Aries Agro Ltd - Stock Valuation and Financial Performance

BSE: 532935 | NSE: ARIES | Fertilizers | Small Cap

Aries Agro Share Price

284.80 -14.90 -4.97%
as on 27-Dec'24 16:59

DeciZen - make an informed investing decision on Aries Agro

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Aries Agro stock performance -

mw4me loader
P/E Ratio (SA):
13.94
Market Cap:
389.7 Cr.
52-wk low:
191.7
52-wk high:
407

Is Aries Agro Ltd an attractive stock to invest in?

1. Is Aries Agro Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aries Agro Ltd is a good quality company.

2. Is Aries Agro Ltd undervalued or overvalued?

The key valuation ratios of Aries Agro Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aries Agro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aries Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aries Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aries Agro Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.1%12.7%16.3%17.2%16.4%15.3%17.4%16%16.6%17.1%-
Value Creation
Index
0.0-0.10.20.20.20.10.20.10.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 234208217261265296381432470508565
Sales YoY Gr.--11.3%4.4%20.4%1.6%11.6%28.8%13.2%8.8%8.1%-
Adj EPS 9.36.29.211.510.98.718.512.711.115.721.5
YoY Gr.--33.7%50%24.5%-5.5%-19.8%112.6%-31.6%-12.3%41.3%-
BVPS (₹) 103.996.7103.9112.4120.6129.3146.5160.5174.9190.5205.5
Adj Net
Profit
12.18121514.111.324.116.514.520.528
Cash Flow from Ops. 31.125.329.730.848.157.455.36652.773.6-
Debt/CF from Ops. 3.74.53.84.93.42.62.41.61.80.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%13.9%10%8.1%
Adj EPS 6%7.7%-5.3%41.3%
BVPS7%9.6%9.2%8.9%
Share Price 9.5% 35.4% 25.7% 35.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.86.19.210.69.3713.58.36.68.610.9
Op. Profit
Mgn %
15.816.318.517.51714.515.5111010.811.4
Net Profit
Mgn %
5.23.95.65.75.33.86.33.83.144.9
Debt to
Equity
0.90.90.8110.90.70.50.40.30.1
Working Cap
Days
374373318316371351290261239214136
Cash Conv.
Cycle
239231192165162146125106868662

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.90%

Sales growth is good in last 4 quarters at 17.19%

Sales growth has been subdued in last 3 years 10.00%

Net Profit has been subdued in last 3 years -5.33%

Latest Financials - Aries Agro Ltd.

Standalone Consolidated
TTM EPS (₹) 21.5 21.8
TTM Sales (₹ Cr.) 565 580
BVPS (₹.) 205.5 216.1
Reserves (₹ Cr.) 254 268
P/BV 1.46 1.39
PE 13.94 13.76
From the Market
52 Week Low / High (₹) 191.70 / 407.00
All Time Low / High (₹) 24.50 / 407.00
Market Cap (₹ Cr.) 390
Equity (₹ Cr.) 13
Face Value (₹) 10
Industry PE 18.3

Management X-Ray of Aries Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aries Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales234208217261265296381432470508
Operating Expenses 197176177216220254324384423453
Manufacturing Costs29313637323538505255
Material Costs85847610199108169204223229
Employee Cost 20212426283839434854
Other Costs 6340425261737887100114
Operating Profit 37314045454257484755
Operating Profit Margin (%) 15.7%15.1%18.4%17.1%17.0%14.1%15.0%11.0%10.0%10.8%
Other Income 212481259136
Interest 21212125272626242322
Depreciation 2222256687
Exceptional Items 0000000000
Profit Before Tax 15101822232330272932
Tax 34788778910
Profit After Tax 1261214151623192022
PAT Margin (%) 5.0%3.1%5.5%5.4%5.6%5.3%5.9%4.4%4.3%4.3%
Adjusted EPS (₹)9.14.99.110.911.512.017.414.615.616.8
Dividend Payout Ratio (%)22%30%22%21%16%4%5%5%6%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 135126135146157168191209227248
Share Capital 13131313131313131313
Reserves 122113122133144155178196214235
Minority Interest0000000000
Debt1081111101451571451281009057
Long Term Debt13121416131412162120
Short Term Debt9510096129144130116836938
Trade Payables32223051515852685945
Others Liabilities 293943436083105110121141
Total Liabilities 304299318385425454476486497491

Fixed Assets

Gross Block49545466728699114121133
Accumulated Depreciation28283032343844505155
Net Fixed Assets21262534394854657077
CWIP 991514151212002
Investments 20202020202020202329
Inventories10099115127130138141147143124
Trade Receivables9881809599102109106108107
Cash Equivalents 891110844344
Others Assets48555385114131135146150149
Total Assets 304299318385425454476486497491

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 31253031485755665374
PBT 15101822232330272932
Adjustment 19212223242627252625
Changes in Working Capital 3-2-4-71015521326
Tax Paid -6-4-7-7-8-7-6-7-6-9
Cash Flow From Investing Activity 3-12-4-37-31-24-12-8-15-18
Capex -1-7-7-10-8-13-13-4-13-17
Net Investments 00000000-2-6
Others 3-63-27-23-111-505
Cash Flow From Financing Activity -38-13-257-19-37-43-58-37-56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-122-31-244-1
Interest Paid -21-21-21-25-27-26-26-24-23-22
Dividend Paid -3-3-2-3-3-30-1-1-1
Others -812-43215-10-15-37-16-32
Net Cash Flow -4010-2-4001-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.84.919.0810.069.839.6112.629.539.289.18
ROCE (%)14.1412.7316.2717.1516.3515.2717.4115.9516.5617.06
Asset Turnover Ratio0.760.780.90.910.790.841.021.141.241.34
PAT to CFO Conversion(x)2.584.172.52.213.23.562.393.472.653.36
Working Capital Days
Receivable Days1471391061001119981726459
Inventory Days152155141138146132107968773
Payable Days12711812514618918511910710482

