The Phosphate Company Ltd - Stock Valuation and Financial Performance

BSE: 542123 | NSE: | Fertilizers | Small Cap

Phosphate Co Share Price

154 -3.00 -1.91%
as on 26-Dec'24 16:01

DeciZen - make an informed investing decision on Phosphate Co

M-Cap below 100cr DeciZen not available

The Phosphate Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
56.6 Cr.
52-wk low:
130.1
52-wk high:
253

Is The Phosphate Company Ltd an attractive stock to invest in?

1. Is The Phosphate Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Phosphate Company Ltd is a average quality company.

2. Is The Phosphate Company Ltd undervalued or overvalued?

The key valuation ratios of The Phosphate Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is The Phosphate Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Phosphate Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Phosphate Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Phosphate Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.7%22%9.4%7.1%7.6%6.2%7.2%8.2%9.6%6%-
Value Creation
Index
-0.20.6-0.3-0.5-0.5-0.6-0.5-0.4-0.3-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 71.578.462.669.17272.961.2117147115114
Sales YoY Gr.-9.6%-20.1%10.3%4.3%1.2%-16%90.4%26.1%-21.8%-
Adj EPS 0.4-12.11.34.245.977.512.75.1-4.8
YoY Gr.--2847.7%NA215.7%-6.2%48.4%18.9%7.7%67.8%-59.5%-
BVPS (₹) 8.613.3189192.9197202.6209.3216.7229.6234.5224.8
Adj Net
Profit
0.2-4.40.51.51.42.12.52.74.61.9-2
Cash Flow from Ops. 1.9-8.316.38.93.72015.45.8-10.616.4-
Debt/CF from Ops. 22.1-5.82.23.69.1112.6-3.11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.4%9.8%23.4%-21.8%
Adj EPS 31.4%5.2%-9.9%-59.5%
BVPS44.4%3.6%3.9%2.2%
Share Price - 22.9% 26.5% -7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.5-7.50.82.2233.43.55.72.2-2.1
Op. Profit
Mgn %
6.93.812.811.712.19.712.376.66.21.7
Net Profit
Mgn %
0.2-5.60.82.222.94.12.33.11.6-1.5
Debt to
Equity
13.3100.50.50.50.30.20.20.40.20.1
Working Cap
Days
223242268209219191157748711973
Cash Conv.
Cycle
971261238689634414294823

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 23.38%

Return on Equity is Poor

Net Profit has been subdued in last 3 years -9.90%

Sales growth is not so good in last 4 quarters at -19.85%

Latest Financials - The Phosphate Company Ltd.

Standalone Consolidated
TTM EPS (₹) -4.8 5.6
TTM Sales (₹ Cr.) 114 115
BVPS (₹.) 224.8 234.5
Reserves (₹ Cr.) 77 81
P/BV 0.70 0.67
PE 0.00 28.24
From the Market
52 Week Low / High (₹) 130.05 / 253.00
All Time Low / High (₹) 21.00 / 253.00
Market Cap (₹ Cr.) 56.6
Equity (₹ Cr.) 3.6
Face Value (₹) 10
Industry PE 18.5

Management X-Ray of Phosphate Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Phosphate Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales71.5378.3762.6469.067272.8761.21116.57146.97114.96
Operating Expenses 66.6275.3954.646163.2865.8353.69108.45137.32107.78
Manufacturing Costs5.945.514.908.036.896.517.2010.2911.237.90
Material Costs43.1448.8635.3640.3841.3139.4030.0878.54102.2980.53
Employee Cost 2.202.492.462.752.723.073.403.964.204.35
Other Costs 15.3418.5311.919.8512.3716.8513.0115.6519.6015
Operating Profit 4.912.9888.068.727.047.528.129.647.18
Operating Profit Margin (%) 6.9%3.8%12.8%11.7%12.1%9.7%12.3%7.0%6.6%6.2%
Other Income 1.368.750.370.230.260.130.150.511.370.42
Interest 6.267.166.725.095.094.123.033.353.493.42
Depreciation 0.991.040.991.031.131.061.051.051.030.99
Exceptional Items -0.11000000000
Profit Before Tax -1.093.540.662.172.761.983.584.246.493.18
Tax -1.961.850.180.631.32-0.141.031.511.821.16
Profit After Tax 0.871.690.491.541.442.132.552.724.672.02
PAT Margin (%) 1.2%2.2%0.8%2.2%2.0%2.9%4.2%2.3%3.2%1.8%
Adjusted EPS (₹)2.44.71.34.34.05.97.17.612.95.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 60.7056.4368.1669.6071.0673.0875.5078.1682.8284.59
Share Capital 3.613.613.613.613.613.613.613.613.613.61
Reserves 57.0952.8264.5665.9967.4669.4771.9074.5679.2180.98
Minority Interest0000000000
Debt39.4046.5334.8831.683318.6514.8813.8032.0418.37
Long Term Debt13.5112.5110.0810.1714.6214.443.6110.7314.5412.59
Short Term Debt25.8934.0224.8021.5218.384.2111.283.0817.505.78
Trade Payables16.5818.0910.1612.2113.2010.649.409.9115.5511.08
Others Liabilities 0.262.344.085.185.716.308.509.5910.075.32
Total Liabilities 116.93123.39117.28118.67122.97108.67108.30111.47140.47119.36

