Unimers India Ltd - Stock Valuation and Financial Performance

BSE: 524264 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Unimers India

M-Cap below 100cr DeciZen not available

Unimers India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9 Cr.
52-wk low:
5.7
52-wk high:
5.7

Is Unimers India Ltd. an attractive stock to invest in?

1. Is Unimers India Ltd. a good quality company?

Data is not available for this company.

2. Is Unimers India Ltd. undervalued or overvalued?

No data found

3. Is Unimers India Ltd. a good buy now?

No data found

10 Year X-Ray of Unimers India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -14.9%-20.6%-15.8%-15.4%-83.2%0%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.85.23.100000000
Sales YoY Gr.--87.8%-40.6%-100%NANANANANANA-
Adj EPS -3.26.9-6.2-10.2-6.3-20.7-2.5-1.5-0.9-1-0.5
YoY Gr.-NA-190.7%NANANANANANANA-
BVPS (₹) -1.80.9-5.7-15.9-23.2-43.9-46.4-47.9-49.6-51.4-51.9
Adj Net
Profit
-16.810.9-9.9-16.2-10-32.9-4-2.3-1.4-1.6-1
Cash Flow from Ops. 1.9-2.3-9-0.9-0.2-3.9-1.8-0.2-0.40-
Debt/CF from Ops. 26.5-24.3-5.9-64.6-22-1.9-5.4-53.1-25.9-263.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-12160.6-78.7252.449.177.26.53.62.12.31
Op. Profit
Mgn %
-21.7-198.2-179.7-57035.2000000NAN
Net Profit
Mgn %
-39.2209.9-320.9-346215.3000000-INF
Debt to
Equity
38.24.531.5-4-0.1-0.1-0.2-0.2-0.2-0.1-
Working Cap
Days
1107401,5909,31,0650000000
Cash Conv.
Cycle
93023952,76,1910000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Unimers India Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -51.9 -
Reserves (₹ Cr.) -98 -
P/BV -0.11 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.67 / 5.67
All Time Low / High (₹) 0.25 / 28.45
Market Cap (₹ Cr.) 9
Equity (₹ Cr.) 15.9
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Unimers India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *62.1352.0052.0052.0052.0052.0052.0052.0052.0052.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Unimers India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales42.765.203.090000000
Operating Expenses 52.0315.518.632.671.131.6712.451.371.08
Manufacturing Costs11.705.200.430.070.020.010.010.010.010.01
Material Costs32.764.322.890000000
Employee Cost 3.352.960.980.23000000
Other Costs 4.213.034.332.371.111.670.992.451.361.08
Operating Profit -9.26-10.31-5.55-2.67-1.13-1.67-1-2.45-1.37-1.08
Operating Profit Margin (%) -21.7%-198.0%-179.0%-57,035.2%------
Other Income 4.720.731.060.010.010.360.070.230.230.17
Interest 4.043.932.423.523.310.140.630.630.020.03
Depreciation 4.864.864.874.854.844.832.390.450.200.20
Exceptional Items -0.390-1.200-2.36000.990-1.62
Profit Before Tax -13.83-18.37-12.97-11.03-11.64-6.29-3.95-2.30-1.37-2.76
Tax 0.06-29.32-2.415.17026.610000
Profit After Tax -13.8910.95-10.56-16.19-11.64-32.90-3.95-2.30-1.37-2.76
PAT Margin (%) -32.5%210.6%-342.0%-3,46,215.4%------
Adjusted EPS (₹)-2.66.9-6.6-10.2-7.3-20.7-2.5-1.5-0.9-1.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 1.2912.241.68-14.51-26.15-59.05-62.99-65.30-68.13-70.89
Share Capital 63.8126.7026.7026.7026.7026.7026.7026.7026.7026.70
Reserves -62.52-14.46-25.02-41.22-52.85-85.75-89.70-92-94.83-97.59
Minority Interest0000000000
Debt49.3055.2452.9657.473.207.419.7610.6511.029.04
Long Term Debt49.3055.2452.9657.47000000
Short Term Debt00003.207.419.7610.6511.029.04
Trade Payables10.979.785.685.3310.059.698.237.117.138.87
Others Liabilities 18.54-1.7310.1611.5666.7585.2284.3185.7986.4689.23
Total Liabilities 80.1075.5370.4759.8453.8543.2739.3038.2636.4836.25

