BSE: 0 | NSE: YCCL | Dyes & Pigments | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yasons Chemex Care Ltd is a below average quality company.
The key valuation ratios of Yasons Chemex Care Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yasons Chemex Care Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.2% | 12.6% | 15% | 20.9% | 6.7% | - |
| Value Creation Index ⓘ | -0.2 | -0.1 | 0.1 | 0.5 | -0.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 19.4 | 17.8 | 25.1 | 36.8 | 47.7 | 48 |
| Sales YoY Gr. | - | -8.5% | 41% | 46.8% | 29.6% | - |
| Adj EPS ⓘ | 0.8 | 0.9 | 1.4 | 1.7 | 0.4 | 0.6 |
| YoY Gr. | - | 7.3% | 58% | 23% | -76.6% | - |
| BVPS (₹) ⓘ | 9.9 | 10.8 | 12.2 | 14.6 | 20.2 | 20.2 |
| Adj Net Profit ⓘ | 1.2 | 1.3 | 2 | 2.4 | 0.8 | 1 |
| Cash Flow from Ops. ⓘ | -0.9 | 2.4 | 0 | -0.3 | -17.6 | - |
| Debt/CF from Ops. ⓘ | -0.5 | 1.1 | -305.9 | -12.9 | -0.3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 39% | 29.6% | ||||
| Adj EPS ⓘ | NA | NA | -23.1% | -76.6% | ||||
| BVPSⓘ | NA | NA | 23.2% | 38.4% | ||||
| Share Price | - | - | - | -36.9% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 8.2 | 8.5 | 12.1 | 12.8 | 2.6 | 3.2 |
| Op. Profit Mgn % ⓘ | 7.6 | 10.8 | 7.6 | 1.3 | 3.3 | NAN |
| Net Profit Mgn % ⓘ | 6 | 7 | 7.9 | 6.6 | 1.6 | 2.6 |
| Debt to Equity ⓘ | 0 | 0.2 | 0.2 | 0.2 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 412 | 308 | 210 | 227 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 171 | 146 | 139 | 196 | 0 |
Sales growth is growing at healthy rate in last 3 years 38.95%
Return on Equity has declined versus last 3 years average to 3.20%
Net Profit has been subdued in last 3 years -23.11%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.6 | 0.6 |
| TTM Sales (₹ Cr.) | 47.7 | 69.2 |
| BVPS (₹.) ⓘ | 20.2 | 20.2 |
| Reserves (₹ Cr.) ⓘ | 20 | 20 |
| P/BV ⓘ | 0.93 | 0.93 |
| PE ⓘ | 29.40 | 29.40 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 36.5 |
| Equity (₹ Cr.) | 19.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 45.4 |
| Pledged * | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 19.41 | 17.77 | 25.05 | 36.77 | 47.67 |
| Operating Expenses ⓘ | 17.94 | 15.86 | 23.18 | 36.28 | 46.12 |
| Manufacturing Costs | 0.03 | 0.13 | 0.12 | 0.20 | 0.17 |
| Material Costs | 17.53 | 15.23 | 22.56 | 35.51 | 44.96 |
| Employee Cost | 0.11 | 0.08 | 0.07 | 0.06 | 0.13 |
| Other Costs ⓘ | 0.28 | 0.42 | 0.43 | 0.51 | 0.87 |
| Operating Profit ⓘ | 1.47 | 1.91 | 1.87 | 0.49 | 1.55 |
| Operating Profit Margin (%) | 7.6% | 10.8% | 7.5% | 1.3% | 3.3% |
| Other Income ⓘ | 0.28 | 0.28 | 1.13 | 4.23 | 0.82 |
| Interest ⓘ | 0.05 | 0.23 | 0.36 | 0.41 | 0.77 |
| Depreciation ⓘ | 0.12 | 0.15 | 0.13 | 0.10 | 0.10 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1.58 | 1.82 | 2.51 | 4.21 | 1.49 |
| Tax ⓘ | 0.42 | 0.56 | 0.56 | 0.79 | 0.25 |
| Profit After Tax | 1.16 | 1.25 | 1.95 | 3.43 | 1.24 |
| PAT Margin (%) | 6.0% | 7.1% | 7.8% | 9.3% | 2.6% |
| Adjusted EPS (₹) | 0.8 | 0.9 | 1.4 | 2.4 | 0.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 14.07 | 15.33 | 17.29 | 20.72 | 39.08 | |||||
| Share Capital ⓘ | 5.90 | 5.90 | 5.90 | 14.16 | 19.30 | |||||
| Reserves ⓘ | 8.17 | 9.43 | 11.38 | 6.56 | 19.77 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 0.42 | 2.59 | 2.64 | 2.93 | 3.42 | |||||
| Long Term Debt | 0.42 | 0.59 | 0.65 | 0.77 | 0.42 | |||||
| Short Term Debt | 0 | 2 | 1.98 | 2.15 | 3 | |||||
| Trade Payables | 4.41 | 5.61 | 5.86 | 2.92 | 2.26 | |||||
| Others Liabilities ⓘ | 1.68 | 2.04 | 2 | 1 | 1.91 | |||||
| Total Liabilities ⓘ | 20.58 | 25.57 | 27.78 | 27.57 | 46.66 | |||||
Fixed Assets | ||||||||||
| Gross Block | 0.80 | 1.13 | 1.13 | 1.14 | 1.15 | |||||
| Accumulated Depreciation | 0.24 | 0.39 | 0.52 | 0.62 | 0.72 | |||||
| Net Fixed Assetsⓘ | 0.56 | 0.75 | 0.62 | 0.52 | 0.43 | |||||
| CWIP ⓘ | 0.01 | 0 | 0 | 0 | 0 | |||||
| Investmentsⓘ | 0 | 4.35 | 5.15 | 6.59 | 7.25 | |||||
| Inventories | 2.03 | 2.12 | 4.11 | 8.05 | 10.75 | |||||
