Debock Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: DIL | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Debock Industries

M-Cap below 100cr DeciZen not available

Debock Industries stock performance -

mw4me loader
P/E Ratio (SA):
9.57
Market Cap:
52.6 Cr.
52-wk low:
0
52-wk high:
0

Is Debock Industries Ltd an attractive stock to invest in?

1. Is Debock Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Debock Industries Ltd is a below average quality company.

2. Is Debock Industries Ltd undervalued or overvalued?

The key valuation ratios of Debock Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Debock Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Debock Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Debock Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Debock Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3%4.9%8.6%8.1%4.4%3.5%8.9%15.3%20.1%8.4%-
Value Creation
Index
-0.8-0.7-0.4-0.4-0.7-0.8-0.40.10.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.110.216.117.620.218.730.897.414698.370
Sales YoY Gr.-151.1%58%9.5%14.8%-7.6%64.9%216.3%50.4%-32.9%-
Adj EPS 0.3-0.12.60.8-0.30.51.31.51.70.30.3
YoY Gr.--135.5%NA-67.3%-132.1%NA143.4%12.4%15.9%-81%-
BVPS (₹) 5.65.48.215.513.714.215.51110.813.213.5
Adj Net
Profit
000.51-0.50.92.16.712.95.16
Cash Flow from Ops. 3.1-1-5.7-10.8-0.71.20.64.71.9-107-
Debt/CF from Ops. 2.5-14.1-3.6-1.3-17.910.735.13.16.60-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 42.5%37.2%47.2%-32.9%
Adj EPS 0.4%NA-37.2%-81%
BVPS10%-0.8%-5.2%22.2%
Share Price - -1.9% -71.8% -70.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.7-2.937.99.9-2.23.88.714.116.93.52.5
Op. Profit
Mgn %
8.39.610.713.88.38.713.810.912.79.511.9
Net Profit
Mgn %
0.6-0.23.25.7-2.24.66.96.98.85.27.9
Debt to
Equity
17.212.812.30.70.50.50.80.30.200
Working Cap
Days
204276358504551821550220211580246
Cash Conv.
Cycle
411242002863494062529382201157

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 47.24%

Return on Equity has declined versus last 3 years average to 2.50%

Net Profit has been subdued in last 3 years -37.17%

Sales growth is not so good in last 4 quarters at -37.74%

Latest Financials - Debock Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 69.7 -
BVPS (₹.) 13.5 -
Reserves (₹ Cr.) 57 -
P/BV 0.24 -
PE 9.57 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 52.6
Equity (₹ Cr.) 162.7
Face Value (₹) 10
Industry PE 48

Management X-Ray of Debock Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *16.190.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Debock Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4.0510.1716.0717.5920.2018.6730.7897.37146.4198.26
Operating Expenses 3.729.2014.3515.1718.5217.0426.5486.77127.8488.91
Manufacturing Costs0.120.110.110.060.060.040.090.080.090.09
Material Costs3.128.4513.7414.4217.4116.2325.9985.19126.1486.56
Employee Cost 0.220.270.340.320.390.290.230.450.570.45
Other Costs 0.260.360.150.360.670.480.231.051.031.80
Operating Profit 0.340.971.722.421.681.634.2410.6018.579.35
Operating Profit Margin (%) 8.3%9.6%10.7%13.8%8.3%8.7%13.8%10.9%12.7%9.5%
Other Income 0.040.100.080.030.220.0300.040.010.12
Interest 0.140.550.850.741.200.920.921.060.661.43
Depreciation 0.200.500.220.270.410.440.560.620.560.48
Exceptional Items 0000000004.09
Profit Before Tax 0.040.020.731.450.280.302.768.9617.3511.65
Tax 0.010.040.220.450.73-0.570.642.234.493.58
Profit After Tax 0.02-0.020.511-0.450.872.126.7312.878.07
PAT Margin (%) 0.6%-0.2%3.2%5.7%-2.2%4.6%6.9%6.9%8.8%8.2%
Adjusted EPS (₹)0.3-0.12.60.8-0.30.51.31.51.70.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.441.091.6318.5622.5523.4125.4650.9482.57214.74
Share Capital 0.401168.228.228.2223.2276.44162.74
Reserves 0.050.090.6312.5614.3315.1917.2427.726.1352
Minority Interest0000000000
Debt7.4712.9820.0213.8112.2012.5221.2414.6212.750
Long Term Debt0.864.8320.016.494.264.244.243.112.680
Short Term Debt6.618.150.027.327.948.2716.9911.5110.070
Trade Payables2.704.557.569.7510.1126.8720.040.016.13
Others Liabilities 0.212.310.160.361.812.365.6425.5712.2616.33
Total Liabilities 10.8220.9329.3742.4746.6765.1654.3491.18107.59237.20