Aries Agro Ltd Stock News

Aries Agro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aries Agro on 27-Dec-2024 16:59 is ₹284.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Dec-2024 16:59 the market cap of Aries Agro stood at ₹389.7.
The latest P/E ratio of Aries Agro as of 27-Dec-2024 16:59 is 13.94.
The latest P/B ratio of Aries Agro as of 27-Dec-2024 16:59 is 1.46.
The 52-week high of Aries Agro is ₹407.0 and the 52-week low is ₹191.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aries Agro is ₹565.3 ( Cr.) .

About Aries Agro Ltd

Aries Agro was founded by T B Mirchandani and Bala Mirchandani in 1969. It is into the business of manufacturing of micronutrients and other nutritional products for plants and animals. It started its activity by manufacturing a small range of mineral feed additives for animals and birds and then diversified into mineral additives for the agriculture use. Its products were immediately accepted by the consumers and slowly it became the brand leader in the field of mineral nutrition with a range of products including mineral premixes, milk boosters, protein concentrates, vitamin premixes, anti-coccidian and anti-bacterial feed additives.

In 1975, it diversified into nutrients for plant. It had in-house expertise in the area of mineral nutrition and thereby decided to concentrate on the same. It conducted research on compounds that could deliver mineral nutrients to plants more efficiently. The research zeroed in on 'Metal Chelates'. The product had to be manufactured in accordance with the locally available ingredients and expertise which posed a challenge for the company. Through in-house R&D efforts, Aries Agro branched out into agrochemicals in 1975 with the introduction of Chelated Micronutrients. It pioneered the concept of Chelates in India with the introduction of 'Agromin', a micronutrient fertilizer in the year 1975, followed by 'Chelamin' in 1976. Agromin (chelated micronutrients) and Chelamin (chelated zinc) are the company's flagship brands. It is one of the leading manufacturer and seller of Chelates in the country.

The company also conducted in-house R&D to develop bactericides for agriculture. It was amongst the first few to receive license for use of bactericides for agricultural use from the Government of India. This was then followed by the introduction of plant hormones. In 2001, Aries expanded its product line to include secondary nutrients -- sulphur, magnesium and calcium. In the subsequent years, it continued expanding its plant nutrition product line to include value-added, water-soluble complexes of nitrogen (N), phosphorous (P) and potassium (K).

Aries today has several exclusive marketing arrangements with manufacturers of quality plant nutritional products all over the world. All products sourced from abroad are formulated with specific inputs from Aries' market intelligence and technical support from its technical support teams. The R&D efforts of its International partners have therefore taken into account the unique agro-climatic requirements of India. This ensures that all the products that Aries imports from Europe, Turkey, Singapore, USA and South America are all tailor-made to suit Indian conditions. 'Made For India' is indeed, the Aries mantra.

Since the turn of the millennium, Aries has positioned itself as India’s plant nutrients super bazar. It has emerged as India's most respected supplier of quality plant nutrition solutions, having a comprehensive range of primary, secondary and micronutrients all available under the Aries umbrella.

Products

  • Plant Nutrition 
  • Seeds & Plant Protection 
  • Farm Equipment

Certification/ Recognition

The company is ISO 9001:2000 certified

Milestones

  • First recipient of the coveted ISI mark for mineral feed supplements -- an honour not yet accorded to many major players in the Industry.
  • The company selected by the International Labour Organization, Switzerland to exemplify ideal Labour Relations in the Small Scale Sector in India.
  • First company to receive manufacturing permission for Agricultural Chelates.
  • First company to receive manufacturing permission for Agricultural Bactericides.
  • First company to indigenously manufacture Calcium Chelate.
  • Recipient of Transworld Gold Medal.
  • Recipient of National Unity Award.
  • Consistently represented on the Animal Feeds Committee of the Bureau of Indian Standards.
  • Responsible for the establishment of the Feed Additive Manufacturers Association of India.
  • Responsible for the establishment of the Indian Micronutrient Manufacturers Association.
  • TB Mirchandani was nominated for the International Award for Distinguished Leadership by the American Biographical Institute.
  • Aries is the first agribusiness company in India to successfully launch a Dealer Loyalty Programme, christened 'Khazaana', which is today recognized as India's most rewarding customer rewards programme in the agrochemical industry.
  • 2010 - Aries Agro has been awarded the ‘Trailblazers Brand Innovator Award 2010’ in the category of Agricultural Inputs.
    - One amongst 10 Agri Business companies selected by the United States Government to showcase agricultural innovation and its impact at the Indo Agri Expo held in Mumbai on 7th November, 2010
  • 2012 - The Company and Institute of Technology and Management (ITM) Trust have entered into a Memorandum of Understanding (MoU) to work together towards the launch of a specialized ITM-Aries Agro PGDM Program in Agribusiness Management.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.