RHI Magnesita India Ltd - Stock Valuation and Financial Performance

BSE: 534076 | NSE: RHIM | Refractories | Small Cap

RHI Magnesita Share Price

577 -14.75 -2.49%
as on 22-Oct'24 16:01

DeciZen - make an informed investing decision on RHI Magnesita

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

RHI Magnesita India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
12,219.7 Cr.
52-wk low:
503.5
52-wk high:
830

Is RHI Magnesita India Ltd an attractive stock to invest in?

1. Is RHI Magnesita India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RHI Magnesita India Ltd is a good quality company.

2. Is RHI Magnesita India Ltd undervalued or overvalued?

The key valuation ratios of RHI Magnesita India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is RHI Magnesita India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of RHI Magnesita India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RHI Magnesita:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RHI Magnesita India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 50%44.6%44.3%44.3%39.7%34.6%23.3%36.9%-14%1.4%-
Value Creation
Index
2.62.22.22.21.81.50.71.7-2.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4514595196287481,3841,3661,9952,4882,8242,848
Sales YoY Gr.-1.7%13.2%21%19%85%-1.3%46%24.7%13.5%-
Adj EPS 4.44.55.477.411.611.116.8-22.2-2.1-1.6
YoY Gr.-4.4%19.6%28.2%6%57.5%-4.2%51.1%-232%NA-
BVPS (₹) 14.11722.826.931.358.266.763.8155.8188.9192.9
Adj Net
Profit
52.254.665.283.688.7140134271-417-43.6-33
Cash Flow from Ops. 33.880.260.457.254.317316626.535186.9-
Debt/CF from Ops. 0.200000.40.42.21.70.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.6%30.4%27.4%13.5%
Adj EPS -192.3%-177.9%-157.5%NA
BVPS33.4%43.3%41.5%21.3%
Share Price 20.8% 21.5% 18.1% -16.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3429.227.32825.425.917.729.6-21.1-1.3-0.9
Op. Profit
Mgn %
17.818.72020.417.315.915.119.715.315.615.7
Net Profit
Mgn %
11.611.912.613.311.910.19.813.6-16.8-1.5-1.2
Debt to
Equity
000000.10.10.10.20-
Working Cap
Days
158184259247208189279253265270109
Cash Conv.
Cycle
7974606268618565606758

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.38%

Sales growth is good in last 4 quarters at 11.49%

Return on Equity is Poor

Latest Financials - RHI Magnesita India Ltd.

Standalone Consolidated
TTM EPS (₹) -1.6 -3.6
TTM Sales (₹ Cr.) 2,848 3,732
BVPS (₹.) 192.9 189.8
Reserves (₹ Cr.) 3,963 3,898
P/BV 3.07 3.12
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 503.45 / 829.95
All Time Low / High (₹) 22.75 / 893.15
Market Cap (₹ Cr.) 12,220
Equity (₹ Cr.) 20.7
Face Value (₹) 1
Industry PE 43.2

Management X-Ray of RHI Magnesita:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RHI Magnesita

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4514595196287481,3841,3661,9952,4882,824
Operating Expenses 3713744155006191,1691,1611,6082,1242,403
Manufacturing Costs5649526477139129180243279
Material Costs2512552913474458628531,1911,5781,749
Employee Cost 383943475492105123171231
Other Costs 26303042437674114132144
Operating Profit 8185104128129215206387364422
Operating Profit Margin (%) 17.8%18.6%20.0%20.4%17.3%15.5%15.0%19.4%14.6%14.9%
Other Income 558111810157157
Interest 0011114742117
Depreciation 566792630344268
Exceptional Items 00000000-661-309
Profit Before Tax 8085105131138185184356-34534
Tax 27293645484948888290
Profit After Tax 5356698690136136268-427-55
PAT Margin (%) 11.7%12.2%13.3%13.7%12.0%9.8%9.9%13.4%-17.2%-2.0%
Adjusted EPS (₹)4.44.75.77.17.511.311.316.6-22.7-2.7
Dividend Payout Ratio (%)32%31%44%35%33%22%22%15%-11%-93%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1702052733233767008011,0272,9283,902
Share Capital 12121212121212161921
Reserves 1581932613113646887891,0112,9103,881
Minority Interest0000000000
Debt500006660335447
Long Term Debt0000058603300
Short Term Debt500008005447
Trade Payables517278100111235348526645495
Others Liabilities 26148283133176323369442763749
Total Liabilities 2534246345566641,3221,5782,0294,8805,153

