BSE: 506543 | NSE: | Fertilizers | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that MP Agro Industries Ltd is a below average quality company.
The key valuation ratios of MP Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MP Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -9.5% | 2.8% | -1% | 13.7% | 1.6% | -5.8% | 1% | 0.9% | 0.2% | 1% | - |
| Value Creation Index ⓘ | -1.7 | -0.8 | -1.1 | 0.0 | -0.9 | -1.4 | -0.9 | -0.9 | -1.0 | -0.9 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0 | 0 | 0 | 0 | 0 | 1.4 | 0.6 | 0 | 0 | 0.4 | 0 |
| Sales YoY Gr. | - | NA | NA | NA | NA | NA | -58.2% | -100% | NA | NA | - |
| Adj EPS ⓘ | 0.2 | 0.2 | -0.2 | 0.5 | 0.1 | -0.5 | 0.1 | 0.1 | 0 | 0.1 | 0.1 |
| YoY Gr. | - | -10.5% | -200% | NA | -75% | -525% | NA | 0% | -20% | 100% | - |
| BVPS (₹) ⓘ | 9.1 | 9.2 | 9.1 | 10.3 | 10.4 | 9.9 | 10 | 10 | 10.1 | 10.1 | 10.2 |
| Adj Net Profit ⓘ | 0.1 | 0.1 | -0.1 | 0.3 | 0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Ops. ⓘ | 0.1 | -0.4 | -0.4 | -0.1 | -0.4 | -1.3 | 0.1 | -0.3 | -0.4 | -0.4 | - |
| Debt/CF from Ops. ⓘ | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | -10.7% | NA | ||||
| Adj EPS ⓘ | -9.2% | -7.8% | 17% | 100% | ||||
| BVPSⓘ | 1.3% | -0.6% | 0.5% | 0.8% | ||||
| Share Price | 0.1% | 42.6% | -0.2% | 19.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 2 | 1.9 | -1.9 | 5 | 1.1 | -5 | 0.5 | 0.5 | 0.4 | 0.8 | 1.3 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | 0 | 0 | -59.5 | -33.4 | 0 | 0 | -75.1 | -19 |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | 0 | 0 | -20.9 | 4.8 | 0 | 0 | 10.5 | 18 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 0 | 0 | 0 | 0 | 0 | 1,418 | 3,529 | 0 | 0 | 4,240 | 104 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 0 | 0 | 25 | -897 | 0 | 0 | -57 | 100 |
Return on Equity has increased versus last 3 years average to 1.30%
Net Profit is growing at healthy rate in last 3 years 16.96%
Sales growth has been subdued in last 3 years -10.71%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.1 | - |
| TTM Sales (₹ Cr.) | 0.4 | - |
| BVPS (₹.) ⓘ | 10.2 | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | 1.10 | - |
| PE ⓘ | 89.21 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 7.35 / 23.99 |
| All Time Low / High (₹) | 0.26 / 81.00 |
| Market Cap (₹ Cr.) | 6.5 |
| Equity (₹ Cr.) | 5.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 17.8 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 1.41 | 0.59 | 0 | 0 | 0.42 |
| Operating Expenses ⓘ | 0.12 | 0.18 | 0.33 | 0.20 | 0.25 | 2.25 | 0.79 | 0.26 | 0.23 | 0.73 |
| Manufacturing Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 1.43 | 0.62 | 0 | 0 | 0.42 |
| Employee Cost | 0.01 | 0.03 | 0.03 | 0.01 | 0.05 | 0.04 | 0.08 | 0.17 | 0.12 | 0.18 |
| Other Costs ⓘ | 0.11 | 0.14 | 0.30 | 0.19 | 0.19 | 0.78 | 0.09 | 0.09 | 0.12 | 0.13 |
| Operating Profit ⓘ | -0.12 | -0.18 | -0.33 | -0.20 | -0.25 | -0.84 | -0.20 | -0.26 | -0.23 | -0.31 |
| Operating Profit Margin (%) | - | - | - | - | - | -59.5% | -33.4% | - | - | -75.1% |
| Other Income ⓘ | 0.51 | 0.33 | 0.27 | 0.97 | 0.34 | 0.50 | 0.26 | 0.31 | 0.25 | 0.37 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0 | 0.01 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | -0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -0.54 | 0.15 | -0.05 | 0.77 | 0.09 | -0.36 | 0.04 | 0.05 | 0.01 | 0.06 |
| Tax ⓘ | 0 | 0.05 | 0.04 | 0.04 | 0.02 | -0.06 | 0.01 | 0.02 | -0.01 | 0.01 |
| Profit After Tax | -0.54 | 0.10 | -0.10 | 0.73 | 0.07 | -0.30 | 0.03 | 0.03 | 0.02 | 0.04 |
| PAT Margin (%) | - | - | - | - | - | -20.9% | 4.8% | - | - | 10.5% |
