Affordable Robotic & Automation Ltd - Stock Valuation and Financial Performance

BSE: 541402 | NSE: AFFORDABLE | Engineering | Small Cap

Affordable Robotic Share Price

633.95 -8.25 -1.28%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Affordable Robotic

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Affordable Robotic & Automation stock performance -

mw4me loader
P/E Ratio (SA):
117.42
Market Cap:
713 Cr.
52-wk low:
409.5
52-wk high:
845.8

Is Affordable Robotic & Automation Ltd an attractive stock to invest in?

1. Is Affordable Robotic & Automation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Affordable Robotic & Automation Ltd is a average quality company.

2. Is Affordable Robotic & Automation Ltd undervalued or overvalued?

The key valuation ratios of Affordable Robotic & Automation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Affordable Robotic & Automation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Affordable Robotic & Automation Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Affordable Robotic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Affordable Robotic & Automation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.1%35%61.7%38.6%18.6%7.3%-1.3%7.1%11.3%9.8%-
Value Creation
Index
-0.11.53.41.80.3-0.5-1.1-0.5-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.94743.76582.486.956.181.1113150150
Sales YoY Gr.-81.5%-7.2%48.9%26.7%5.5%-35.5%44.6%39.5%32.6%-
Adj EPS 0.21.96.68.65.42.8-3.32.34.35.45.4
YoY Gr.-772.7%241.7%31.6%-37.1%-49.4%-220.4%NA88.9%26.6%-
BVPS (₹) 2.74.612.122.94647.844.446.751.193.893.8
Adj Net
Profit
0.11.24.25.75.62.9-3.42.34.46.16
Cash Flow from Ops. 0.23.9-0.25.4-14.24.52.81.63.3-2-
Debt/CF from Ops. 40.21.9-36.63.3-1.75.39.118.611.7-23-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.6%12.8%38.8%32.6%
Adj EPS 42.7%-0.2%NA26.6%
BVPS48.3%15.3%28.3%83.8%
Share Price - 56.5% 75.4% 19.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.552.478.65017.95.9-7.258.77.75.8
Op. Profit
Mgn %
5.39.520.615.914.791.68.19.58.7-25.1
Net Profit
Mgn %
0.52.69.58.86.83.3-6.12.93.944.1
Debt to
Equity
4.72.61.11.20.50.50.60.60.70.40.3
Working Cap
Days
207150260220227281463312279274647
Cash Conv.
Cycle
87749585100122239157123127218

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 38.82%

Debt to equity has declined versus last 3 years average to 0.44

Return on Equity has declined versus last 3 years average to 5.80%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -36.08%

Latest Financials - Affordable Robotic & Automation Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 5.7
TTM Sales (₹ Cr.) 150 163
BVPS (₹.) 93.8 100.1
Reserves (₹ Cr.) 94 101
P/BV 6.76 6.33
PE 117.42 110.92
From the Market
52 Week Low / High (₹) 409.50 / 845.80
All Time Low / High (₹) 19.26 / 851.19
Market Cap (₹ Cr.) 713
Equity (₹ Cr.) 11.3
Face Value (₹) 10
Industry PE 48

Management X-Ray of Affordable Robotic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Affordable Robotic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2647446582875681113150
Operating Expenses 2543355570795575102137
Manufacturing Costs1112244469
Material Costs16312036515737517498
Employee Cost 55710111210131522
Other Costs 3576665779
Operating Profit 14910128171113
Operating Profit Margin (%) 5.3%9.5%20.5%15.9%14.7%9.0%1.2%8.1%9.4%8.7%
Other Income 0000000000
Interest 1112323344
Depreciation 1111222111
Exceptional Items 0000-1-10000
Profit Before Tax 027873-4268
Tax 0132110022
Profit After Tax 014652-4246
PAT Margin (%) 0.5%2.6%9.5%8.7%6.1%2.6%-6.3%2.9%4.0%4.0%
Adjusted EPS (₹)0.21.96.68.64.92.2-3.42.34.35.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 238154849464853106
Share Capital 0116101010101011
Reserves 1269373936384394
Minority Interest0000000000
Debt77815232325293741
Long Term Debt21239911151616
Short Term Debt55612141414142125
Trade Payables581915203326254945
Others Liabilities 81418159915131427
Total Liabilities 23325360100115112116153218

Fixed Assets

Gross Block38914182323242425
Accumulated Depreciation1234679111213
Net Fixed Assets26610121514131212
CWIP 3000111213151617
Investments 00011002240
Inventories822625274135354754
Trade Receivables5191619313942416681
Cash Equivalents 3321322223
Others Assets223414558811
Total Assets 23325360100115112116153218

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0405-144323-2
PBT 027873-4268
Adjustment 1223334444
Changes in Working Capital -1-0-6-3-23-13-4-5-13
Tax Paid 00-3-2-1-100-2-2
Cash Flow From Investing Activity -3-2-2-6-15-4-2-3-2-40
Capex -3-2-2-5-4-5-10-10
Net Investments 000-1010-20-38
Others 0000-120-1-1-1-1
Cash Flow From Financing Activity 4-11031-202-243
Net Proceeds from Shares 000227000047
Net Proceeds from Borrowing 102060241-1
Interest Paid -1-1-1-2-2-2-2-2-3-3
Dividend Paid 0000000000
Others 4000000000
Net Cash Flow 20-1-12-11001
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.4952.3878.5549.8616.154.58-7.425.038.877.67
ROCE (%)12.0835.0361.7238.6218.577.33-1.287.0611.259.81
Asset Turnover Ratio1.311.721.131.361.210.960.580.850.990.96
PAT to CFO Conversion(x)N/A400.83-2.82N/A10.75-0.33
Working Capital Days
Receivable Days53931358495125225157146152
Inventory Days1174210712098122211132111104
Payable Days12079251173126171290186182174

Affordable Robotic & Automation Ltd Stock News

Affordable Robotic & Automation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Affordable Robotic on 20-Dec-2024 16:59 is ₹634.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Affordable Robotic stood at ₹713.0.
The latest P/E ratio of Affordable Robotic as of 20-Dec-2024 16:59 is 117.4.
The latest P/B ratio of Affordable Robotic as of 20-Dec-2024 16:59 is 6.76.
The 52-week high of Affordable Robotic is ₹845.8 and the 52-week low is ₹409.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Affordable Robotic is ₹150.1 ( Cr.) .

About Affordable Robotic & Automation Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.