Fixed Assets

Gross Block130.30130.38130.38130.38130.38129.98129.98129.98129.98129.98
Accumulated Depreciation66.4071.2676.1280.9785.8290.2692.6593.1094.7694.97
Net Fixed Assets63.9059.1254.2649.4144.5739.7237.3336.8735.2135.01
CWIP 2.582.9300000000
Investments 0000000000
Inventories6.416.492.431.691.030.670.500.0300
Trade Receivables0.982.093.550000000
Cash Equivalents 1.770.740.510.300.080.180.100.160.080.02
Others Assets4.464.169.728.448.172.701.371.201.201.22
Total Assets 80.1075.5370.4759.8453.8543.2739.3038.2636.4836.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 1.86-2.27-9-0.89-0.15-3.94-1.81-0.20-0.43-0.03
PBT -13.44-18.37-12.97-11.03-11.64-6.29-3.95-2.30-1.37-2.76
Adjustment 8.428.869.489.17115.313.181.550.260.24
Changes in Working Capital 6.937.28-5.520.960.49-2.96-1.050.550.692.49
Tax Paid -0.05-0.0400.01000000
Cash Flow From Investing Activity -2.59-0.18-0.02-0.02000000
Capex -2.64-0.4400000000
Net Investments 0000000000
Others 0.050.26-0.02-0.02000000
Cash Flow From Financing Activity 0.811.499.020.9904.081.730.270.34-0.02
Net Proceeds from Shares 00-11.240000000
Net Proceeds from Borrowing -7.58-0.4500000000
Interest Paid -4.40-0.930.17-0.740-0.14-0.63-0.63-0.02-0.03
Dividend Paid 0000000000
Others 12.792.8720.091.7404.212.350.890.370.01
Net Cash Flow 0.08-0.9600.09-0.150.13-0.080.07-0.08-0.05
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)000N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-14.94-20.55-15.82N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.580.080.040000000
PAT to CFO Conversion(x)N/A-0.21N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days21923160000000
Inventory Days543894990000000
Payable Days1078779750000000

Unimers India Ltd Stock News

Unimers India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Unimers India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Unimers India stood at ₹9.02.
The latest P/E ratio of Unimers India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Unimers India as of 01-Jan-1970 05:30 is -0.11.
The 52-week high of Unimers India is ₹5.67 and the 52-week low is ₹5.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unimers India is ₹0.00 ( Cr.) .

About Unimers India Ltd

Unimers India  (UIL) was incorporated on  November 20, 1987 and received the certificate of Commencement of Business on  November 26,1987. The Company has been promoted by Herdillia Chemicals Limited (HCL) in technical collaboration with Uniroyal Chemical Co. Inc. USA belongs to the Duncan Goenka Group.

UIL manufactures Ethylene Propylene (Diene) Rubber (EPM/EPDM) using solution polymerisation process at their state of the art plant situated at Navi Mumbai, India in technical and financial collaboration with the world-renowned Uniroyal Chemical Company Inc. USA, the manufacturer of Royalene EPDM.

Duncan Goenka Group is today highly diversified with 20 operating companies and a workforce of 40,000 employees. Its present turnover of Rs. 20 billion, places it amongst the top ten industrial groups in the country. In its millennium avatar, the Group has identified four thrust areas - power generation and other core sector projects, agro-based ventures, chemicals and petrochemicals and frontier sciences like software and biotechnology. A target of Rs. 100 billion has been set for achievement by 2000 A.D. Unimers India markets their EPM/EPDM under the trade name Herlene®

Product range of the company includes:

  • Herlene EPDM- Herlene ® EPDM, a terpolymer of ethylene, propylene and a non conjugated diene is one of the most versatile speciality elastomer in commercial use today. The main attributes of EPDM are its outstanding resistance to Oxidation, Ozone and the effects of weathering. It is also highly extendable, allowing high levels of fillers and plasticizers to be added while still maintaining good physical properties. Herlene’s low specific gravity combined with its high extendability, makes it cost effective for the manufacture of wide range of rubber components.
  • Herlene EPDM polymers offer outstanding performance in wire and cable and other electrical applications. Herlene® EPDM compounds can be formulated to provide optimum physical, electrical and ageing properties, combined with excellent wet electrical, flame and treeing resistance.
  • Herlene IM
  • New Introductions- H-508, H-301T, H-502, H-512, H-511, H-521, H-545 etc.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.