| Adjusted EPS (₹) | -0.9 | 0.2 | -0.2 | 1.3 | 0.1 | -0.5 | 0.1 | 0.1 | 0.0 | 0.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 5.26 | 5.36 | 5.26 | 5.99 | 6.06 | 5.76 | 5.79 | 5.82 | 5.84 | 5.88 |
| Share Capital ⓘ | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 |
| Reserves ⓘ | -0.54 | -0.44 | -0.54 | 0.19 | 0.25 | -0.04 | -0.01 | 0.01 | 0.04 | 0.08 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0.03 | 0 | 0 | 0 | 0.60 | 0.06 | 0.06 | 0.11 | 0.07 |
| Others Liabilities ⓘ | 0.93 | 0 | 0.01 | 0.01 | 0.01 | 0.50 | 0.02 | 0 | 0 | 0 |
| Total Liabilities ⓘ | 6.30 | 5.39 | 5.27 | 6 | 6.07 | 6.86 | 5.87 | 5.88 | 5.96 | 5.96 |
Fixed Assets | ||||||||||
| Gross Block | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0.52 | 0.52 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0.60 | 0 | 0 | 0 | 0 |
| Trade Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 |
| Cash Equivalents | 3.74 | 0.03 | 0.35 | 1.56 | 1.25 | 0.71 | 0.53 | 0.63 | 1.16 | 1.09 |
| Others Assetsⓘ | 2.03 | 4.84 | 4.40 | 4.44 | 4.82 | 5.55 | 5.31 | 5.25 | 4.80 | 4.87 |
| Total Assets ⓘ | 6.30 | 5.39 | 5.27 | 6 | 6.07 | 6.86 | 5.87 | 5.88 | 5.96 | 5.96 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.09 | -0.35 | -0.39 | -0.13 | -0.37 | -1.29 | 0.05 | -0.31 | -0.36 | -0.39 |
| PBT ⓘ | -0.54 | 0.10 | -0.05 | 0.77 | 0.09 | -0.36 | 0.04 | 0.05 | 0.01 | 0.06 |
| Adjustment ⓘ | -0.30 | -0.32 | -0.27 | -0.97 | -0.34 | -0.48 | -0.26 | -0.28 | -0.25 | -0.34 |
| Changes in Working Capital ⓘ | 0.93 | -0.13 | -0.02 | 0.11 | -0.1 | -0.47 | 0.28 | -0.07 | -0.14 | -0.09 |
| Tax Paid ⓘ | 0 | 0 | -0.04 | -0.04 | -0.02 | 0.02 | -0.01 | -0.02 | 0.01 | -0.01 |
| Cash Flow From Investing Activity ⓘ | 3.75 | -3.25 | 0.69 | 1.33 | 3.85 | -0.17 | 0.22 | 0.40 | 0.40 | 0.32 |
| Capex | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.01 | 0 | 0 | 0 |
| Net Investments | -0.52 | -2.50 | 0 | 1.16 | 0 | -0.42 | -0.03 | -0.03 | -0.48 | 0 |
| Others ⓘ | 4.27 | -0.75 | 0.69 | 0.18 | 3.88 | 0.25 | 0.26 | 0.43 | 0.89 | 0.32 |
| Cash Flow From Financing Activityⓘ | -0.12 | -0.11 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0.01 | -0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.12 | -0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 3.72 | -3.72 | 0.33 | 1.21 | 3.47 | -1.47 | 0.28 | 0.09 | 0.04 | -0.07 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -9.74 | 1.88 | -1.85 | 12.9 | 1.12 | -5 | 0.49 | 0.49 | 0.37 | 0.75 |
| ROCE (%) | -9.45 | 2.8 | -1.03 | 13.66 | 1.62 | -5.79 | 1.02 | 0.89 | 0.23 | 0.99 |
| Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.09 | 0 | 0 | 0.07 |
| PAT to CFO Conversion(x) | N/A | -3.5 | N/A | -0.18 | -5.29 | N/A | 1.67 | -10.33 | -18 | -9.75 | Working Capital Days |
| Receivable Days | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 76 | 193 | 0 | 0 | 82 |
MP Agro Industries was incorporated in December, 1975. The company earlier known as MP Agro Fertilizers, got its present name on September 30, 1996. The company is engaged in the business of manufacturing and marketing NPK granulated fertilizer mixtures.
The company was taken over by the Liberty Fertilizers, a group company of the Dhamani group in October, 1991. Sayaji Hotels is another group company of the Dhamani group.
Manufacturing operations are conducted from its factory located in the Hoshangabad district of Madhya Pradesh. In financial year 07, the company entered into an agreement for sale with Lapp India, Bangalore to sell its land at Dharuhera Industrial Plot in Haryana for Rs 80 million.
The registered office is located at Mig 44, Bharti Niketan, Near Gautam Nagar Bhopal, Madhya Pradesh-462023.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
Become a savvy and confident
stock investor.
Don't miss out! First 10 users today get it FREE
Download APP
