Sand Plast (India) Ltd - Stock Valuation and Financial Performance

BSE: 533079 | NSE: | Refractories | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sand Plast (India)

M-Cap below 100cr DeciZen not available

Sand Plast (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.5 Cr.
52-wk low:
1.9
52-wk high:
1.9

Is Sand Plast (India) Ltd. an attractive stock to invest in?

1. Is Sand Plast (India) Ltd. a good quality company?

Data is not available for this company.

2. Is Sand Plast (India) Ltd. undervalued or overvalued?

No data found

3. Is Sand Plast (India) Ltd. a good buy now?

No data found

10 Year X-Ray of Sand Plast (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18TTM
ROCE % 0.4%-0.6%8.4%38.4%-15.8%-16.8%-14.5%-11.3%-0.3%-1.1%-
Value Creation
Index
NA-1.1-0.41.7-2.1-2.2-2.0-1.8-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.40.845.52.92.47.24.8000
Sales YoY Gr.--65.6%371.4%39.1%-46.8%-19.8%205.1%-33.5%-100%NA-
Adj EPS -2.3-0.11.14.2-1.7-1.5-1.1-0.8-0-0.1-0.1
YoY Gr.-NANA280.7%-140.2%NANANANANA-
BVPS (₹) -0.65.35.78.16.44.93.833.33.23.8
Adj Net
Profit
-2.3-0.22.59.6-3.9-3.4-2.6-1.9-0.1-0.20
Cash Flow from Ops. 0.2-1010.65.2-1.5-1.40.2-0.600-
Debt/CF from Ops. 132.3-2.41.21.2-5.5-7.153-15.4-428.2-697407.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPSNA-12.9%-5.7%-2.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18TTM
Return on
Equity %
-40.3-3.318.856.7-21.6-23.6-22.9-21.1-0.5-2.1-2.6
Op. Profit
Mgn %
33-176.2-41.4-35.3-64.8-79.9-14.1-16.400NAN
Net Profit
Mgn %
-95.1-25.564174.7-132.1-143.9-36.1-4000-INF
Debt to
Equity
-44.720.90.30.60.91.21.3110.8
Working Cap
Days
7272,223470326585694216318000
Cash Conv.
Cycle
11349171571341695687000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sand Plast (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 3.8 -
Reserves (₹ Cr.) -17 -
P/BV 0.49 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.87 / 1.87
All Time Low / High (₹) 1.05 / 28.90
Market Cap (₹ Cr.) 5.5
Equity (₹ Cr.) 29.5
Face Value (₹) 10
Industry PE 40.3

Management X-Ray of Sand Plast (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sand Plast (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18
Sales2.440.843.965.512.932.357.174.7700
Operating Expenses 1.632.335.607.474.824.228.185.560.050.20
Manufacturing Costs3.231.221.462.201.531.353.282.1100
Material Costs0.470.352.513.561.801.513.161.6900
Employee Cost 0.340.310.870.710.690.600.990.910.050.01
Other Costs -2.390.440.750.990.810.760.750.8500.19
Operating Profit 0.80-1.48-1.64-1.95-1.90-1.88-1.01-0.78-0.05-0.20
Operating Profit Margin (%) 33.0%-176.0%-41.4%-35.5%-64.8%-79.9%-14.1%-16.4%--
Other Income 0.052.396.1913.700.120.150.080.1800
Interest 2.450.010.060.110.080.030.010.0800.02
Depreciation 0.721.111.942.012.012.012.021.4000
Exceptional Items 0000000000
Profit Before Tax -2.32-0.212.559.62-3.87-3.76-2.96-2.08-0.05-0.22
Tax 00.010.0100-0.38-0.37-0.1700
Profit After Tax -2.32-0.212.539.62-3.87-3.38-2.59-1.91-0.05-0.22
PAT Margin (%) -95.1%-25.5%64.0%174.6%-132.0%-143.0%-36.1%-40.0%--
Adjusted EPS (₹)-2.3-0.11.14.2-1.7-1.5-1.1-0.80.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 0.0312.8914.1019.8515.9812.6010.018.1010.8210.59
Share Capital 10.1523.2023.2023.2023.2023.2023.2023.2029.5029.50
Reserves -10.12-10.31-9.10-3.35-7.22-10.60-13.19-15.10-18.68-18.91
Minority Interest0000000000
Debt27.7024.1912.576.087.789.60108.858.858.85
Long Term Debt27.7024.1912.576.087.788.858.858.858.858.85
Short Term Debt000000.751.15000
Trade Payables1.911.200.9510.720.611.161.611.961.96
Others Liabilities 17.047.0315.1112.4412.6812.2012.5613.357.727.94
Total Liabilities 46.6745.3142.7339.3637.1635.0133.7331.9229.3529.35

