GOCL Corporation Ltd - Stock Valuation and Financial Performance

BSE: 506480 | NSE: GOCLCORP | Chemicals | Small Cap

GOCL Corporation Share Price

367.40 -14.35 -3.76%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on GOCL Corporation

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

GOCL Corporation stock performance -

mw4me loader
P/E Ratio (SA):
31.39
Market Cap:
1,821.3 Cr.
52-wk low:
330
52-wk high:
548.5

Is GOCL Corporation Ltd an attractive stock to invest in?

1. Is GOCL Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GOCL Corporation Ltd is a below average quality company.

2. Is GOCL Corporation Ltd undervalued or overvalued?

The key valuation ratios of GOCL Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is GOCL Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GOCL Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GOCL Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GOCL Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9%7.9%8.1%8%7.8%1.4%14.7%14.5%67.1%9%-
Value Creation
Index
-0.4-0.4-0.4-0.4-0.5-0.90.10.03.8-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10910210188.398.696.397.712117512084
Sales YoY Gr.--6.6%-1.6%-12.1%11.6%-2.4%1.5%24.1%44.4%-31.4%-
Adj EPS 4.62.63.84.25.50.49.89.568.711.7
YoY Gr.--44.4%49%11.3%30%-93.3%2559.5%-3.2%-37.6%45.4%-
BVPS (₹) 67.469.374.475.977.875.879.785.3129127.2131.9
Adj Net
Profit
22.812.618.82127.21.848.847.229.542.958
Cash Flow from Ops. -4.317.63.3-5.214.96.930.78.1-751-
Debt/CF from Ops. -2.40.20.1-1.90.30.80.10.401.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.1%4%7.2%-31.4%
Adj EPS 7.3%9.5%-4.2%45.4%
BVPS7.3%10.3%16.9%-1.4%
Share Price 9.1% 5.7% 6.4% -29.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.11.32.75.67.20.512.711.65.66.89
Op. Profit
Mgn %
9.94.2-6.3-6.1-7.9-6.2-4.8-5.43.5-6.8-53.5
Net Profit
Mgn %
20.812.418.723.727.61.949.93916.935.769.3
Debt to
Equity
00000000000
Working Cap
Days
9354854535164555536638719321,6281,916
Cash Conv.
Cycle
411192128887767474433661,756

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.00%

Sales growth has been subdued in last 3 years 7.15%

Net Profit has been subdued in last 3 years -4.21%

Sales growth is not so good in last 4 quarters at -48.64%

Latest Financials - GOCL Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 11.7 12.5
TTM Sales (₹ Cr.) 83.7 655
BVPS (₹.) 131.9 291.3
Reserves (₹ Cr.) 664 1,434
P/BV 2.78 1.26
PE 31.39 29.34
From the Market
52 Week Low / High (₹) 330.00 / 548.50
All Time Low / High (₹) 1.96 / 700.00
Market Cap (₹ Cr.) 1,821
Equity (₹ Cr.) 9.9
Face Value (₹) 2
Industry PE 57.2

Management X-Ray of GOCL Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GOCL Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales10910210188999698121175120
Operating Expenses 999810794106102102128169131
Manufacturing Costs25271915161817222520
Material Costs25193331383527356242
Employee Cost 25272823242323283331
Other Costs 23252824282635434938
Operating Profit 114-7-5-8-6-5-76-11
Operating Profit Margin (%) 9.9%4.2%-6.7%-6.1%-7.9%-6.2%-4.8%-5.4%3.5%-9.0%
Other Income 242130333214657035674
Interest 2111222111
Depreciation 1222233456
Exceptional Items 10474800000
Profit Before Tax 42262829293565835656
Tax 118761171112315
Profit After Tax 31182123282494823341
PAT Margin (%) 28.1%17.2%21.0%25.9%28.3%2.4%50.2%39.3%133.0%34.3%
Adjusted EPS (₹)6.23.64.34.65.60.59.99.647.08.3
Dividend Payout Ratio (%)32%42%38%35%36%854%61%52%21%48%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,0071,017369376386376395423639631
Share Capital 10101010101010101010
Reserves 9981,007359366376366385413629621
Minority Interest0000000000
Debt104010553301
Long Term Debt1000000000
Short Term Debt93010553301
Trade Payables22171916222123262619
Others Liabilities 109105127112110152148384159249
Total Liabilities 1,1481,142515514522554570836825900

Fixed Assets

Gross Block1,0361,0211722253438465640
Accumulated Depreciation897323471012169
Net Fixed Assets9479481519212728354031
CWIP 13131314131312112
Investments 26263835363637803840
Inventories52501620211818272623
Trade Receivables35242617211719182421
Cash Equivalents 12182132351611203225
Others Assets6364385377375427444656665758
Total Assets 1,1481,142515514522554570836825900

