SH Kelkar And Company Ltd - Stock Valuation and Financial Performance

BSE: 539450 | NSE: SHK | Chemicals | Small Cap

SH Kelkar & Co Share Price

252.20 -8.15 -3.13%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on SH Kelkar & Co

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

SH Kelkar And Company stock performance -

mw4me loader
P/E Ratio (CD):
182.97
Market Cap:
3,491 Cr.
52-wk low:
137.6
52-wk high:
335.3

Is SH Kelkar And Company Ltd an attractive stock to invest in?

1. Is SH Kelkar And Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that SH Kelkar And Company Ltd is a average quality company.

2. Is SH Kelkar And Company Ltd undervalued or overvalued?

The key valuation ratios of SH Kelkar And Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is SH Kelkar And Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SH Kelkar And Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SH Kelkar & Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SH Kelkar And Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.8%17%18.8%15.5%11.7%6.7%16.1%9.5%7.8%12.8%-
Value Creation
Index
0.10.20.40.1-0.2-0.50.2-0.3-0.5-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8369259811,0211,0481,1141,3221,5641,6871,9302,032
Sales YoY Gr.-10.7%6%4.1%2.7%6.3%18.6%18.3%7.8%14.4%-
Adj EPS 1.94.87764.39.111.24.98.91.4
YoY Gr.-156.1%44.4%-0.6%-14.1%-27.5%110.2%22.6%-56.5%82.5%-
BVPS (₹) 37.849.556.159.359.758.367.373.276.987.684.1
Adj Net
Profit
257010110086.361.112915467.112319
Cash Flow from Ops. 61.786.410210377.220519550.2197107-
Debt/CF from Ops. 3.910.71.74.41.82.71335.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.8%13%13.4%14.4%
Adj EPS 18.7%8.2%-0.9%82.5%
BVPS9.8%8%9.2%13.9%
Share Price - 18.6% 20.2% 73.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.111.413.212107.314.515.76.510.81.6
Op. Profit
Mgn %
916.31715.813.414.518.113.812.61615.9
Net Profit
Mgn %
37.610.39.78.25.59.79.94.16.40.9
Debt to
Equity
0.50.10.10.20.40.40.50.60.60.50.2
Working Cap
Days
224223223268307273235246253233124
Cash Conv.
Cycle
14913312814616015212612913011933

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.44%

Debt to equity has declined versus last 3 years average to 0.52

Sales growth is good in last 4 quarters at 19.53%

Return on Equity has declined versus last 3 years average to 1.60%

Net Profit has been subdued in last 3 years -0.92%

Latest Financials - SH Kelkar And Company Ltd.

Standalone Consolidated
TTM EPS (₹) -3.1 1.4
TTM Sales (₹ Cr.) 1,022 2,032
BVPS (₹.) 48.1 84.1
Reserves (₹ Cr.) 539 1,026
P/BV 5.25 3.00
PE 0.00 182.97
From the Market
52 Week Low / High (₹) 137.60 / 335.25
All Time Low / High (₹) 47.60 / 361.90
Market Cap (₹ Cr.) 3,491
Equity (₹ Cr.) 138.4
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of SH Kelkar & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.006.166.136.136.136.136.155.58
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SH Kelkar & Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales8369259811,0211,0481,1141,3221,5641,6871,930
Operating Expenses 7607748148629109551,0831,3501,4741,624
Manufacturing Costs6057606064686880101114
Material Costs4424955185445716117249009641,038
Employee Cost 112112122125128138150199212252
Other Costs 146111114132146138140172196221
Operating Profit 75151167159138159239214212306
Operating Profit Margin (%) 9.0%16.3%17.0%15.6%13.2%14.3%18.1%13.7%12.6%15.9%
Other Income 681012262382318177
Interest 192265162620162441
Depreciation 29301924315262728089
Exceptional Items 000-130-3613-12-200
Profit Before Tax 9511015314311554194132104182
Tax 24374851271950-174159
Profit After Tax 707310593883614414963124
PAT Margin (%) 8.4%7.9%10.7%9.1%8.4%3.2%10.9%9.6%3.7%6.4%
Adjusted EPS (₹)5.35.17.36.56.12.510.210.74.48.8
Dividend Payout Ratio (%)21%30%24%27%0%38%17%7%45%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5107168128578638249521,0131,0641,213
Share Capital 141145145145145141141138138138
Reserves 3685716677127196838108759261,074
Minority Interest00001111380381
Debt2147362164334342493625553527
Long Term Debt39309487054332363319173
Short Term Debt1754453116264288161262234354
Trade Payables96163111156134173247352365355
Others Liabilities 1155088224198107179209182284
Total Liabilities 9341,0031,0731,4001,5411,4571,8742,2792,2022,381

Fixed Assets

Gross Block5352703464325715949291,2281,2391,344
Accumulated Depreciation261435094123135200281326411
Net Fixed Assets274227296338448459728946913933
CWIP 101876038182892613
Investments 035509611197112310
Inventories318335350348374337429555603657
Trade Receivables195229217277284317375461438490
Cash Equivalents 76825524416613912367103
Others Assets627697258244164173183131176
Total Assets 9341,0031,0731,4001,5411,4571,8742,2792,2022,381

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 62861021037720519550197107
PBT 9511015314311553194132104182
Adjustment 334319186013280110114134
Changes in Working Capital -38-27-25-21-6247-66-13018-149
Tax Paid -28-41-46-36-36-28-12-62-39-59
Cash Flow From Investing Activity -17-77-104-164-137-40-149-160-103-82
Capex -22-24-38-121-116-45-301-48-61
Net Investments 0-54-69-47410-1-2116
Others 4134-253-119-160-34-37
Cash Flow From Financing Activity -7-24-162849-1968812-1758
Net Proceeds from Shares 021000000000
Net Proceeds from Borrowing 000000076-39-45
Interest Paid -18-16-5-4-14-26-17-12-20-34
Dividend Paid -15-440-25-25-16-14-11-19-29
Others 26-173-115788-154119-41-97117
Net Cash Flow 37-14-17-33-11-31134-97-8134
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.3612.0113.7211.110.214.2516.2215.216.0610.85
ROCE (%)15.7816.9718.8415.511.676.716.089.487.7512.8
Asset Turnover Ratio0.991.031.030.840.720.750.80.760.760.85
PAT to CFO Conversion(x)0.891.180.971.110.885.691.350.343.130.86
Working Capital Days
Receivable Days77787686979895979687
Inventory Days123120117122125116105114124118
Payable Days769697899392106122136127

SH Kelkar And Company Ltd Stock News

SH Kelkar And Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SH Kelkar & Co on 20-Dec-2024 16:59 is ₹252.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of SH Kelkar & Co stood at ₹3,491.
The latest P/E ratio of SH Kelkar & Co as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of SH Kelkar & Co as of 20-Dec-2024 16:59 is 5.25.
The 52-week high of SH Kelkar & Co is ₹335.2 and the 52-week low is ₹137.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SH Kelkar & Co is ₹1,022 ( Cr.) .

About SH Kelkar And Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.