	2.86	0.00
PE ⓘ	26.58	42.57

From the Market
52 Week Low / High (₹)	60.10 / 122.70
All Time Low / High (₹)	0.75 / 122.70
Market Cap (₹ Cr.)	51.8
Equity (₹ Cr.)	4.5
Face Value (₹)	10
Industry PE ⓘ	59

Management X-Ray of Solitaire Machine:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

0.64

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Solitaire Machine

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Solitaire Machine

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	10.79	15.65	18.34	16.36	15.60	12.26	17.16	13.58	18.67	20.86
Operating Expenses ⓘ	8.70	13.40	14.78	13.31	12.75	10.27	15.56	11.94	16.18	18.18
Manufacturing Costs	1.37	1.42	1.73	1.49	1.39	1.19	0.99	1.20	1.01	1.31
Material Costs	4.29	8.75	8.79	7.57	6.79	4.67	10.55	6.37	9.39	10.97
Employee Cost	1.42	1.61	2.43	2.81	3.04	3	2.92	3.23	3.80	3.96
Other Costs ⓘ	1.62	1.62	1.83	1.45	1.53	1.41	1.10	1.14	1.98	1.94
Operating Profit ⓘ	2.10	2.25	3.56	3.05	2.85	1.99	1.60	1.64	2.49	2.68
Operating Profit Margin (%)	19.4%	14.4%	19.4%	18.6%	18.3%	16.2%	9.3%	12.1%	13.3%	12.9%
Other Income ⓘ	0.16	0.27	0.32	0.42	0.29	0.33	0.86	0.30	0.33	0.43
Interest ⓘ	0.13	0.09	0.05	0.07	0.07	0.10	0.14	0.14	0.15	0.10
Depreciation ⓘ	1.01	0.73	0.76	0.91	0.98	1.19	0.65	0.57	0.56	0.56
Exceptional Items ⓘ	-0.08	0	0	0	0	0	0	0.19	0	0
Profit Before Tax ⓘ	1.05	1.70	3.06	2.48	2.08	1.03	1.67	1.41	2.10	2.46
Tax ⓘ	0.42	0.61	1.14	0.57	0.78	0.37	0.25	0.36	0.51	0.65
Profit After Tax	0.63	1.09	1.92	1.91	1.30	0.66	1.42	1.06	1.60	1.80
PAT Margin (%)	5.8%	7.0%	10.4%	11.7%	8.3%	5.4%	8.3%	7.8%	8.5%	8.6%
Adjusted EPS (₹)	1.4	2.4	4.2	4.2	2.9	1.5	3.1	2.3	3.5	4.0
Dividend Payout Ratio (%)	54%	42%	30%	26%	39%	52%	32%	52%	43%	44%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	10.36	10.90	12.31	13.55	14.23	14.22	15.28	15.91	17.02	18.04
Share Capital ⓘ	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54	4.54
Reserves ⓘ	5.82	6.36	7.77	9.01	9.69	9.68	10.73	11.37	12.48	13.50
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1.08	0.08	0	0	0	0	0	0.47	0.53	2.03
Long Term Debt	0	0	0	0	0	0	0	0.47	0	1.62
Short Term Debt	1.08	0.08	0	0	0	0	0	0	0.53	0.42
Trade Payables	1.06	1.11	1.75	2.13	1.79	1.12	1.09	1.75	1.52	1.58
Others Liabilities ⓘ	4.35	3.96	3.27	3.05	3.56	5	3.85	1.86	2.53	6.62
Total Liabilities ⓘ	16.86	16.06	17.33	18.73	19.58	20.35	20.21	20	21.60	28.27
Fixed Assets
Gross Block	14.92	15.21	7.92	8.14	8.58	10.50	10.58	10.85	10.94	11.61
Accumulated Depreciation	8.55	9.28	0.76	1.67	2.65	4	3.87	4.44	4.70	5.13
Net Fixed Assetsⓘ	6.37	5.93	7.15	6.47	5.93	6.49	6.71	6.41	6.24	6.48
CWIP ⓘ	0	1.10	0	0.20	0	0	0	0.04	1.72	5.72
Investmentsⓘ	0.54	0.54	0.16	1.17	2.42	2.26	2.18	1.30	0.59	0.78
Inventories	5.77	3.39	3.65	4.96	6.39	9.48	4.81	6.66	5.52	5.48
Trade Receivables	1.51	2.04	3.12	2.72	2.29	0.56	3.02	1.61	4	6
Cash Equivalents	1.68	2.28	2.77	2.81	1.95	1.02	3.15	0.51	0.68	0.89
Others Assetsⓘ	0.98	0.78	0.48	0.41	0.60	0.54	0.35	3.47	2.83	2.93
Total Assets ⓘ	16.86	16.06	17.33	18.73	19.58	20.35	20.21	20	21.60	28.27