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -4183-5157318-751
PBT 42262829293565835656
Adjustment -19-10-18-19-21-2-24-26-308-27
Changes in Working Capital -239-2-91578-12-7-10
Tax Paid -4-7-4-6-8-2-9-12-116-18
Cash Flow From Investing Activity 169128105129746
Capex -811-3-6-7-4-8211-2
Net Investments 103-1212-212-28-11-85
Others 14612-71753831-10643
Cash Flow From Financing Activity -4-19-130-24-14-34-22-19-49
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1000000000
Interest Paid -2-1-1-1-2-2-2-1-1-1
Dividend Paid 0-10-7-8-18-10-30-20-15-50
Others -3-8-59-5-2-30-31
Net Cash Flow 77-9-3-122-13-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.725.25.926.157.310.6112.7211.6743.856.49
ROCE (%)8.957.858.067.987.761.3914.6914.567.068.95
Asset Turnover Ratio0.090.090.130.170.190.180.170.170.210.14
PAT to CFO Conversion(x)-0.1310.14-0.220.543.50.630.17-0.320.02
Working Capital Days
Receivable Days287998587697368554368
Inventory Days39417111173757467675474
Payable Days979357197203170207288254155199

GOCL Corporation Ltd Stock News

GOCL Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GOCL Corporation on 20-Dec-2024 16:59 is ₹367.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of GOCL Corporation stood at ₹1,821.3.
The latest P/E ratio of GOCL Corporation as of 20-Dec-2024 16:59 is 31.39.
The latest P/B ratio of GOCL Corporation as of 20-Dec-2024 16:59 is 2.78.
The 52-week high of GOCL Corporation is ₹548.5 and the 52-week low is ₹330.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GOCL Corporation is ₹83.72 ( Cr.) .

About GOCL Corporation Ltd

The Chemical Hub of Hinduja Group was created with Gulf Oil India Limited merging with IDL Industries Limited from January 01, 2002. The merger has enabled the company to leverage the large marketing networks of lubricants and industrial explosives businesses and achieve a turnover for the financial year 2008-09 of Rs 1,000 crore ($200 million). Exports accounted for 5% of the turnover.

IDL Industries Limited was renamed as GULF OIL Corporation Limited with the merger of Gulf Oil India’s business. A property Development Division was started in the Company from 2006. With effect from April 1, 2008 the business of specialty chemicals Division has been transferred to a 100% subsdiary - IDL Speciality Chemicals Limited through a scheme of arrangement sanctioned by the High Court of Andhra Pradesh at Hyderabad.

Gulf Oil Corporation (GOCL) is engaged in manufacturing industrial explosives, mining products, lubricants, speciality oils and chemicals, active pharma ingredients (bulk drugs) and pharma formulations. Gulf has an agreement with GULF Oil International (Mauritius) Inc for trademarks licence and technical know-how. It introduced range of GULF’s international products in India. In 1994 subsidiary company of GOCL was set up under the name GULF CareX India (GCIL) India in technical collaboration with SIPAL Arexons SpA, Italy. SIPAL Arexons SpA is engaged manufacture and marketing of wide range of vehicle maintenance products and is part of Fiat Group Companies. GULF CareX India introduced product range of 'Do-it-yourself' that keep the vehicle fit.

In 1995 the company set up its first State-of-the-art blending plant at Silvassa. This plant has a capacity of producing 75,000 tpa of lubricating oil. In 1996 the name of GULF CareX was changed to GULF Carosserie India. In the same year GOCL was merged with Pita Ashish Oils & Lubricants

GCIL started production of greases in 1997. During 1997 the second manufacturing facility was started at Calcutta under blending and filling arrangements to cater to Eastern and North-eastern locations.

Products

Lubricants

The division was started in 1993 to manufacture and market lubricating oil and greases. Within a short span of seven years, the Division has grown to become the second largest lubricant oil manufacturer in the private sector in India. The Gulf brand today is one of the best known brands with an expansive distribution network spread across the length and breadth of the country.

With the wealth of the knowledge and experience of its principal, Gulf Oil International, including a vast database of formulations running into thousands, the Lubricants Division is well placed to cater to all possible applications in the lube sector. The state of the art PLC controlled manufacturing facility ensures highest product quality and reliability enabling the division to export its product to many countries in Asia.

