Debock Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: DIL | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Debock Industries

M-Cap below 100cr DeciZen not available

Debock Industries stock performance -

mw4me loader
P/E Ratio (SA):
25.32
Market Cap:
98.1 Cr.
52-wk low:
0
52-wk high:
0

Is Debock Industries Ltd an attractive stock to invest in?

1. Is Debock Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Debock Industries Ltd is a below average quality company.

2. Is Debock Industries Ltd undervalued or overvalued?

The key valuation ratios of Debock Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Debock Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Debock Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Debock Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Debock Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.4%3%4.9%8.6%8.1%4.4%3.5%8.9%15.3%20.1%-
Value Creation
Index
-0.8-0.8-0.7-0.4-0.4-0.7-0.8-0.40.10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 04.110.216.117.620.218.730.897.414684
Sales YoY Gr.-NA151.1%58%9.5%14.8%-7.6%64.9%216.3%50.4%-
Adj EPS 11.60.3-0.12.60.8-0.30.51.31.51.70.2
YoY Gr.--97.3%-135.5%NA-67.3%-132.1%NA143.4%12.4%15.9%-
BVPS (₹) 16.85.65.48.215.513.714.215.51110.813.3
Adj Net
Profit
0000.51-0.50.92.16.712.94
Cash Flow from Ops. 3.43.1-1-5.7-10.8-0.71.20.64.70.8-
Debt/CF from Ops. 0.92.5-14.1-3.6-1.3-17.910.735.13.115.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA52.8%98.7%50.4%
Adj EPS -19.3%14.9%46.9%15.9%
BVPS-4.8%-6.9%-8.8%-1.6%
Share Price - 9.1% -55.2% -31.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.75.7-2.937.99.9-2.23.88.714.116.92
Op. Profit
Mgn %
08.39.610.713.88.38.713.810.912.78.9
Net Profit
Mgn %
00.6-0.23.25.7-2.24.66.96.98.84.7
Debt to
Equity
95.517.212.812.30.70.50.50.80.30.2-
Working Cap
Days
0204276358504551821550220211195
Cash Conv.
Cycle
0411242002863494062529382126

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 98.67%

Net Profit is growing at healthy rate in last 3 years 46.90%

Return on Equity has declined versus last 3 years average to 2.00%

Sales growth is not so good in last 4 quarters at -34.62%

Latest Financials - Debock Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 83.5 -
BVPS (₹.) 13.3 -
Reserves (₹ Cr.) 54 -
P/BV 0.45 -
PE 25.32 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 98.1
Equity (₹ Cr.) 162.7
Face Value (₹) 10
Industry PE 46.2

Management X-Ray of Debock Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *16.190.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Debock Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales04.0510.1716.0717.5920.2018.6730.7897.37146.41
Operating Expenses 0.033.729.2014.3515.1718.5217.0426.5486.77127.84
Manufacturing Costs00.120.110.110.060.060.040.090.080.09
Material Costs03.128.4513.7414.4217.4116.2325.9985.19126.14
Employee Cost 0.010.220.270.340.320.390.290.230.450.57
Other Costs 0.020.260.360.150.360.670.480.231.051.03
Operating Profit -0.030.340.971.722.421.681.634.2410.6018.57
Operating Profit Margin (%) -8.3%9.6%10.7%13.8%8.3%8.7%13.8%10.9%12.7%
Other Income 0.100.040.100.080.030.220.0300.040.01
Interest 0.040.140.550.850.741.200.920.921.060.66
Depreciation 00.200.500.220.270.410.440.560.620.56
Exceptional Items 0000000000
Profit Before Tax 0.030.040.020.731.450.280.302.768.9617.35
Tax 0.010.010.040.220.450.73-0.570.642.234.49
Profit After Tax 0.020.02-0.020.511-0.450.872.126.7312.87
PAT Margin (%) -0.6%-0.2%3.2%5.7%-2.2%4.6%6.9%6.9%8.8%
Adjusted EPS (₹)11.60.3-0.12.60.8-0.30.51.31.51.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.030.441.091.6318.5622.5523.4125.4650.9482.57
Share Capital 0.010.401168.228.228.2223.2276.44
Reserves 0.020.050.090.6312.5614.3315.1917.2427.726.13
Minority Interest0000000000
Debt3.217.4712.9820.0213.8112.2012.5221.2414.6212.75
Long Term Debt00.864.8320.016.494.264.244.243.112.68
Short Term Debt3.216.618.150.027.327.948.2716.9911.5110.07
Trade Payables0.542.704.557.569.7510.1126.8720.040.01
Others Liabilities 0.400.212.310.160.361.812.365.6425.5712.26
Total Liabilities 4.1810.8220.9329.3742.4746.6765.1654.3491.18107.59

Fixed Assets

Gross Block1.184.485.625.668.779.159.099.1011.6311.63
Accumulated Depreciation00.200.700.921.131.551.952.482.993.36
Net Fixed Assets1.184.284.924.747.647.607.146.638.648.27
CWIP 2.442.173.654.292.362.532.532.560.201.21
Investments 00003.753.753.75000
Inventories02.114.7277.468.148.286.9714.585.52
Trade Receivables01.244.9812.5220.1523.9341.2020.709.4236.35
Cash Equivalents 0.090.321.040.100.360.150.400.042.670.38
Others Assets0.470.701.620.720.740.571.8617.4455.6655.87
Total Assets 4.1810.8220.9329.3742.4746.6765.1654.3491.18107.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.443.05-0.98-5.65-10.76-0.681.170.614.710.81
PBT 0.030.040.020.731.450.280.302.828.9617.35
Adjustment 0.010.300.850.970.271.611.361.441.621.16
Changes in Working Capital 3.412.74-1.79-7.28-12.14-2.5-0.42-2.95-5.87-17.7
Tax Paid -0.01-0.02-0.06-0.06-0.34-0.07-0.08-0.7100
Cash Flow From Investing Activity -3.32-3.06-2.63-0.66-4.99-0.540.02-0.04-37.53-2.07
Capex -3.23-3.03-2.61-0.68-1.24-0.540.02-0.04-0.24-1.75
Net Investments 0000-3.7500000
Others -0.08-0.03-0.020.020000-37.28-0.32
Cash Flow From Financing Activity -0.060.224.355.3716.011.01-0.94-0.9235.46-1.02
Net Proceeds from Shares 000.66015.934.4400150
Net Proceeds from Borrowing 00.863.976.100.09-2.23-0.020-1.13-0.43
Interest Paid -0.04-0.10-0.35-0.750-1.20-0.92-0.92-1.04-0.60
Dividend Paid 0000000000
Others -0.02-0.540.060.02000022.630
Net Cash Flow 0.070.210.74-0.940.26-0.210.24-0.362.64-2.29
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)104.7610.3-2.9137.869.9-2.193.778.6817.6119.27
ROCE (%)3.4434.938.638.084.423.458.9115.320.06
Asset Turnover Ratio00.540.640.640.490.450.330.521.341.47
PAT to CFO Conversion(x)172152.5N/A-11.08-10.76N/A1.340.290.70.06
Working Capital Days
Receivable Days01111111993393986373675657
Inventory Days0190123133150141160904025
Payable Days018915716121920841620340

Debock Industries Ltd Stock News

Debock Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Debock Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Debock Industries stood at ₹98.13.
The latest P/E ratio of Debock Industries as of 01-Jan-1970 05:30 is 25.32.
The latest P/B ratio of Debock Industries as of 01-Jan-1970 05:30 is 0.45.
The 52-week high of Debock Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Debock Industries is ₹83.50 ( Cr.) .

About Debock Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.