Is Nocil a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nocil Ltd is a average quality company .

Is Nocil undervalued or overvalued?

The key valuation ratios of Nocil Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Nocil share price return in the past 10 years?

Nocil Ltd share price has appreciated 20.1% annually (CAGR) over the past ten years.

Is Nocil a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nocil Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Nocil Ltd - Stock Valuation and Financial Performance

Name: Nocil
Brand: Nocil

BSE: 500730 | NSE: NOCIL | Chemicals | Small Cap

Place order

NOCIL Share Price

₹258.65 -7.15 -2.69%
as on 18-Nov'24 16:59

10 Year X-Ray of NOCIL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	18.7%	24%	20.8%	25.9%	25.1%	13.1%	8.8%	17.7%	13.6%	11.2%	-
Value Creation Index ⓘ	0.3	0.7	0.5	0.9	0.8	-0.1	-0.4	0.3	0.0	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	719	715	742	968	1,043	846	925	1,571	1,617	1,445	1,432
Sales YoY Gr.	-	-0.5%	3.8%	30.4%	7.8%	-18.9%	9.3%	69.9%	2.9%	-10.6%	-
Adj EPS ⓘ	3.6	4.9	5.9	10.4	11.4	7.8	5.4	10.6	9	7.2	8.4
YoY Gr.	-	35%	21%	75.9%	8.9%	-31.1%	-31.7%	98.3%	-15.2%	-20.4%	-
BVPS (₹) ⓘ	25.8	29.2	55.7	63.4	70.1	71.2	77	86.5	92.8	101.5	106.1
Adj Net Profit ⓘ	58.3	78.8	97	172	188	130	88.9	177	150	119	141
Cash Flow from Ops. ⓘ	30.1	170	142	102	164	179	93.6	-30.2	282	201	-
Debt/CF from Ops. ⓘ	5	0.2	0.1	0.1	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.1%	6.7%	16%	-10.6%
Adj EPS ⓘ	7.8%	-8.8%	10.2%	-20.4%
BVPSⓘ	16.4%	7.7%	9.7%	9.4%
Share Price	20.1%	19.5%	1.5%	5.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	14.7	17.8	14	17.5	17	11	7.2	12.9	10	7.3	8.1
Op. Profit Mgn % ⓘ	16	19.6	21.5	27.8	28.5	21.1	14.2	18.3	15.7	13.5	12
Net Profit Mgn % ⓘ	8.1	11	13.1	17.7	18	15.3	9.6	11.2	9.3	8.3	9.8
Debt to Equity ⓘ	0.4	0.1	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	194	201	161	141	163	195	188	160	173	167	123
Cash Conv. Cycle ⓘ	110	103	84	92	107	118	113	110	126	123	102

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.04%

Net Profit is growing at healthy rate in last 3 years 10.20%

Return on Equity has declined versus last 3 years average to 8.10%

Sales growth is not so good in last 4 quarters at -1.87%

Latest Financials - Nocil Ltd.

	Standalone	Consolidated
TTM EPS (₹)	8.4	8.4
TTM Sales (₹ Cr.)	1,432	1,432
BVPS (₹.) ⓘ	105.2	106.1
Reserves (₹ Cr.) ⓘ	1,590	1,604
P/BV ⓘ	2.46	2.44
PE ⓘ	30.93	30.68

From the Market
52 Week Low / High (₹)	218.00 / 336.10
All Time Low / High (₹)	4.90 / 3500.00
Market Cap (₹ Cr.)	4,317
Equity (₹ Cr.)	166.9
Face Value (₹)	10
Industry PE ⓘ	55.9

Management X-Ray of NOCIL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

9.55

9.41

11.20

10.43

10.06

9.69

13.11

8.54

7.00

* Pledged shares as % of Promoter's holding (%)

