Past 10 year's financial track record analysis by Moneyworks4me indicates that Himadri Speciality Chemical Ltd is a average quality company.
The key valuation ratios of Himadri Speciality Chemical Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Himadri Speciality Chemical Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 3.7% | 4.8% | 11.3% | 21.6% | 24.3% | 5.8% | 4.2% | 4.8% | 12.4% | 19.2% | - |
| Value Creation Index ⓘ | -0.7 | -0.7 | -0.2 | 0.6 | 0.8 | -0.6 | -0.7 | -0.7 | -0.1 | 0.4 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 1,378 | 1,152 | 1,324 | 1,971 | 2,377 | 1,804 | 1,679 | 2,791 | 4,172 | 4,185 | 4,564 |
| Sales YoY Gr. | - | -16.4% | 15% | 48.9% | 20.6% | -24.1% | -6.9% | 66.2% | 49.5% | 0.3% | - |
| Adj EPS ⓘ | -0.3 | -0.2 | 2.3 | 5.8 | 7.4 | 4.3 | 1 | 1.7 | 5.6 | 8.2 | 9.7 |
| YoY Gr. | - | NA | NA | 155.3% | 27.6% | -41.6% | -76.5% | 64.4% | 234.3% | 47.6% | - |
| BVPS (₹) ⓘ | 21.4 | 22 | 25.8 | 34.8 | 40.1 | 39.4 | 40.7 | 43 | 48.8 | 60.5 | 67.6 |
| Adj Net Profit ⓘ | -9.6 | -9.1 | 94.7 | 242 | 308 | 180 | 42.3 | 69.7 | 240 | 403 | 480 |
| Cash Flow from Ops. ⓘ | 212 | 278 | 205 | 247 | 472 | 282 | -39.3 | 330 | 53.3 | 400 | - |
| Debt/CF from Ops. ⓘ | 5.1 | 3.1 | 3.7 | 2.7 | 1 | 1.8 | -18.3 | 1.8 | 15.7 | 1.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 13.1% | 12% | 35.6% | 0.3% | ||||
| Adj EPS ⓘ | NA | 2.2% | 100.9% | 47.6% | ||||
| BVPSⓘ | 12.2% | 8.6% | 14.1% | 24.1% | ||||
| Share Price | 32% | 50.3% | 118.8% | 87.7% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -1.2 | -1 | 9.5 | 19.1 | 19.7 | 10.8 | 2.5 | 4 | 12 | 15.5 | 15.2 |
| Op. Profit Mgn % ⓘ | 8.9 | 13.3 | 18.7 | 22.8 | 22.7 | 16.5 | 7.6 | 5.8 | 9.8 | 15.1 | 16.4 |
| Net Profit Mgn % ⓘ | -0.7 | -0.8 | 7.2 | 12.3 | 13 | 10 | 2.5 | 2.5 | 5.8 | 9.6 | 10.5 |
| Debt to Equity ⓘ | 1.3 | 0.9 | 0.7 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0 |
| Working Cap Days ⓘ | 232 | 247 | 203 | 173 | 199 | 261 | 245 | 190 | 145 | 158 | 85 |
| Cash Conv. Cycle ⓘ | 141 | 134 | 98 | 84 | 105 | 142 | 131 | 102 | 69 | 59 | 47 |
Return on Equity has increased versus last 3 years average to 15.20%
Sales growth is growing at healthy rate in last 3 years 35.57%
Net Profit is growing at healthy rate in last 3 years 100.90%
Sales growth is good in last 4 quarters at 13.76%
No data to display
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 9.7 | 9.8 |
| TTM Sales (₹ Cr.) | 4,564 | 4,567 |
| BVPS (₹.) ⓘ | 67.6 | 69.1 |
| Reserves (₹ Cr.) ⓘ | 3,286 | 3,361 |
| P/BV ⓘ | 7.14 | 6.98 |
| PE ⓘ | 49.54 | 49.38 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 249.30 / 688.50 |
| All Time Low / High (₹) | 0.12 / 688.50 |
| Market Cap (₹ Cr.) | 23,798 |
| Equity (₹ Cr.) | 49.4 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 55.9 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,377 | 1,152 | 1,324 | 1,971 | 2,377 | 1,803 | 1,679 | 2,791 | 4,172 | 4,185 |
| Operating Expenses ⓘ | 1,262 | 1,010 | 1,097 | 1,521 | 1,838 | 1,520 | 1,552 | 2,637 | 3,783 | 3,553 |
| Manufacturing Costs | 32 | 27 | 34 | 36 | 39 | 38 | 40 | 57 | 57 | 53 |