Fixed Assets

Gross Block4.485.625.668.779.159.099.1011.6311.6312.05
Accumulated Depreciation0.200.700.921.131.551.952.482.993.363.66
Net Fixed Assets4.284.924.747.647.607.146.638.648.278.38
CWIP 2.173.654.292.362.532.532.560.201.213.86
Investments 0003.753.753.750000
Inventories2.114.7277.468.148.286.9714.585.521.12
Trade Receivables1.244.9812.5220.1523.9341.2020.709.4236.3572.49
Cash Equivalents 0.321.040.100.360.150.400.042.670.380.44
Others Assets0.701.620.720.740.571.8617.4455.6655.87150.90
Total Assets 10.8220.9329.3742.4746.6765.1654.3491.18107.59237.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.05-0.98-5.65-10.76-0.681.170.614.711.93-106.66
PBT 0.040.020.731.450.280.302.828.9617.3511.65
Adjustment 0.300.850.970.271.611.361.441.621.160.41
Changes in Working Capital 2.74-1.79-7.28-12.14-2.5-0.42-2.95-5.87-16.58-118.69
Tax Paid -0.02-0.06-0.06-0.34-0.07-0.08-0.7100-0.03
Cash Flow From Investing Activity -3.06-2.63-0.66-4.99-0.540.02-0.04-37.53-1.75-4.57
Capex -3.03-2.61-0.68-1.24-0.540.02-0.04-0.24-1.75-4.57
Net Investments 000-3.75000000
Others -0.03-0.020.020000-37.2800
Cash Flow From Financing Activity 0.224.355.3716.011.01-0.94-0.9235.46-2.47111.29
Net Proceeds from Shares 00.66015.934.4400150124.09
Net Proceeds from Borrowing 0.863.976.100.09-2.23-0.020-1.13-0.43-2.68
Interest Paid -0.10-0.35-0.750-1.20-0.92-0.92-1.04-0.60-0.04
Dividend Paid 0000000000
Others -0.540.060.02000022.63-1.44-10.07
Net Cash Flow 0.210.74-0.940.26-0.210.24-0.362.64-2.290.06
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.3-2.9137.869.9-2.193.778.6817.6119.275.43
ROCE (%)34.938.638.084.423.458.9115.320.068.44
Asset Turnover Ratio0.540.640.640.490.450.330.521.341.470.57
PAT to CFO Conversion(x)152.5N/A-11.08-10.76N/A1.340.290.70.15-13.22
Working Capital Days
Receivable Days1111111993393986373675657202
Inventory Days19012313315014116090402512
Payable Days1891571612192084162034013

Debock Industries Ltd Stock News

Debock Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Debock Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Debock Industries stood at ₹52.56.
The latest P/E ratio of Debock Industries as of 01-Jan-1970 05:30 is 9.57.
The latest P/B ratio of Debock Industries as of 01-Jan-1970 05:30 is 0.24.
The 52-week high of Debock Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Debock Industries is ₹69.65 ( Cr.) .

About Debock Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.