Fixed Assets

Gross Block49.5849.4043.1343.1243.1243.1344.2327.3446.9746.97
Accumulated Depreciation8.9410.0511.5913.5915.5917.6019.631.4023.1723.17
Net Fixed Assets40.6439.3531.5429.5327.5325.5324.6025.9523.8023.80
CWIP 002.013.213.573.772.74000
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories0.180.390.470.780.410.350.540.210.190.19
Trade Receivables1.4910.920.760.680.720.701.090.690.69
Cash Equivalents 0.320.073.390.630.390.090.630.030.040.04
Others Assets4.024.484.374.434.564.524.504.624.614.61
Total Assets 46.6745.3142.7339.3637.1635.0133.7331.9229.3529.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18
Cash Flow From Operating Activity 0.21-9.9610.645.22-1.50-1.400.20-0.60-0.020
PBT -2.32-0.212.539.62-3.87-3.76-2.96-2.08-0.05-0.22
Adjustment 3.171.1222.122.092.032.021.4700
Changes in Working Capital 1.81-10.866.17-6.420.360.351.140.080.030.22
Tax Paid 0000000000
Cash Flow From Investing Activity -2.940.184.30-1.49-0.44-0.21-0.07000
Capex -2.830.184.26-1.19-0.36-0.21-0.07000
Net Investments 0000000000
Others -0.1000.03-0.29-0.09-0.010000
Cash Flow From Financing Activity 2.649.54-11.61-6.491.711.320.40000
Net Proceeds from Shares 013.0500000000
Net Proceeds from Borrowing 2.64-3.51001.7100000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00-11.61-6.4901.320.40000
Net Cash Flow -0.09-0.253.32-2.76-0.24-0.300.54-0.60-0.020
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18
Ratios
ROE (%)-44.94-3.719.8260-23.03-25.73-25.54-24.18-0.58-2.34
ROCE (%)0.42-0.638.3538.37-15.77-16.77-14.47-11.26-0.27-1.07
Asset Turnover Ratio0.050.020.090.130.080.070.220.1600
PAT to CFO Conversion(x)N/AN/A4.210.54N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days168539885590110346100
Inventory Days4012439417460212600
Payable Days9901,60915610010100000

Sand Plast (India) Ltd Stock News

Sand Plast (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sand Plast (India) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sand Plast (India) stood at ₹5.52.
The latest P/E ratio of Sand Plast (India) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sand Plast (India) as of 01-Jan-1970 05:30 is 0.49.
The 52-week high of Sand Plast (India) is ₹1.87 and the 52-week low is ₹1.87.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sand Plast (India) is ₹0.00 ( Cr.) .

About Sand Plast (India) Ltd

Sand Plast (India) is a public limited company incorporated under the Companies Act, 1956. It is a pioneer in the field of fly ash utilization and has recently set up a large plant on Ring Road, opposite Indraprastha Park, near Nizamuddin Over bridge with an indigenously developed technology with a capacity to produce 3 lakh bricks per day employing 30 persons at a time using up to 90% ash with daily utilization of 800-1000 MT of ash. The company's technology is widely applauded by the Technology Mission, Ministry of Science & Technology, Building Materials & Technology Promotion Council, Ministry of Urban Development, UNIDO, ESCAP, NTPC, HUDCO, etc and various parties from India and abroad have approached to procure turnkey plants.

The Supreme Court of India has permitted the use of fly ash bricks with in within the NCT and has banned operation of traditional brick kilns using mother soil within NCT. The Government of India's notification issued, in keeping with court orders, has banned traditional brick kilns within specified areas of operating thermal power plants all over. The users within the specified area have been asked to use fly-ash bricks within the specified area and also all thermal power plants have been asked to utilize 100% of ash generated by them within eight years.

The total ash generation is around 100 million tones annually all over India. Delhi alone requires 11 plants with no other technology available for quality products and mass utilization of ash other than Sand Plast. The utilizable capacity of 180 million piece is guaranteed with Delhi's annual requirement of over 5000 million pieces and the country's requirement of 1,00,000 million.

The company's products are of high quality standards conforming to BIS far above traditional bricks. The bricks by fly-ash sand lime process are eligible for exemption of excise duty and sales tax in many states. The brick manufacturing process involves mixing lime with ash, reacting it, pressing it by a robotic and software fed press followed by steam curing before being taken for loading on the stacking platform and/or loading on trucks through hydraulic grabs with a total process cycle being of four hours or so. The process at Delhi stipulates steam curing using natural gas.

Products:

Sand Plast Mechanised Autoclaved Fly Ash Lime Bricks

Clients:

• Emaar MGF • IJM (MCD Civic Center Minto Road) • Globe Civil Projects Pvt. Ltd.• Ajay Enterprises Pvt. Ltd. (Eros Group) • Mahindra Lifespace Developers • Jyoti Swarup Mittal • R.S Sharma Construction Company • Makhijani Constructions • Parnika Commercials • Nice Projects Era constructions • JMC Constructions • Nagarjuna Constructions Company • Indiabulls • Brahmaputra Infrastructure • Simplex Infrastructures • Bebanco Northern Contracts • Winner Constructions • B E Billimoria & Co • Unity Infra Projects.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.