| Material Costs | 1,091 | 823 | 885 | 1,307 | 1,588 | 1,222 | 1,240 | 2,250 | 3,267 | 3,035 |
| Employee Cost | 29 | 30 | 36 | 47 | 58 | 73 | 76 | 80 | 91 | 110 |
| Other Costs ⓘ | 110 | 130 | 142 | 132 | 153 | 186 | 196 | 251 | 368 | 354 |
| Operating Profit ⓘ | 116 | 142 | 227 | 450 | 538 | 284 | 128 | 154 | 388 | 632 |
| Operating Profit Margin (%) | 8.4% | 12.3% | 17.1% | 22.8% | 22.6% | 15.7% | 7.6% | 5.5% | 9.3% | 15.1% |
| Other Income ⓘ | 15 | 11 | 8 | 8 | 14 | 5 | 14 | 7 | 28 | 52 |
| Interest ⓘ | 102 | 110 | 80 | 70 | 71 | 55 | 33 | 35 | 66 | 64 |
| Depreciation ⓘ | 55 | 64 | 31 | 31 | 33 | 37 | 44 | 47 | 49 | 48 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | -128 | 0 | 0 | -30 | 0 |
| Profit Before Tax ⓘ | -26 | -21 | 123 | 356 | 449 | 70 | 64 | 79 | 272 | 573 |
| Tax ⓘ | -12 | -5 | 42 | 113 | 138 | -11 | 17 | 14 | 64 | 162 |
| Profit After Tax | -14 | -16 | 81 | 243 | 311 | 81 | 47 | 65 | 208 | 411 |
| PAT Margin (%) | -1.0% | -1.4% | 6.1% | 12.3% | 13.1% | 4.5% | 2.8% | 2.3% | 5.0% | 9.8% |
| Adjusted EPS (₹) | -0.4 | -0.4 | 1.9 | 5.8 | 7.4 | 1.9 | 1.1 | 1.6 | 4.8 | 8.3 |
| Dividend Payout Ratio (%) | 0% | -13% | 5% | 2% | 2% | 8% | 13% | 13% | 5% | 6% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 827 | 921 | 1,078 | 1,455 | 1,678 | 1,648 | 1,705 | 1,800 | 2,109 | 2,980 |
| Share Capital ⓘ | 39 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 43 | 49 |
| Reserves ⓘ | 789 | 879 | 1,036 | 1,413 | 1,636 | 1,606 | 1,663 | 1,758 | 2,066 | 2,931 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 1,031 | 758 | 726 | 595 | 430 | 337 | 678 | 539 | 791 | 587 |
| Long Term Debt | 524 | 366 | 387 | 231 | 188 | 22 | 84 | 93 | 48 | 22 |
| Short Term Debt | 508 | 392 | 339 | 364 | 242 | 315 | 594 | 446 | 743 | 566 |
| Trade Payables | 92 | 89 | 149 | 118 | 411 | 212 | 149 | 774 | 341 | 545 |
| Others Liabilities ⓘ | 309 | 314 | 214 | 393 | 508 | 494 | 412 | 530 | 673 | 645 |
| Total Liabilities ⓘ | 2,259 | 2,081 | 2,166 | 2,562 | 3,027 | 2,691 | 2,944 | 3,643 | 3,914 | 4,757 |
Fixed Assets | ||||||||||
| Gross Block | 1,477 | 1,493 | 1,526 | 1,554 | 1,584 | 1,912 | 1,948 | 2,094 | 2,096 | 2,166 |
| Accumulated Depreciation | 329 | 392 | 423 | 455 | 487 | 524 | 568 | 613 | 644 | 691 |
| Net Fixed Assetsⓘ | 1,148 | 1,101 | 1,103 | 1,099 | 1,097 | 1,389 | 1,380 | 1,480 | 1,452 | 1,475 |
| CWIP ⓘ | 10 | 27 | 9 | 18 | 126 | 158 | 160 | 77 | 94 | 67 |
| Investmentsⓘ | 103 | 133 | 167 | 353 | 232 | 47 | 66 | 113 | 132 | 477 |
| Inventories | 359 | 315 | 392 | 415 | 539 | 331 | 335 | 772 | 545 | 706 |
| Trade Receivables | 316 | 200 | 216 | 270 | 366 | 300 | 461 | 505 | 505 | 656 |
| Cash Equivalents | 37 | 35 | 36 | 31 | 47 | 42 | 135 | 263 | 623 | 726 |
| Others Assetsⓘ | 287 | 270 | 244 | 375 | 620 | 424 | 406 | 433 | 564 | 651 |
| Total Assets ⓘ | 2,259 | 2,081 | 2,166 | 2,562 | 3,027 | 2,691 | 2,944 | 3,643 | 3,914 | 4,757 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 212 | 278 | 205 | 247 | 472 | 282 | -39 | 330 | 53 | 400 |
| PBT ⓘ | -26 | -21 | 123 | 356 | 449 | 70 | 64 | 79 | 272 | 573 |
