Is Innovators Facade Systems a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Innovators Facade Systems Ltd is a below average quality company .

Is Innovators Facade Systems undervalued or overvalued?

The key valuation ratios of Innovators Facade Systems Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Innovators Facade Systems share price return in the past 10 years?

Data is not available for this company

Is Innovators Facade Systems a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innovators Facade Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Innovators Facade Systems?

The latest standalone P/E ratio of Innovators Facade Systems as of 20-Dec-2024 is 27.79.

What is the P/B ratio of Innovators Facade Systems?

The latest standalone P/B ratio of Innovators Facade Systems as of 20-Dec-2024 is 3.32.

Innovators Facade Systems Ltd - Stock Valuation and Financial Performance

Name: Innovators Facade Systems
Brand: Innovators Facade Systems

BSE: 541353 | NSE: | Engineering | Small Cap

Place order

Innovators FacadeSys Share Price

₹223.40 -16.30 -6.80%
as on 20-Dec'24 16:59

10 Year X-Ray of Innovators FacadeSys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	11.3%	8.6%	8.9%	18.1%	9.1%	-2.2%	3.4%	4.4%	11.3%	17.6%	-
Value Creation Index ⓘ	-0.2	-0.4	-0.4	0.3	-0.4	-1.2	-0.8	-0.7	-0.2	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	91.2	92.4	100	154	157	141	65.9	89.2	181	215	215
Sales YoY Gr.	-	1.3%	8.5%	53.8%	1.9%	-10.1%	-53.4%	35.5%	102.8%	18.9%	-
Adj EPS ⓘ	3	1.4	0.4	5.8	4.9	1.6	0.4	0.8	4.5	7.5	8
YoY Gr.	-	-55.1%	-68.4%	1246.5%	-14.9%	-68%	-74.7%	95%	474.4%	66.3%	-
BVPS (₹) ⓘ	36.9	38.6	40.1	51.7	57.9	53.6	54	54.8	59.3	67.4	67.4
Adj Net Profit ⓘ	3.1	1.4	0.4	7.6	9.3	3	0.8	1.5	8.5	14.1	15
Cash Flow from Ops. ⓘ	-2.5	-1.4	9.9	0.7	-4.7	13	28	9.4	16.3	30.5	-
Debt/CF from Ops. ⓘ	-23.9	-45.2	6.3	74.4	-10.3	3.3	0.9	3.5	2.4	1.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10%	6.5%	48.4%	18.9%
Adj EPS ⓘ	10.5%	8.6%	165.1%	66.3%
BVPSⓘ	6.9%	3.1%	7.7%	13.6%
Share Price	-	46.2%	65%	2.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	10.8	3.6	1.1	14	10.5	2.8	0.7	1.4	7.8	11.8	11.9
Op. Profit Mgn % ⓘ	13.1	9.3	9.4	14	13.3	11	12.6	12.5	10	13.3	NAN
Net Profit Mgn % ⓘ	3.4	1.5	0.4	5	5.9	2.1	1.1	1.6	4.7	6.5	7.1
Debt to Equity ⓘ	1.6	1.6	1.5	0.8	0.4	0.4	0.2	0.3	0.3	0.3	-
Working Cap Days ⓘ	374	405	399	300	335	351	618	444	292	286	0
Cash Conv. Cycle ⓘ	37	101	144	139	153	150	261	176	96	84	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.90%

Sales growth is growing at healthy rate in last 3 years 48.36%

Net Profit is growing at healthy rate in last 3 years 165.07%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Innovators Facade Systems Ltd.

	Standalone	Consolidated
TTM EPS (₹)	8	8.1
TTM Sales (₹ Cr.)	215	215
BVPS (₹.) ⓘ	67.4	77.2
Reserves (₹ Cr.) ⓘ	108	127
P/BV ⓘ	3.32	2.90
PE ⓘ	27.79	27.61

From the Market
52 Week Low / High (₹)	141.05 / 263.70
All Time Low / High (₹)	13.25 / 288.50
Market Cap (₹ Cr.)	422
Equity (₹ Cr.)	18.9
Face Value (₹)	10
Industry PE ⓘ	48

Management X-Ray of Innovators FacadeSys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Innovators FacadeSys

