Southern Petrochemical Industries Corporation Ltd - Stock Valuation and Financial Performance

BSE: 590030 | NSE: SPIC | Fertilizers | Small Cap

SPIC Share Price

72.13 1.28 1.81%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on SPIC

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Southern Petrochemical Industries Corporation stock performance -

mw4me loader
P/E Ratio (SA):
18.08
Market Cap:
1,468.9 Cr.
52-wk low:
64.4
52-wk high:
107.5

Is Southern Petrochemical Industries Corporation Ltd an attractive stock to invest in?

1. Is Southern Petrochemical Industries Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Southern Petrochemical Industries Corporation Ltd is a average quality company.

2. Is Southern Petrochemical Industries Corporation Ltd undervalued or overvalued?

The key valuation ratios of Southern Petrochemical Industries Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Southern Petrochemical Industries Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Southern Petrochemical Industries Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SPIC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Southern Petrochemical Industries Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.1%10.4%6.3%11.4%13.5%11.7%8.9%20.9%30%13.4%-
Value Creation
Index
-0.4-0.3-0.6-0.20.0-0.2-0.40.51.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0941,8381,4991,9942,5922,0791,5271,8752,8291,9442,131
Sales YoY Gr.--12.2%-18.4%33%30%-19.8%-26.6%22.8%50.9%-31.3%-
Adj EPS 1.72.31.322.74.13714.26.14
YoY Gr.-32.6%-43.9%53.9%38.6%50.9%-26.2%130.9%101.9%-56.7%-
BVPS (₹) 10.311.513.21517.119.722.630.243.546.749.5
Adj Net
Profit
3546.526.140.155.783.961.914328912581
Cash Flow from Ops. 38930.2-35133067.4136360-106-11.4227-
Debt/CF from Ops. 0.34-1.50.85.930.3-2.9-35.22.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.8%-5.6%8.4%-31.3%
Adj EPS 15.2%17.6%26.4%-56.7%
BVPS18.3%22.3%27.4%7.4%
Share Price 12% 29.5% 14% 6.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.419.910.2141722.414.426.638.513.68.3
Op. Profit
Mgn %
4.34.32.45.93.97.35.69.612.713.111.6
Net Profit
Mgn %
1.72.51.722.244.17.610.26.43.8
Debt to
Equity
0.50.520.91.210.20.50.50.50.1
Working Cap
Days
184227258168171251266149123170135
Cash Conv.
Cycle
-109-181-127-59-113-197-207-76-37-39-7

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 26.41%

Return on Equity has declined versus last 3 years average to 8.30%

Sales growth has been subdued in last 3 years 8.38%

Sales growth is not so good in last 4 quarters at -18.81%

Latest Financials - Southern Petrochemical Industries Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 4 5.2
TTM Sales (₹ Cr.) 2,131 2,131
BVPS (₹.) 49.5 56.3
Reserves (₹ Cr.) 805 943
P/BV 1.46 1.28
PE 18.08 13.76
From the Market
52 Week Low / High (₹) 64.35 / 107.45
All Time Low / High (₹) 5.10 / 107.45
Market Cap (₹ Cr.) 1,469
Equity (₹ Cr.) 203.6
Face Value (₹) 10
Industry PE 17.8

Management X-Ray of SPIC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SPIC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,0941,8381,4991,9942,5922,0791,5271,8752,8291,944
Operating Expenses 2,0291,8001,6511,8833,0551,9661,4571,6992,4751,694
Manufacturing Costs649589568731800652541409325280
Material Costs1,2621,0637901,0641,5981,1858151,1872,0321,310
Employee Cost 44435353625960677368
Other Costs 74105240355957040364536
Operating Profit 6538-152111-46311370176354249
Operating Profit Margin (%) 3.1%2.1%-10.1%5.6%-17.9%5.4%4.6%9.4%12.5%12.8%
Other Income 121921955851029232118
Interest 28121141363414143138
Depreciation 30293140323238444438
Exceptional Items 090200000-49
Profit Before Tax 18252637535747140300143
Tax 000000-501555
Profit After Tax 1825263753575214028488
PAT Margin (%) 0.8%1.3%1.8%1.9%2.1%2.7%3.4%7.5%10.1%4.5%
Adjusted EPS (₹)0.91.21.31.82.62.82.66.914.04.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%7%11%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 222246269306348401460614886951
Share Capital 216216204204204204204204204204
Reserves 53065102144197256411682748
Minority Interest0000000000
Debt120120536263366279104302281144
Long Term Debt0034163129003710124
Short Term Debt120120502100238279104264179120
Trade Payables9091,1463707391,2091,18294948860261
Others Liabilities 12197926-159340106207433
Total Liabilities 1,3721,6091,1831,3341,9081,9551,5521,5101,9751,589