Fixed Assets

Gross Block77.3869.0574.4575.0675.6376.1375.7676.1076.1176.17
Accumulated Depreciation8.596.130.961.902.983.444.175.156.197.17
Net Fixed Assets68.8062.9273.4973.1672.6572.6971.5970.9569.9369
CWIP 0.020.050.030.15000.0800.020.35
Investments 00.240.290.340.290.5010.5012.4917.4512.40
Inventories16.1516.309.8011.2017.2611.5711.6512.8430.4317.25
Trade Receivables23.7935.4122.4820.3918.6112.907.071.4011.625.88
Cash Equivalents 1.911.841.011.221.091.880.782.062.346.75
Others Assets6.256.6410.1912.2013.079.136.6311.748.697.73
Total Assets 116.93123.39117.28118.67122.97108.67108.30111.47140.47119.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.87-8.3116.278.853.6920.0315.405.76-10.5716.41
PBT -1.093.540.572.172.761.983.584.246.493.18
Adjustment 5.59-1.436.635.735.489.714.064.947.383.60
Changes in Working Capital -2.52-10.368.970.95-4.49.028.06-1.56-22.7612.01
Tax Paid 0-0.050.11-0.01-0.15-0.69-0.30-1.86-1.68-2.38
Cash Flow From Investing Activity 0.957.42-0.10-0.75-0.29-1.19-9.89-2.14-4.634.91
Capex 0.777.24-0.24-0.82-0.46-1.100.01-0.32-0.04-0.39
Net Investments 000-0.040.05-0.19-9.98-1.95-4.724.92
Others 0.180.170.140.110.110.110.080.130.130.39
Cash Flow From Financing Activity -2.550.82-16.17-8.10-3.39-18.06-6.31-3.6115.19-15.76
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3.257.140-3.214.33-0.19-10.847.123.81-1.95
Interest Paid -5.80-6.32-5.78-4.89-4.58-3.70-2.53-2.62-3.21-2.87
Dividend Paid 0000000000
Others 00-10.390-3.14-14.177.07-8.1214.59-10.94
Net Cash Flow 0.27-0.07000.010.78-0.800.01-0.015.56
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.1142.691.332.232.042.953.433.545.82.41
ROCE (%)11.6721.999.47.067.626.197.28.249.555.98
Asset Turnover Ratio0.810.660.570.640.640.680.631.151.270.96
PAT to CFO Conversion(x)2.15-4.9233.25.752.569.46.042.12-2.268.12
Working Capital Days
Receivable Days109137154104927353121526
Inventory Days80756951676762354970
Payable Days133129146101112110122454560

The Phosphate Company Ltd Stock News

The Phosphate Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Phosphate Co on 26-Dec-2024 16:01 is ₹154.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:01 the market cap of Phosphate Co stood at ₹56.64.
The latest P/E ratio of Phosphate Co as of 26-Dec-2024 16:01 is 0.00.
The latest P/B ratio of Phosphate Co as of 26-Dec-2024 16:01 is 0.70.
The 52-week high of Phosphate Co is ₹253.0 and the 52-week low is ₹130.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Phosphate Co is ₹114.0 ( Cr.) .

About The Phosphate Company Ltd

The Phosphate Company Limited is a limited company incorporated in India, having its registered office situated at Netaji Subhas Road, Kolkata. The Company has its shares listed on Calcutta Stock Exchange Limited (CSE) and BSE Limited (BSE).

Business area of the company

The company is primarily engaged in the business of farm inputs comprising of fertiliser, crop protection, specialty nutrients and organic compost. The company is also engaged in the trading of Acid. The manufacturing unit of the company is located at Rishra, West Bengal.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.