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Innovators FacadeSys

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	91	92	100	154	157	141	66	89	181	215
Operating Expenses ⓘ	79	84	91	133	136	126	58	79	163	187
Manufacturing Costs	18	16	18	17	24	39	18	21	40	47
Material Costs	51	57	57	98	93	72	31	40	97	106
Employee Cost	7	8	10	12	13	9	5	12	18	22
Other Costs ⓘ	4	3	6	6	7	5	3	5	8	11
Operating Profit ⓘ	12	9	9	22	21	15	8	11	18	28
Operating Profit Margin (%)	13.1%	9.3%	9.4%	14.0%	13.3%	11.0%	12.6%	11.8%	10.0%	13.2%
Other Income ⓘ	1	2	2	1	2	1	1	1	1	3
Interest ⓘ	6	6	6	9	5	5	4	5	6	8
Depreciation ⓘ	2	2	2	2	2	4	4	6	3	4
Exceptional Items ⓘ	0	0	0	0	-7	-16	0	0	0	0
Profit Before Tax ⓘ	5	3	3	12	8	-8	1	1	10	20
Tax ⓘ	2	1	2	4	3	0	0	0	1	5
Profit After Tax	3	2	0	8	5	-8	1	2	8	15
PAT Margin (%)	3.5%	1.8%	0.4%	5.1%	3.0%	-5.8%	1.2%	1.8%	4.7%	7.1%
Adjusted EPS (₹)	3.1	1.6	0.4	6.0	2.5	-4.4	0.4	0.9	4.5	8.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	38	40	41	68	109	101	102	103	112	127
Share Capital ⓘ	10	10	10	13	19	19	19	19	19	19
Reserves ⓘ	28	29	31	55	90	82	83	85	93	108
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	57	60	61	53	48	42	22	31	36	36
Long Term Debt	33	31	30	19	16	15	10	8	10	10
Short Term Debt	23	29	31	34	31	27	12	24	26	26
Trade Payables	25	19	21	25	32	19	14	21	59	44
Others Liabilities ⓘ	7	10	14	18	4	3	7	14	29	46
Total Liabilities ⓘ	126	128	137	164	193	165	145	170	236	253
Fixed Assets
Gross Block	25	25	28	28	42	50	62	67	78	97
Accumulated Depreciation	8	10	13	15	17	21	25	28	30	34
Net Fixed Assetsⓘ	17	16	15	13	24	29	37	40	47	63
CWIP ⓘ	0	0	0	0	5	0	0	2	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	13	11	34	35	45	39	26	47	83	67
Trade Receivables	34	41	37	65	54	36	30	22	35	37
Cash Equivalents	10	6	8	11	14	13	8	11	16	24
Others Assetsⓘ	52	54	42	40	50	48	44	48	55	61
Total Assets ⓘ	126	128	137	164	193	165	145	170	236	253

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-2	-1	10	1	-5	13	28	9	16	31
PBT ⓘ	5	3	3	12	8	-8	1	1	10	20
Adjustment ⓘ	7	7	7	10	14	25	8	10	9	11
Changes in Working Capital ⓘ	-13	-10	-2	-19	-22	-1	20	-3	-1	5
Tax Paid ⓘ	-2	-1	2	-2	-5	-2	0	1	-1	-5
Cash Flow From Investing Activity ⓘ	0	0	-1	-9	-19	-4	-7	-13	-15	-23
Capex	0	0	-2	-1	-19	-3	-12	-10	-9	-20
Net Investments	0	0	1	-9	-1	-1	5	-4	-7	-5
Others ⓘ	1	1	1	1	1	1	0	0	1	1
Cash Flow From Financing Activityⓘ	3	-3	-6	2	26	-11	-22	4	-1	-4
Net Proceeds from Shares ⓘ	15	0	0	10	41	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-9	-3	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-6	-6	-6	-9	-5	-5	-4	-5	-6	-8
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	3	6	0	1	-10	-6	-18	8	5	5
Net Cash Flow ⓘ	1	-4	3	-7	2	-2	0	0	0	3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	10.95	4.32	1.09	14.48	5.31	-7.8	0.77	1.59	7.84	12.69
ROCE (%)	11.34	8.57	8.86	18.07	9.1	-2.2	3.36	4.43	11.27	17.64
Asset Turnover Ratio	0.75	0.73	0.76	1.03	0.88	0.79	0.42	0.57	0.89	0.88
PAT to CFO Conversion(x)	-0.67	-0.5	N/A	0.13	-1	N/A	28	4.5	2	2.07
Working Capital Days
Receivable Days	100	150	143	121	138	116	184	107	57	61
Inventory Days	46	47	82	82	92	108	180	149	131	127
Payable Days	169	140	126	85	112	129	195	161	151	177

Innovators Facade Systems Ltd Stock News

Innovators Facade Systems Ltd FAQs

What is the share price of Innovators FacadeSys?

Company share prices are keep on changing according to the market conditions. The closing price of Innovators FacadeSys on 20-Dec-2024 16:59 is ₹223.4.

What is the market cap of Innovators FacadeSys?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Innovators FacadeSys stood at ₹421.5.