Valuation of NOCIL

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of NOCIL

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	719	715	742	968	1,043	846	925	1,571	1,617	1,445
Operating Expenses ⓘ	606	576	583	702	750	668	794	1,285	1,364	1,250
Manufacturing Costs	110	100	99	120	135	129	137	228	273	234
Material Costs	389	360	360	441	467	388	505	859	888	815
Employee Cost	50	61	64	71	71	77	70	81	87	92
Other Costs ⓘ	57	56	61	70	78	74	82	117	116	108
Operating Profit ⓘ	113	139	159	265	293	178	131	286	253	195
Operating Profit Margin (%)	15.8%	19.5%	21.5%	27.4%	28.1%	21.1%	14.1%	18.2%	15.6%	13.5%
Other Income ⓘ	4	4	10	15	10	9	15	4	6	39
Interest ⓘ	17	9	2	1	1	1	1	1	1	2
Depreciation ⓘ	14	15	20	24	24	34	37	48	56	53
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	86	119	147	255	278	152	107	241	202	180
Tax ⓘ	29	41	50	85	93	22	19	65	53	47
Profit After Tax	57	78	97	170	185	131	88	176	149	133
PAT Margin (%)	7.9%	10.9%	13.1%	17.6%	17.7%	15.4%	9.6%	11.2%	9.2%	9.2%
Adjusted EPS (₹)	3.6	4.9	5.9	10.3	11.2	7.9	5.3	10.6	9.0	8.0
Dividend Payout Ratio (%)	28%	25%	30%	24%	22%	32%	38%	28%	34%	38%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	415	470	910	1,043	1,159	1,179	1,279	1,440	1,546	1,692
Share Capital ⓘ	161	161	164	164	165	166	166	167	167	167
Reserves ⓘ	254	309	747	879	993	1,014	1,113	1,274	1,380	1,525
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	126	16	5	0	0	0	0	0	0	0
Long Term Debt	51	15	5	0	0	0	0	0	0	0
Short Term Debt	75	1	0	0	0	0	0	0	0	0
Trade Payables	84	73	81	116	98	89	170	215	127	118
Others Liabilities ⓘ	181	200	164	172	185	173	165	175	183	205
Total Liabilities ⓘ	806	759	1,161	1,331	1,442	1,442	1,615	1,831	1,857	2,015
Fixed Assets
Gross Block	451	459	708	701	854	1,028	1,183	1,221	1,253	1,282
Accumulated Depreciation	140	153	166	174	197	231	266	312	365	413
Net Fixed Assetsⓘ	311	307	542	527	657	797	917	909	887	869
CWIP ⓘ	3	6	4	42	131	156	14	8	9	16
Investmentsⓘ	22	22	176	281	130	54	68	53	218	399
Inventories	188	133	115	155	171	136	166	333	285	223
Trade Receivables	167	151	167	243	232	203	309	450	346	340
Cash Equivalents	8	15	122	32	40	14	80	16	57	96
Others Assetsⓘ	107	124	35	50	82	81	60	61	54	72
Total Assets ⓘ	806	759	1,161	1,331	1,442	1,442	1,615	1,831	1,857	2,015

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	30	170	142	102	164	179	94	-30	282	201
PBT ⓘ	86	119	147	255	278	152	107	241	202	180
Adjustment ⓘ	29	20	13	17	16	26	25	45	51	13
Changes in Working Capital ⓘ	-66	62	28	-88	-42	52	-38	-256	80	48
Tax Paid ⓘ	-19	-31	-46	-81	-88	-51	0	-60	-51	-40
Cash Flow From Investing Activity ⓘ	-5	-12	-10	-142	-101	-106	-62	31	-217	-77
Capex	-9	-14	-13	-47	-237	-180	-27	-36	-29	-17
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	3	2	3	-94	136	73	-36	67	-187	-60
Cash Flow From Financing Activityⓘ	-33	-151	-31	-43	-50	-101	0	-34	-54	-55
Net Proceeds from Shares ⓘ	0	0	6	4	5	1	4	3	1	0
Net Proceeds from Borrowing ⓘ	-21	-47	-11	-10	-5	0	0	0	0	0
Interest Paid ⓘ	-17	-10	-2	-1	-1	-1	-1	-1	-1	-2
Dividend Paid ⓘ	-10	-16	-23	-35	-50	-98	-1	-33	-50	-50
Others ⓘ	15	-78	0	0	0	-2	-2	-2	-4	-4
Net Cash Flow ⓘ	-8	7	102	-82	13	-28	32	-33	11	68

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	14.41	17.69	14.07	17.4	16.79	11.18	7.19	12.95	9.99	8.21
ROCE (%)	18.74	24.04	20.84	25.85	25.14	13.09	8.75	17.71	13.56	11.17
Asset Turnover Ratio	1.02	1.01	0.85	0.79	0.75	0.59	0.6	0.91	0.88	0.75
PAT to CFO Conversion(x)	0.53	2.18	1.46	0.6	0.89	1.37	1.07	-0.17	1.89	1.51
Working Capital Days
Receivable Days	73	74	71	76	83	94	101	88	90	87
Inventory Days	81	74	55	50	57	66	60	58	70	64
Payable Days	72	65	62	53	54	71	72	58	53	42

Nocil Ltd Stock News

Nocil Ltd FAQs

What is the share price of NOCIL?

Company share prices are keep on changing according to the market conditions. The closing price of NOCIL on 18-Nov-2024 16:59 is ₹258.6.

What is the market cap of NOCIL?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Nov-2024 16:59 the market cap of NOCIL stood at ₹4,317.

What is the P/E ratio of NOCIL?

The latest P/E ratio of NOCIL as of 18-Nov-2024 16:59 is 30.93.

What is the P/B ratio of NOCIL?

The latest P/B ratio of NOCIL as of 18-Nov-2024 16:59 is 2.46.

What is the 52-week high and low of NOCIL?

The 52-week high of NOCIL is ₹336.1 and the 52-week low is ₹218.0.

What is the TTM revenue of NOCIL?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NOCIL is ₹1,432 ( Cr.) .

About Nocil Ltd

NOCIL Limited (formerly known as National Organic Chemical Industries) is a limited company incorporated on May 11, 1961, and is engaged in manufacture of rubber chemicals domiciled in India. The Company has manufacturing facilities at Navi Mumbai (Maharashtra) and at Dahej (Gujarat). The products manufactured by the Company are used by the tyre industry and other rubber processing industries.

Business area of the company

NOCIL’s involvement in the Rubber chemicals business spans over 4 decades. The company is one of the few players in this business to offer wide range of rubber chemicals to suit the customer needs. Due to rich experience and offering a one stop shop to customers, NOCIL is today acknowledged as a dependable supplier of rubber chemicals. NOCIL today is the Largest Rubber Chemicals Manufacturer in India with the State of the Art Technology for the manufacture of rubber chemicals.

Products