Fixed Assets

Gross Block1,4141,417284302319468675865845742
Accumulated Depreciation1,1141,13722578811615118418991
Net Fixed Assets300280261245231352524681656651
CWIP 131223356926182134
Investments 323236356564599492101
Inventories1339322918918813535144922195
Trade Receivables20639247189701018
Cash Equivalents 1016787772106617174
Others Assets8651,1135357741,2601,296489278978517
Total Assets 1,3721,6091,1831,3341,9081,9551,5521,5101,9751,589

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 38930-35133067136360-106-11227
PBT 18252637535747140300143
Adjustment 71434171566728396870
Changes in Working Capital 301-37-417222-4616285-285-33571
Tax Paid -1-10-14-40-1-44-56
Cash Flow From Investing Activity -14-16-17-40-101-151-158-156-34-175
Capex -14-16-19-36-67-151-183-161-29-73
Net Investments 0000-41-221-1-18-112
Others 002-372461310
Cash Flow From Financing Activity -381-9360-2901026-188189570
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -10003412900-17717213148
Interest Paid -34-9-13-15-33-33-11-8-28-37
Dividend Paid 00000000-10-30
Others -2470339-4031364002582-80
Net Cash Flow -65-8069-814-731153
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.7811.1910.4912.9616.3215.2212.0526.1437.919.57
ROCE (%)9.0510.46.3111.3813.5211.718.8620.930.0113.37
Asset Turnover Ratio1.481.241.081.61.631.090.891.251.651.11
PAT to CFO Conversion(x)21.611.2-13.58.921.262.396.92-0.76-0.042.58
Working Capital Days
Receivable Days381913522113
Inventory Days28223938262857764329
Payable Days2233533501902223684772219892

Southern Petrochemical Industries Corporation Ltd Stock News

Southern Petrochemical Industries Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SPIC on 22-Nov-2024 16:59 is ₹72.13.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of SPIC stood at ₹1,468.9.
The latest P/E ratio of SPIC as of 22-Nov-2024 16:59 is 18.08.
The latest P/B ratio of SPIC as of 22-Nov-2024 16:59 is 1.46.
The 52-week high of SPIC is ₹107.5 and the 52-week low is ₹64.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SPIC is ₹2,131 ( Cr.) .

About Southern Petrochemical Industries Corporation Ltd

Southern Petrochemical Industry Corporation (SPIC) since its founding in 1975 has been providing product & services that feed, nourish, and protect the agriculture & rural ecosystem.

During the financial year 2000-01, the company disposed of its stake in SPIC PHI Seeds Ltd., in favour of the overseas joint venture partner and also hived off the Heavy Chemicals Division. The company is in the process of identifying suitable partners/ business options for hiving off the pharmaceutical and biotechnology operations.

The company is now a well diversified one with area of businesses spreading from fertilizers to pharma:

Fertilizers- SPIC is among India's largest manufacturers of fertilizers. Operating through a vast India-wide distribution network involving more than 12 states and 4000 outlets, we market more than 2 million tonnes of fertilizers annually to enhance the agricultural productivity and profitability of millions of farmers.

- Urea - Complex fertilizers- Di ammonium phosphate (DAP) - Fertilizer-grade gypsum - Muriate of potash - Sulphuric acid, phosphoric acid, and aluminium fluoride

Engineering- SPIC's engineering services business offers specialized and turnkey project-based solutions mainly in:- Rural and railway electrification - Chemicals and petrochemicals - Fertilizers - Oil and gas - Power

Pharma- Fermentation-based Penicillin-G—among the world's most cost-effective; - Customs synthesis and contract manufacturing of active pharmaceutical ingredients (apsis), drug    intermediates, and synthetic organics compounds for global innovator companies; - Finished dosage forms; - Plant-based neutraceuticals.

Enzymes- Leather - Chemicals and pharmaceuticals - Textiles - Pulp and paper - Food processing - Vegetable oil extraction - Animal feed - Breweries

Agri biotech- Tissue culture plants - Bio-fertilizers - Hybrid seeds - Crop protection

Awards/ Achievements:

  • National Safety Award for best safety performance 2003 from British Safety Council, UK
  • Best technical innovation award 2003-04 from Fertilizer Association of India 
  • Best environmental protection award 2003-04 from Fertilizer Association of India
  • Star Award 2003 from National Safety Council, Tamil Nadu Chapter
  • Certificate of merit for ISO 9001 and ISO 14001 certification from Indian Chemical Manufacturers' Association 
  • Commendation certificate for being among the top importers 2003-04 at Tuticorin Port from Tuticorin Customs Commissionerate
  • Best importer award 2003-04 for fertilizer raw materials from Tuticorin Port Trust.

Certifications

  • 1997- ISO 9002 certification for SPIC's engineering services workshop ABS Quality Evaluation, US 
  • 1995- ISO 9001 certification from ABS Quality Evaluation, US 

Awards for the engineering division

  • British Safety Council, UK - Five Star Rating Award- Sword of Honor Award- National Safety Award
  • National Safety Council, US- Award of Honor- International first place- Award of Merit- Safety Star Award
  • Kuwait National Petroleum Company- Refinery Managers' Rolling Trophy 2001- Refinery Managers' Rolling Trophy 1998
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.