The Division is a regular supplier to almost all major automobile and tractor manufacturers in the country and is approved by almost all major original equipment manufacturers. With the recent marketing initiatives undertaken by the Division, it is poised to take a significant share of the lubricating oil market in the country and neighbouring countries.

Over the last 2 years, this Division has been steadily diversifying into automotive accessories such as various types of automotive filters and mechanic services in large metropolitan cities for maintenance of passenger cars. It is also supplying automatic greasing equipments to large garages which are now handling large number of transport vehicles due to phenomenal increase in the medium and heavy transport vehicles over the last 2-3 years in India.

Industrial Explosives Division

The Division has the country's largest explosives and detonators manufacturing facilities (9 manufacturing plants and 6 bulk explosives support facilities) around India. Its Hyderabad Plant is one of the largest detonator manufacturing facilities in the world (192 million nos per annum). The other plants manufacture cartridge explosives as well as intermediaries for site mix explosives.

The Division employs well-qualified, trained and experienced team of mining engineers, operating in various regions of the Indian subcontinent with offices in Hyderabad, Rourkela, Ahmedabad, Asansol, Barbil, Bilaspur, Chandigarh, Dhanbad, Guwahati, Kolkata, Nagpur, Ramagundam, Ranchi, Satna, Siliguri, Singrauli, Talcher and Udaipur, supporting a nationwide distribution.

A well-equipped and well-staffed R&D wing has succeeded in developing new products in line with customer demands and in obtaining a large number of explosives related patents in India and abroad. The R&D wing has been able to commercialize several products for defense and space applications, explosively bonded clad metal plates for chemical industries and ship building and recently electronically programmable detonators used for precision blasting in mines.

The Division is the country’s largest exporter of explosives and detonators (CE Certified) to 25 countries, which includes countries in the Far East, South East Asia, Southern Asia, West Asia, Gulf, Middle East, North Africa and Southern Europe.

In 2014 the company got the approval of the demerger of the Lubricants business of the Company, Gulf Oil Corporation Limited (GOCL) into a separate company ( wholly owned subsidiary of the Company ) namely Gulf Oil Lubricants India Limited ( GOLIL ).

Mining & Infrastructure Contracts Division

Mining Contracts

Observing the need of efficient and well planned mining operations, IDLconsult division was formed in 2001. Since then the Division has expanded its services in coal, iron ore, manganese, limestone mines. The Division plans and operates the mines and currently handling about 60 million tonnes of rock and ore annually.

The Division has also started taking up mineral screening and crushing in the iron ore sector and planning for coal washeries in the near future. The company has prestigious contracts with:

  • Coal India Limited, Kolkata
  • Singareni Collieries Company Limited, Hyderabad
  • National Mineral Development Corporation Limited, Hyderabad
  • Aditya Birla Group, Mumbai
  • Tata Steel Limited, Jamshedpur
  • Patnaik Minerals, Orissa
  • Adhunik Metalliks Group, Kolkata

Infrastructure Contracts

  • Projects executed / under execution:
  • Large R&D building for Reliance Industries at Jamnagar, Gujarat
  • Bridges and Culverts for Outer Ring Road Project in Hyderabad
  • Various Quarry operations in the Road Projects under NHAI
  • Advanced engineering work in Delhi Metro by controlled underground blasting
  • Controlled demolition activities in Hyderabad and Kolkata by implosion techniques
  • Infrastructure development for alumina plant in Orissa. The work involves piling, construction of plants, workshop, residential colony, bridges for railway and roads.

The Division has plans to undertake various infrastructure activities in line with the growth plans of the Indian Government.

Property Development

The company has large land bank. Properties are mainly situated at Bangalore (Bengaluru) and Hyderabad. Development of these properties is being taken up progressively as opportunities are identified to unlock shareholder value and fund major expansion projects.

Milestones

2014

  • Gulf Oil Corporation demerges into two listed companies

2010

  • Gulf SUPERFLEET LE Max becomes India's first engine oil with a drain interval of 40,000 km

2008

  • Gulf Oil wins SAP ACE award for best implementation
  • The company undertakes mining related infrastructure works at Rayagada, Orissa.
  • The company equips itself with a state-of-art 3D scanner

2009

  • The company wins Best Employer Brand Award, Oil & Gas - Private Sector for the year 2009-10

2011

  • The company, which hived off its explosives business into a wholly-owned subsidiary last year, would induct a strategy partner by end 0f 2011. With margins coming under pressure due to high interest rates and increasing costs, the company would be de-risking its business strategy foraying into property development and cutting losses in mining business.
  • The company, which has a lubricants manufacturing plant at Silvassa, plans to set up a second plantin South India at an investment of Rs 150 crore.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.