Morganite Crucible (India) Ltd - Stock Valuation and Financial Performance

BSE: 523160 | NSE: | Refractories | Small Cap

Morganite Crucible(I Share Price

1,581.30 -15.05 -0.94%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Morganite Crucible(I

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Morganite Crucible (India) stock performance -

mw4me loader
P/E Ratio (SA):
36.62
Market Cap:
885.5 Cr.
52-wk low:
1,293.6
52-wk high:
1,964

Is Morganite Crucible (India) Ltd an attractive stock to invest in?

1. Is Morganite Crucible (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Morganite Crucible (India) Ltd is a good quality company.

2. Is Morganite Crucible (India) Ltd undervalued or overvalued?

The key valuation ratios of Morganite Crucible (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Morganite Crucible (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Morganite Crucible (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Morganite Crucible(I:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Morganite Crucible (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.5%23.9%35.3%25.3%23%17.8%5.6%48.4%17.9%25.8%-
Value Creation
Index
0.30.71.50.80.60.3-0.62.50.30.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 88.788.7111109120129107152155168167
Sales YoY Gr.--0%25.6%-2%10.1%7%-16.9%42.6%1.5%8.6%-
Adj EPS 12.215.829.322.526.520.7-3.266.92744.143.2
YoY Gr.-29.6%85.1%-23.2%17.7%-21.9%-115.4%NA-59.7%63.5%-
BVPS (₹) 109.2124.4142.3162.4177.1192.5182.9218.9226.7229.2246
Adj Net
Profit
6.88.916.412.614.811.6-1.837.515.124.724
Cash Flow from Ops. 3.317.625.117.220.510.919.225.531.843.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.4%6.9%16.3%8.6%
Adj EPS 15.3%10.7%NA63.5%
BVPS8.6%5.3%7.8%1.1%
Share Price 21.5% 15.7% 19% -2.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.713.52214.815.611.2-1.733.312.119.318.2
Op. Profit
Mgn %
21.722.825.920.816.813.39.819.916.32322.6
Net Profit
Mgn %
7.71014.711.512.39-1.724.69.814.714.5
Debt to
Equity
00000000000
Working Cap
Days
159154128150142152184136147131112
Cash Conv.
Cycle
1743394235475839441664

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.26%

Return on Equity has declined versus last 3 years average to 18.20%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 3.01%

Latest Financials - Morganite Crucible (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 43.2 25.9
TTM Sales (₹ Cr.) 167 111
BVPS (₹.) 246 0
Reserves (₹ Cr.) 142 85
P/BV 6.43 0.00
PE 36.62 60.97
From the Market
52 Week Low / High (₹) 1293.60 / 1964.00
All Time Low / High (₹) 3.50 / 1964.00
Market Cap (₹ Cr.) 886
Equity (₹ Cr.) 2.8
Face Value (₹) 5
Industry PE 37.2

Management X-Ray of Morganite Crucible(I:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Morganite Crucible(I

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales8989111109120129107152155168
Operating Expenses 7168838710011196123129129
Manufacturing Costs13121516192819242523
Material Costs32293736475045616965
Employee Cost 11121517181816181618
Other Costs 15161617151616191923
Operating Profit 18202923201711302538
Operating Profit Margin (%) 20.4%22.8%25.7%20.7%16.8%13.3%9.8%19.6%16.3%22.9%
Other Income 12236742956
Interest 0000000000
Depreciation 8754456788
Exceptional Items 000000-330-3
Profit Before Tax 1116262122186542233
Tax 561086571169
Profit After Tax 61017141513-1431623
PAT Margin (%) 6.8%11.1%14.9%12.7%12.8%10.2%-0.9%28.5%10.4%14.0%
Adjusted EPS (₹)10.817.629.624.827.423.4-1.777.528.841.9
Dividend Payout Ratio (%)5%11%14%32%29%34%0%70%69%95%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6170809199108102123127128
Share Capital 3333333333
Reserves 5867778896105100120124126
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1091318212022262833
Others Liabilities 48245711136611
Total Liabilities 7587117114127139138154160173

Fixed Assets

Gross Block566129364449536588101
Accumulated Depreciation384559131723273539
Net Fixed Assets18152527313230385362
CWIP 1320419221510
Investments 5500000000
Inventories12121618212218232321
Trade Receivables12141817172322312727
Cash Equivalents 12254640452837364650
Others Assets151210111015911914
Total Assets 7587117114127139138154160173

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3182517211119263243
PBT 1116262122186542233
Adjustment 8733356-188
Changes in Working Capital -91523-812-151014
Tax Paid -6-6-10-9-8-5-4-13-8-12
Cash Flow From Investing Activity -1-15-8-10-290-7-2-10-17
Capex -4-4-7-5-11-24-6-1-11-17
Net Investments 0-11-19-1923-1-100
Others 201-15110001
Cash Flow From Financing Activity 00-1-3-7-4-4-24-12-22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 00-1-2-7-4-4-24-12-22
Others 0000000000
Net Cash Flow 22164-15770104
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.3115.122.2216.2716.1712.67-0.8938.5712.9218.4
ROCE (%)18.5123.8835.325.262317.795.5548.4317.8925.8
Asset Turnover Ratio1.171.141.150.9510.970.781.050.991.01
PAT to CFO Conversion(x)0.51.81.471.211.40.85N/A0.621.87
Working Capital Days
Receivable Days51535159525777646958
Inventory Days53484356586067485448
Payable Days180124111153148149169143141169

Morganite Crucible (India) Ltd Stock News

Morganite Crucible (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Morganite Crucible(I on 20-Dec-2024 16:59 is ₹1,581.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Morganite Crucible(I stood at ₹885.5.
The latest P/E ratio of Morganite Crucible(I as of 20-Dec-2024 16:59 is 36.62.
The latest P/B ratio of Morganite Crucible(I as of 20-Dec-2024 16:59 is 6.43.
The 52-week high of Morganite Crucible(I is ₹1,964 and the 52-week low is ₹1,293.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Morganite Crucible(I is ₹167.1 ( Cr.) .

About Morganite Crucible (India) Ltd

Morganite Crucible India was incorporated on January 13, 1986.  It obtained a certificate of commencement of business from the Registrar of Companies, Bombay on May 21, 1986. The company has been promoted by Greaves Cotton & Company and Morganite Crucible, U.K.

Morganite Crucible (India) supplies crucibles. The company manufactures foundry products and equipments for temperature measurement, control of chemical composition and molten metal management. It produces furnaces for melting & holding metals and alloys. The company offer gas/oil furnaces, electric furnaces, dual energy furnaces, electric ladles and retrofit kits In terms of an agreement, Greaves Cotton & Company holds 24% and Morganite Crucible has 28% of the issued share capital of the company.

The company entered into a technical knows how agreement with Morganite Crucible, through which it was to provide engineering assistance and help to enable the company to fully absorb the exclusive technology. It also trained qualified personnel from the company at its works and was to provide information on the methods and techniques used by it in the manufacture of silicon carbide crucibles. Further, Morganite Crucible was to send its technologists to the company's plant for consultation as required.  It would also give advice for setting up R & D unit in the company. The technical assistance provided by Morganite Crucible would be free of any royalty or fee. The company has its manufacturing unit at Aurangabad district of Maharashtra with installed capacities of 3,600 MT silicon carbide crucibles, 1,000 MT clay graphite crucibles and 400 MT accessories.

The registered office of the company is located at B-11, MIDC Industrial Area, Waluj, Aurangabad- 431136, Maharashtra. 

Product of the company

  • Silicon Carbide Crucibles
  • Clay Graphite Crucibles
  • Accessories Crucible
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.