Balaji Amines Ltd - Stock Valuation and Financial Performance

BSE: 530999 | NSE: BALAMINES | Chemicals | Small Cap

Balaji Amines Share Price

1,976.40 -19.45 -0.97%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Balaji Amines

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Balaji Amines stock performance -

mw4me loader
P/E Ratio (SA):
34.60
Market Cap:
6,403.7 Cr.
52-wk low:
1,955.8
52-wk high:
2,736.4

Is Balaji Amines Ltd an attractive stock to invest in?

1. Is Balaji Amines Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Balaji Amines Ltd is a good quality company.

2. Is Balaji Amines Ltd undervalued or overvalued?

The key valuation ratios of Balaji Amines Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Balaji Amines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Balaji Amines Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Balaji Amines:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Balaji Amines Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.6%24.5%30.5%32.9%28.6%23%37.8%41.2%23.8%15.9%-
Value Creation
Index
0.30.81.21.41.00.71.82.10.80.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6056356688619509191,2281,9211,7261,3381,328
Sales YoY Gr.-5%5.1%29%10.3%-3.2%33.6%56.4%-10.1%-22.5%-
Adj EPS 11.418.22533.13634.270.59370.352.157.1
YoY Gr.-59.7%37.8%32.2%8.9%-5.1%106.1%31.9%-24.4%-25.9%-
BVPS (₹) 73.490116.4144.2177.5206.1277368432.2473.6487.5
Adj Net
Profit
36.958.981.1107117111228301228169185
Cash Flow from Ops. 59.683.572.212689.114893.9176187170-
Debt/CF from Ops. 41.91.40.91.10.70000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%7.1%2.9%-22.5%
Adj EPS 18.4%7.7%-9.6%-25.9%
BVPS23%21.7%19.6%9.6%
Share Price 39.4% 42% -13% -16.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.822.224.325.422.417.829.228.817.611.511.9
Op. Profit
Mgn %
17.119.822.721.120.219.126.22319.218.419.9
Net Profit
Mgn %
6.19.312.212.512.312.118.615.713.212.613.9
Debt to
Equity
10.60.30.30.20.200000
Working Cap
Days
13912513013617221918813514717197
Cash Conv.
Cycle
72686263748371679712683

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 11.90%

Sales growth has been subdued in last 3 years 2.90%

Net Profit has been subdued in last 3 years -9.57%

Sales growth is not so good in last 4 quarters at -5.61%

Latest Financials - Balaji Amines Ltd.

Standalone Consolidated
TTM EPS (₹) 57.1 62.2
TTM Sales (₹ Cr.) 1,328 1,529
BVPS (₹.) 487.5 546.4
Reserves (₹ Cr.) 1,609 1,764
P/BV 4.05 3.62
PE 34.60 31.75
From the Market
52 Week Low / High (₹) 1955.75 / 2736.35
All Time Low / High (₹) 1.56 / 5220.00
Market Cap (₹ Cr.) 6,404
Equity (₹ Cr.) 6.5
Face Value (₹) 2
Industry PE 57.2

Management X-Ray of Balaji Amines:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Balaji Amines

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6056356688619509191,2281,9211,7261,338
Operating Expenses 5035095166797587439061,4801,3971,091
Manufacturing Costs90727493104102126233227189
Material Costs3513493414645225116231,0731,005756
Employee Cost 18202327293331938072
Other Costs 4469789510297125808575
Operating Profit 102125151182192176322441330247
Operating Profit Margin (%) 16.9%19.8%22.6%21.1%20.2%19.1%26.2%23.0%19.1%18.4%
Other Income 3681271417181021
Interest 312012913125732
Depreciation 19181819202423293134
Exceptional Items 0011000000
Profit Before Tax 5693130166166154310423305232
Tax 193245534840781157860
Profit After Tax 366186113118114232308228171
PAT Margin (%) 6.0%9.7%12.8%13.1%12.4%12.4%18.9%16.0%13.2%12.8%
Adjusted EPS (₹)11.218.926.434.936.435.171.595.070.252.9
Dividend Payout Ratio (%)11%11%8%7%8%9%6%6%14%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2382923774675756688971,1921,4001,534
Share Capital 6666666666
Reserves 2312853714615696618911,1861,3941,528
Minority Interest0000000000
Debt20813481106951020000
Long Term Debt7345156000000
Short Term Debt1368966100951020000
Trade Payables444851728356741673673
Others Liabilities 113133145175244278321125187129
Total Liabilities 6036076558199971,1041,2921,4841,6241,736