| Adjustment ⓘ | 156 | 181 | 123 | 105 | 86 | 230 | 83 | 99 | 104 | 71 |
| Changes in Working Capital ⓘ | 80 | 118 | -19 | -135 | 32 | 16 | -172 | 169 | -275 | -152 |
| Tax Paid ⓘ | 2 | 0 | -23 | -79 | -95 | -34 | -14 | -17 | -47 | -92 |
| Cash Flow From Investing Activity ⓘ | 129 | -2 | 11 | -61 | -223 | -215 | -113 | -28 | -397 | -405 |
| Capex | -24 | -13 | -11 | -52 | -203 | -248 | -35 | -23 | -76 | -53 |
| Net Investments | 153 | 7 | 20 | 11 | -23 | 33 | -80 | -7 | -323 | -383 |
| Others ⓘ | 0 | 3 | 2 | -19 | 3 | 1 | 2 | 1 | 3 | 30 |
| Cash Flow From Financing Activityⓘ | -346 | -270 | -223 | -180 | -257 | -40 | 166 | -181 | 378 | 8 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 |
| Net Proceeds from Borrowing ⓘ | -177 | -60 | -59 | -21 | -62 | -45 | -66 | 7 | -39 | -59 |
| Interest Paid ⓘ | -81 | -84 | -103 | -65 | -65 | -57 | -36 | -31 | -49 | -63 |
| Dividend Paid ⓘ | -4 | 0 | -2 | -4 | -4 | -6 | -6 | -6 | -8 | -11 |
| Others ⓘ | -84 | -125 | -59 | -90 | -126 | 68 | 273 | -151 | 474 | 133 |
| Net Cash Flow ⓘ | -5 | 5 | -7 | 6 | -8 | 28 | 13 | 121 | 35 | 3 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -1.73 | -1.87 | 8.12 | 19.15 | 19.88 | 4.87 | 2.78 | 3.71 | 10.63 | 16.15 |
| ROCE (%) | 3.69 | 4.82 | 11.29 | 21.59 | 24.33 | 5.76 | 4.24 | 4.76 | 12.43 | 19.2 |
| Asset Turnover Ratio | 0.65 | 0.59 | 0.69 | 0.86 | 0.85 | 0.63 | 0.6 | 0.85 | 1.1 | 0.97 |
| PAT to CFO Conversion(x) | N/A | N/A | 2.53 | 1.02 | 1.52 | 3.48 | -0.83 | 5.08 | 0.25 | 0.97 | Working Capital Days |
| Receivable Days | 78 | 73 | 52 | 44 | 49 | 67 | 83 | 63 | 44 | 51 |
| Inventory Days | 86 | 95 | 88 | 73 | 73 | 88 | 72 | 72 | 58 | 55 |
| Payable Days | 29 | 40 | 49 | 37 | 19 | 16 | 29 | 40 | 38 | 53 |
Established in 1990, Himadri Speciality Chemical is one of India’s largest integrated speciality carbon companies. Over the years, the Company has undergone massive transformation from a Coal Tar Pitch manufacturing company to being one of the world’s most extensive value chains in the Carbon segment.
The Company is a market leader and a significant player in multiple product segments like Coal Tar Pitch, Carbon Black, Naphthalene and Refined Naphthalene, Sulphonated Naphthalene Formaldehyde (SNF), and Speciality Oils, among others. The Company has diversified its product portfolio using the power of forward integration. This has empowered the Company to develop advance carbon material and other value-added speciality products. Himadri Speciality Chemical Limited is a public company domiciled and headquartered in India. Its equity shares are listed on National Stock Exchange (NSE) and Bombay Stock Exchange (BSE).
Business area of the company
Himadri Speciality Chemical is primarily engaged in the manufacturing of carbon materials and chemicals. The company has operations in India and caters to both domestic and international markets.
Products and Industries
Products
Industries
Awards
Milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
Become a savvy and confident
stock investor.
Don't miss out! First 10 users today get it FREE
Download APP
