Innovators Facade Systems Ltd - Stock Valuation and Financial Performance

BSE: 541353 | NSE: | Engineering | Small Cap

Innovators FacadeSys Share Price

179.50 -4.50 -2.45%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on Innovators FacadeSys

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Innovators Facade Systems stock performance -

mw4me loader
P/E Ratio (SA):
22.89
Market Cap:
347.2 Cr.
52-wk low:
141.1
52-wk high:
263.7

Is Innovators Facade Systems Ltd an attractive stock to invest in?

1. Is Innovators Facade Systems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Innovators Facade Systems Ltd is a below average quality company.

2. Is Innovators Facade Systems Ltd undervalued or overvalued?

The key valuation ratios of Innovators Facade Systems Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Innovators Facade Systems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innovators Facade Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Innovators FacadeSys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innovators Facade Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.3%8.6%8.9%18.1%9.1%-2.2%3.4%4.4%11.3%17.6%-
Value Creation
Index
-0.2-0.4-0.40.3-0.4-1.2-0.8-0.7-0.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.292.410015415714165.989.2181215215
Sales YoY Gr.-1.3%8.5%53.8%1.9%-10.1%-53.4%35.5%102.8%18.9%-
Adj EPS 31.40.45.84.91.60.40.84.57.58
YoY Gr.--55.1%-68.4%1246.5%-14.9%-68%-74.7%95%474.4%66.3%-
BVPS (₹) 36.938.640.151.757.953.65454.859.367.467.4
Adj Net
Profit
3.11.40.47.69.330.81.58.514.115
Cash Flow from Ops. -2.5-1.49.90.7-4.713289.416.330.5-
Debt/CF from Ops. -23.9-45.26.374.4-10.33.30.93.52.41.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10%6.5%48.4%18.9%
Adj EPS 10.5%8.6%165.1%66.3%
BVPS6.9%3.1%7.7%13.6%
Share Price - 42.1% 56.3% -15.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.83.61.11410.52.80.71.47.811.811.9
Op. Profit
Mgn %
13.19.39.41413.31112.612.51013.3NAN
Net Profit
Mgn %
3.41.50.455.92.11.11.64.76.57.1
Debt to
Equity
1.61.61.50.80.40.40.20.30.30.3-
Working Cap
Days
3744053993003353516184442922860
Cash Conv.
Cycle
3710114413915315026117696840

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.90%

Sales growth is growing at healthy rate in last 3 years 48.36%

Net Profit is growing at healthy rate in last 3 years 165.07%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Innovators Facade Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 8 8.1
TTM Sales (₹ Cr.) 215 215
BVPS (₹.) 67.4 77.2
Reserves (₹ Cr.) 108 127
P/BV 2.73 2.38
PE 22.89 22.74
From the Market
52 Week Low / High (₹) 141.05 / 263.70
All Time Low / High (₹) 13.25 / 288.50
Market Cap (₹ Cr.) 347
Equity (₹ Cr.) 18.9
Face Value (₹) 10
Industry PE 46.2

Management X-Ray of Innovators FacadeSys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Innovators FacadeSys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales91921001541571416689181215
Operating Expenses 7984911331361265879163187
Manufacturing Costs18161817243918214047
Material Costs515757989372314097106
Employee Cost 7810121395121822
Other Costs 43667535811
Operating Profit 12992221158111828
Operating Profit Margin (%) 13.1%9.3%9.4%14.0%13.3%11.0%12.6%11.8%10.0%13.2%
Other Income 1221211113
Interest 6669554568
Depreciation 2222244634
Exceptional Items 0000-7-160000
Profit Before Tax 533128-8111020
Tax 2124300015
Profit After Tax 32085-812815
PAT Margin (%) 3.5%1.8%0.4%5.1%3.0%-5.8%1.2%1.8%4.7%7.1%
Adjusted EPS (₹)3.11.60.46.02.5-4.40.40.94.58.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 38404168109101102103112127
Share Capital 10101013191919191919
Reserves 282931559082838593108
Minority Interest0000000000
Debt57606153484222313636
Long Term Debt3331301916151081010
Short Term Debt23293134312712242626
Trade Payables25192125321914215944
Others Liabilities 7101418437142946
Total Liabilities 126128137164193165145170236253

Fixed Assets

Gross Block25252828425062677897
Accumulated Depreciation8101315172125283034
Net Fixed Assets17161513242937404763
CWIP 0000500200
Investments 0000000000
Inventories13113435453926478367
Trade Receivables34413765543630223537
Cash Equivalents 10681114138111624
Others Assets52544240504844485561
Total Assets 126128137164193165145170236253

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2-1101-5132891631
PBT 533128-8111020
Adjustment 777101425810911
Changes in Working Capital -13-10-2-19-22-120-3-15
Tax Paid -2-12-2-5-201-1-5
Cash Flow From Investing Activity 00-1-9-19-4-7-13-15-23
Capex 00-2-1-19-3-12-10-9-20
Net Investments 001-9-1-15-4-7-5
Others 1111110011
Cash Flow From Financing Activity 3-3-6226-11-224-1-4
Net Proceeds from Shares 1500104100000
Net Proceeds from Borrowing -9-300000000
Interest Paid -6-6-6-9-5-5-4-5-6-8
Dividend Paid 0000000000
Others 3601-10-6-18855
Net Cash Flow 1-43-72-20003
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.954.321.0914.485.31-7.80.771.597.8412.69
ROCE (%)11.348.578.8618.079.1-2.23.364.4311.2717.64
Asset Turnover Ratio0.750.730.761.030.880.790.420.570.890.88
PAT to CFO Conversion(x)-0.67-0.5N/A0.13-1N/A284.522.07
Working Capital Days
Receivable Days1001501431211381161841075761
Inventory Days4647828292108180149131127
Payable Days16914012685112129195161151177

Innovators Facade Systems Ltd Stock News

Innovators Facade Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Innovators FacadeSys on 21-Nov-2024 16:00 is ₹179.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Innovators FacadeSys stood at ₹347.2.
The latest P/E ratio of Innovators FacadeSys as of 21-Nov-2024 16:00 is 22.89.
The latest P/B ratio of Innovators FacadeSys as of 21-Nov-2024 16:00 is 2.73.
The 52-week high of Innovators FacadeSys is ₹263.7 and the 52-week low is ₹141.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innovators FacadeSys is ₹215.1 ( Cr.) .

About Innovators Facade Systems Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.