Fixed Assets

Gross Block4224414454795005695727448741,025
Accumulated Depreciation101119136163182206228254275306
Net Fixed Assets321322309316318363344490599719
CWIP 3162566634617314174143
Investments 3030306666114666612866
Inventories905982891439296203267263
Trade Receivables115120122173167191272436260262
Cash Equivalents 78372071848161206
Others Assets38508410221929132210113477
Total Assets 6036076558199971,1041,2921,4841,6241,736

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6084721268914894176187170
PBT 87113142175183166315423305232
Adjustment 15161315141411293022
Changes in Working Capital -33-32-57-21-5519-194-170-77-37
Tax Paid -10-13-26-43-53-52-38-106-72-47
Cash Flow From Investing Activity -14-30-23-93-47-130-87-142-155-144
Capex -8-32-13-68-19-52-131-147-76-221
Net Investments -1000-360-48480-6063
Others 32-1011-28-30-36-1915
Cash Flow From Financing Activity -49-52-54-29-29-313-20-22-35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -16-28-30-9-600000
Interest Paid -31-20-12-9-13-12-5-7-3-2
Dividend Paid -3-4-6-9-10-21-2-13-19-32
Others 20-6-30210000
Net Cash Flow -32-5413-13101410-8
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.5323.1525.5826.8122.6618.3129.6129.4717.5511.67
ROCE (%)18.5824.4830.5332.9128.623.0437.8241.1723.7715.93
Asset Turnover Ratio1.071.141.151.191.050.871.021.391.110.8
PAT to CFO Conversion(x)1.671.380.841.120.751.30.410.570.820.99
Working Capital Days
Receivable Days68626161657169677371
Inventory Days50393536454728285072
Payable Days68485348545038413726

Balaji Amines Ltd Stock News

Balaji Amines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Balaji Amines on 20-Dec-2024 16:59 is ₹1,976.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Balaji Amines stood at ₹6,403.7.
The latest P/E ratio of Balaji Amines as of 20-Dec-2024 16:59 is 34.60.
The latest P/B ratio of Balaji Amines as of 20-Dec-2024 16:59 is 4.05.
The 52-week high of Balaji Amines is ₹2,736.4 and the 52-week low is ₹1,955.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Balaji Amines is ₹1,328 ( Cr.) .

About Balaji Amines Ltd

Balaji Amines (BAL) incorporated in 1988; is engaged in manufacturing of methylamines, ethylamines, derivatives of specialty chemicals and natural products. The company was set up to cater to the growing requirements of value based Specialty Chemicals.

The company also manufactures derivatives, which are down stream products for various Pharma /Pesticide industries apart from user specific requirements. Balaji Amines (BAL) is one of the leading manufacturers of Aliphatic Amines in India.

BAL manufacturing facility is located in Maharashtra and is fully equipped with latest technology like digital computerized controlled systems. The company has received ISO 9001: 2000 certification for its quality systems. BAL also owns research and development facility that conducts basic research and also to fine tune the process.

Globally the company has presence in countries like UK, USA, Latin America, Canada, Israel, Pakistan, Bangladesh, Oman, Germany, Italy, Egypt, South Africa, Korea, Taiwan, Spain, Polland are among others.

Products

Amines- Under amines the company manufactures Monomethylamine, Dimethylamine, Trimethylamine, Monoethylamine, Diethylamine, Triethylamine, Dimethyl Amino Ethanol, Diethyl Amino Ethanol And Mono Methyl Amino Ethanol.

Speciality Chemicals- Under speciality chemicals, BAL manufactures N-Methyl Pyrrolidone, Morpholine, Diethyl Hydroxylamine and 2-Pyrrolidone.

Derivatives- The company manufactures Di-Methyl Acetamide, Di-Methyl Amine Hydrochloride, Tri-Methyl Amine Hydrochloride, Di-Ethyl Amine Hydrochloride, Tri-Ethyl Amine Hydrochloride, Benzyl Tri Ethyl Ammonium Chloride, Mono Methyl Urea, Di-Methyl Urea, Choline Chloride and New 25.      

Natural Products- BAL manufactures Camptothecin, 10 Dab III, Coleus Forskohlii, Calcium Sennosoid and Solanesol.

Awards

2009 - Balaji Amines Ltd. has been awarded "Certificate of Merit" award for Outstanding Export Performance for the year 2005-2006 by Chemexcil.
2012 - Balaji Amines Ltd awarded best manufacturer-exporter At ECGG- D & B Indian Exporter Excellence Awards 2012.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.