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-0.19	3.25	1.84	2.03	1.15	0.99	2.37	-0.71	2.40	2.56
PBT ⓘ	0.63	1.09	2.87	2.50	2.07	1.02	1.63	1.41	2.10	2.46
Adjustment ⓘ	1.36	1.20	0.59	0.79	0.88	1.08	-0.01	0.36	0.69	0.24
Changes in Working Capital ⓘ	-1.78	1.73	-0.29	-0.59	-1.2	-0.55	1.33	-2.14	0.15	0.54
Tax Paid ⓘ	-0.40	-0.76	-1.33	-0.67	-0.60	-0.55	-0.57	-0.34	-0.54	-0.68
Cash Flow From Investing Activity ⓘ	0.02	-1.23	-0.72	-1.28	-1.38	-0.53	-2.39	0.39	-1.62	-3.25
Capex	-0.14	-0.27	-0.89	-0.23	-0.25	-1.47	-0.08	-0.31	-2.51	-4.29
Net Investments	0	0	0	-1.01	-1.25	0.87	-2.39	0.95	0.74	1.01
Others ⓘ	0.16	-0.96	0.17	-0.04	0.11	0.07	0.08	-0.25	0.15	0.03
Cash Flow From Financing Activityⓘ	-0.54	-1.43	-0.63	-0.71	-0.62	-0.62	-0.34	0.02	-0.59	0.78
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	-0.08	0	0	0	0	0.47	-0.50	2.03
Interest Paid ⓘ	-0.10	-0.02	-0.01	-0.03	-0.01	-0.01	0	0	-0.07	-0.04
Dividend Paid ⓘ	-0.23	-0.34	-0.55	-0.68	-0.62	-0.62	-0.34	-0.45	-0.55	-0.69
Others ⓘ	-0.22	-1.07	0	0	0	0	0	0	0.53	-0.53
Net Cash Flow ⓘ	-0.71	0.59	0.49	0.04	-0.86	-0.16	-0.36	-0.30	0.19	0.08

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	6.05	10.24	16.5	14.77	9.34	4.64	9.61	6.77	9.69	10.29
ROCE (%)	10.12	15.93	26.72	19.79	15.51	7.93	12.27	9.79	13.32	13.58
Asset Turnover Ratio	0.68	1.02	1.17	0.92	0.81	0.61	0.85	0.68	0.9	0.84
PAT to CFO Conversion(x)	-0.3	2.98	0.96	1.06	0.88	1.5	1.67	-0.67	1.5	1.42
Working Capital Days
Receivable Days	43	39	48	64	59	42	38	62	55	88
Inventory Days	157	100	66	95	133	236	152	154	119	96
Payable Days	104	45	59	93	105	114	38	81	64	52

Solitaire Machine Tools Ltd Stock News

Solitaire Machine Tools Ltd FAQs

What is the share price of Solitaire Machine?

Company share prices are keep on changing according to the market conditions. The closing price of Solitaire Machine on 26-Dec-2024 16:01 is ₹110.5.

What is the market cap of Solitaire Machine?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:01 the market cap of Solitaire Machine stood at ₹51.81.

What is the P/E ratio of Solitaire Machine?

The latest P/E ratio of Solitaire Machine as of 26-Dec-2024 16:01 is 26.58.

What is the P/B ratio of Solitaire Machine?

The latest P/B ratio of Solitaire Machine as of 26-Dec-2024 16:01 is 2.86.

What is the 52-week high and low of Solitaire Machine?

The 52-week high of Solitaire Machine is ₹122.7 and the 52-week low is ₹60.10.

What is the TTM revenue of Solitaire Machine?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Solitaire Machine is ₹20.87 ( Cr.) .

About Solitaire Machine Tools Ltd

Solitaire Machine Tools (SMTL) was incorporated in 1987 and was publicly listed on Bombay Stock Exchange in 1994. Solitaire Machine Tools, is a leading manufacturer of Precision Centerless Grinders in India. The company has been working as an exclusive licensee of Cincinnati Milacron, USA.

SMTL offers Rebuilding and CNC Retrofitting services to customers for any model of Cincinnati Centerless Grinders.SMTL also manufactures small Centerless Grinders with 100 mm ( 4' ) wheel width ( No.1) and large Centerless Grinders with 500 mm ( 20' ) wheel width (No.3)

SMTL has entered in licensing arrangement with Bocca & Malandrone Sunebo S.p.A of Italy in 2007. The Bocca line of grinders will be offered to Indian customers directly by SMTL and worldwide through Bocca, Italy.

SMTL produced its first centerless grinder in 1988. In the years since, the plant has produced over 510 Centerless grinders. Approximately 55% of the grinders produced are exported directly to USA and the balance are being used by Indian customers.

SMTL is currently developing Bocca line of CNC Centerless Grinders with wheel width from 200 mm to 500 mm.

Products manufactured by the company:

SMTL manufacturers Precision Centerless Grinders in two primary sizes with wheel widths of 200 mm and 250 mm. A smaller 100 mm wheel width grinder has been developed in 2002 and as of date about 25 machines of this size have been supplied to various customers. The large 500 mm wheel width grinder has been developed in 2007 and couple of machines have been supplied to customers.

The grinders are offered standard with conventional hydraulic and pneumatic controls. More advanced CNC versions utilizing Siemens Controls and supporting from 1 to 6 axes of control are also being offered. Optionally, SMTL also designs customized loading / unloading systems for complete automation of the grinding process.