Fixed Assets

Gross Block62734353812803213911,1801,230
Accumulated Depreciation2934613215783113150209
Net Fixed Assets33383740602232392781,0301,021
CWIP 425143946342734
Investments 0001081031010101,7181,865
Inventories72648191117277353608634619
Trade Receivables113119114159157332327450511701
Cash Equivalents 267611113281211547112235
Others Assets5125286131195350449578837877
Total Assets 2534246345566641,3221,5782,0294,8805,153

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 34806057541731662635187
PBT 8085105131138185184356-34534
Adjustment 3402-8403040731417
Changes in Working Capital -2119-8-32-28-42-28461-281
Tax Paid -28-28-37-44-48-49-49-86-96-84
Cash Flow From Investing Activity -10-4-6-121-521-78-71-768-650
Capex -11-9-11-19-18-82-85-62-47-52
Net Investments 014-102111040000
Others 14112-17-9-722-598
Cash Flow From Financing Activity -18-25-20-35-35-118-55-50481476
Net Proceeds from Shares 0000000001,080
Net Proceeds from Borrowing 0000020-5000
Interest Paid 00000-12-6-3-17-16
Dividend Paid -15-16-17-29-29-30-34-40-40-52
Others -3-9-4-6-6-96-9-7538-537
Net Cash Flow 75134-99147633-9564-87
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)34.3729.8128.8428.825.725.3318.1229.3-21.58-1.62
ROCE (%)50.0444.5944.3144.2639.6834.5723.2836.92-14.011.37
Asset Turnover Ratio1.821.461.051.071.231.390.941.110.720.56
PAT to CFO Conversion(x)0.641.430.870.660.61.271.220.1N/AN/A
Working Capital Days
Receivable Days80857678776588717178
Inventory Days51504849515284889181
Payable Days748894938773125134135119

RHI Magnesita India Ltd Stock News

RHI Magnesita India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RHI Magnesita on 22-Oct-2024 16:01 is ₹577.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Oct-2024 16:01 the market cap of RHI Magnesita stood at ₹12,219.7.
The latest P/E ratio of RHI Magnesita as of 22-Oct-2024 16:01 is 0.00.
The latest P/B ratio of RHI Magnesita as of 22-Oct-2024 16:01 is 3.07.
The 52-week high of RHI Magnesita is ₹830.0 and the 52-week low is ₹503.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RHI Magnesita is ₹2,848 ( Cr.) .

About RHI Magnesita India Ltd

Orient Refractories Limited, an ISO 9001 Quality Certified Company, is engaged in the business of manufacturing and selling of Refractories and Monolithics. The company is domiciled and incorporated in India and publicly traded on the National Stock Exchange (NSE) and the Bombay Stock Exchange (BSE) in India.

Business area of the company

The Company offers a wide range of Refractory and Monolithic products for the iron and steel industry and enjoy large domestic and international clientele.

Products

The Company provides a wide range of special refractories and monolithics to meet the needs of the iron and steel industry. The product range includes the following:

  • Isostatically pressed Continuous Casting Refractories
  • Slide gate plates
  • Nozzles and Well Blocks
  • Tundish Nozzles
  • Bottom Purging Refractories and Top Purging Lances
  • Slag Arresting Darts
  • Basic Spray Mass for Tundish working lining
  • Castables
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.