| Trade Receivables | 9.91 | 13.93 | 12.35 | 11.39 | 26.09 | |||||
| Cash Equivalents | 0.25 | 0.10 | 0.06 | 0.08 | 0.15 | |||||
| Others Assetsⓘ | 7.82 | 4.31 | 5.50 | 0.94 | 1.98 | |||||
| Total Assets ⓘ | 20.58 | 25.57 | 27.78 | 27.57 | 46.66 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.93 | 2.41 | -0.01 | -0.27 | -17.56 |
| PBT ⓘ | 1.58 | 1.82 | 2.51 | 4.21 | 1.49 |
| Adjustment ⓘ | -0.10 | 0.18 | -0.52 | -0.96 | 0.45 |
| Changes in Working Capital ⓘ | -2.29 | 0.78 | -1.44 | -2.96 | -18.92 |
| Tax Paid ⓘ | -0.12 | -0.38 | -0.55 | -0.56 | -0.59 |
| Cash Flow From Investing Activity ⓘ | 0.34 | -4.50 | 0.20 | 0.06 | 0 |
| Capex | 0.15 | -0.34 | 0 | 0 | -0.02 |
| Net Investments | 0 | -4.35 | 0 | 0 | 0 |
| Others ⓘ | 0.20 | 0.19 | 0.20 | 0.06 | 0.01 |
| Cash Flow From Financing Activityⓘ | 0.38 | 1.94 | -0.23 | 0.24 | 17.64 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 17.13 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0.65 | 1.29 |
| Interest Paid ⓘ | -0.04 | -0.23 | -0.36 | -0.41 | -0.77 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0.42 | 2.17 | 0.12 | 0 | 0 |
| Net Cash Flow ⓘ | -0.21 | -0.15 | -0.04 | 0.03 | 0.07 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 8.21 | 8.53 | 11.98 | 18.04 | 4.15 | |||||
| ROCE (%) | 11.22 | 12.58 | 15.04 | 20.89 | 6.67 | |||||
| Asset Turnover Ratio | 0.94 | 0.77 | 0.94 | 1.33 | 1.28 | |||||
| PAT to CFO Conversion(x) | -0.8 | 1.93 | -0.01 | -0.08 | -14.16 | Working Capital Days | ||||
| Receivable Days | 186 | 245 | 191 | 118 | 143 | |||||
| Inventory Days | 38 | 43 | 45 | 60 | 72 | |||||
| Payable Days | 92 | 120 | 93 | 45 | 21 | |||||
The company was originally incorporated on October 17, 2017 at Ahmedabad as Yasons Chemex Care Limited under the provisions of the Companies Act, 2013 with the Registrar of Companies, Gujarat. The company is in the business of manufacturing of a) dyes and pigment paste; and b) FMCG products. Within dyes, it manufactures wide range of dyes such as reactive dyes, direct dyes, basic dyes, vat dyes and food colorants. The dyes manufactured by the company can be broadly classified under the following type (a) natural dyes, (b) synthetic dyes, and (c) synthetic organic dyes. The company manufactures multiple shades of dyes. The company also manufactures a wide range of pigment paste from various chemicals.
Yasons Chemex Care is primarily engaged in the business of importing and trading of dyes, chemicals and intermediates for textile & garment industry, water treatment industry, laminate industry agrochemicals, adhesives, metal industry among others. The company focuses on basic chemicals such as tobias acid, beta nephthol sulpho tobias acid, J acid, H acid, Bon acid, melamine etc. The company is a chemicals and dyes trading and distribution company with a diverse product portfolio. The company has two manufacturing facilities situated in the state of Gujarat.
Within FMCG it manufactures or package products such as hair oil, perfumes & deodorant, handmade soap, sanitizer, etc., under its own brand name ‘PLXO’. It also trades in both dyes, pigment and pigments paste, which is primarily for meeting customer requirements. Some of its customers require a range of dyes or pigment paste besides the products it manufactures and sells. In these cases, it purchases the products, which are not manufactured by it and cater to the entire requirements of its customers. With its wide range of products, it offers colorsolutions directly or indirectly (trader) for various industries like textile, paper, paints, inks, soap, plastic, wood, detergents and FMCG.
Business area of the company
The company is primarily engaged in the business of importing and trading of dyes, chemicals and intermediates for textile & garment industry, water treatment industry, laminate industry agrochemicals, adhesives, metal industry among others.
Products of the company
Awards, accreditations & recognition
History and milestone
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
