NACL Industries Ltd - Stock Valuation and Financial Performance

BSE: 524709 | NSE: NACLIND | Pesticides & Agrochemicals | Small Cap

NACL Industries Share Price

50.36 -0.41 -0.81%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on NACL Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

NACL Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,012.3 Cr.
52-wk low:
49.4
52-wk high:
85

Is NACL Industries Ltd an attractive stock to invest in?

1. Is NACL Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that NACL Industries Ltd is a average quality company.

2. Is NACL Industries Ltd undervalued or overvalued?

The key valuation ratios of NACL Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is NACL Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NACL Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of NACL Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NACL Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.4%11.7%16%10.6%4%9.5%16.8%17.3%17.5%-0.2%-
Value Creation
Index
-0.2-0.20.2-0.3-0.7-0.30.20.20.3-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7466917348468651,0151,1911,6332,1161,7811,590
Sales YoY Gr.--7.3%6.2%15.3%2.3%17.3%17.4%37.1%29.6%-15.8%-
Adj EPS 0.60.710.8-0.50.72.33.65.1-2.4-1.1
YoY Gr.-23.7%30.1%-17.9%-159%NA238.2%57.4%39.8%-147%-
BVPS (₹) 11.311.814.51515.518.220.924.328.926.326.3
Adj Net
Profit
9.211.414.912.3-7.613.245.271.9101-47.5-23
Cash Flow from Ops. 40.446.158.524.536.510384-116-9.626.3-
Debt/CF from Ops. 5.65.13.69.75.82.52.4-3.8-59.624.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.2%15.5%14.3%-15.8%
Adj EPS -216.8%NA-201.2%-147%
BVPS9.8%11.2%8%-9.1%
Share Price 13.4% 13.6% -9.1% -31.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.26.37.35.3-34.211.916.119-8.6-4.3
Op. Profit
Mgn %
6.28.67.65.815.98.78.49.10.12.3
Net Profit
Mgn %
1.21.721.5-0.91.33.84.44.8-2.7-1.4
Debt to
Equity
1.31.30.910.80.70.50.911.20
Working Cap
Days
180204193215233207195175183224119
Cash Conv.
Cycle
8510411011712382758610113255

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.34%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 1.23

Sales growth is not so good in last 4 quarters at -22.00%

Latest Financials - NACL Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.1 -1.6
TTM Sales (₹ Cr.) 1,590 1,588
BVPS (₹.) 26.3 25.4
Reserves (₹ Cr.) 504 486
P/BV 1.93 2.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 49.40 / 84.99
All Time Low / High (₹) 0.16 / 110.80
Market Cap (₹ Cr.) 1,012
Equity (₹ Cr.) 19.9
Face Value (₹) 1
Industry PE 43.2

Management X-Ray of NACL Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.007.127.120.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NACL Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7466917348468651,0151,1911,6332,1161,781
Operating Expenses 7016356808008619551,0881,4961,9251,780
Manufacturing Costs1059197104110105122167195191
Material Costs4593974085165686707831,1371,5141,327
Employee Cost 49556169798694100120126
Other Costs 899311311110494909396136
Operating Profit 445655474601031371911
Operating Profit Margin (%) 5.9%8.1%7.4%5.5%0.5%5.9%8.7%8.4%9.0%0.0%
Other Income 26191721351625201716
Interest 35373833342929304460
Depreciation 25272820202425252618
Exceptional Items 00260000000
Profit Before Tax 10113115-152374102138-62
Tax 32-14-77242635-15
Profit After Tax 893211-8165076103-47
PAT Margin (%) 1.0%1.3%4.3%1.3%-1.0%1.6%4.2%4.7%4.9%-2.6%
Adjusted EPS (₹)0.50.62.00.7-0.50.82.63.85.2-2.4
Dividend Payout Ratio (%)20%17%6%18%0%12%16%14%14%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 176183226235259350409482575524
Share Capital 16161616171920202020
Reserves 161168210219242331390463555504
Minority Interest0000000000
Debt197216197219198249184411529594
Long Term Debt14363020122271888141
Short Term Debt183180168199186227113323448553
Trade Payables164107142183209268274374469309
Others Liabilities 12610388887487142148179236
Total Liabilities 6646096537257399551,0091,4151,7521,663

Fixed Assets

Gross Block377395418430434505523554564608
Accumulated Depreciation201229255273293314332345352370
Net Fixed Assets176167163158141191191209212238
CWIP 12675214235214026
Investments 101055993078107114
Inventories186183212202224165228411484332
Trade Receivables221188221287268359336529771781
Cash Equivalents 1214881211875777266
Others Assets4641386065711149067105
Total Assets 6646096537257399551,0091,4151,7521,663

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 404659243610384-116-1026
PBT 10113115-152374102138-62
Adjustment 62677856646869637696
Changes in Working Capital -30-30-47-39-1015-50-254-19710
Tax Paid -2-2-3-8-3-2-10-27-27-17
Cash Flow From Investing Activity -18-12-6-14-27-97-17-111-74-38
Capex -17-12-7-13-22-70-15-50-49-32
Net Investments -2000-4-2727-271-2
Others 001-1-10-29-34-26-5
Cash Flow From Financing Activity -27-33-58-11-970-84204794
Net Proceeds from Shares 0000346015111
Net Proceeds from Borrowing -1822-6-7-13653318-33
Interest Paid -35-37-38-33-32-28-28-27-41-61
Dividend Paid 00-2-2-2-2-5-11-12-5
Others 27-18-1331434-119209123102
Net Cash Flow -41-5-1077-17-22-4-8
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.394.9915.54.65-3.45.1813.2417.0619.44-8.55
ROCE (%)11.411.6816.0410.553.979.4716.8317.2517.52-0.17
Asset Turnover Ratio1.341.221.321.261.181.21.211.471.481.21
PAT to CFO Conversion(x)55.111.842.18N/A6.441.68-1.53-0.1N/A
Working Capital Days
Receivable Days81978910711711310788101137
Inventory Days77878687907060657072
Payable Days114125111115126130126948998

NACL Industries Ltd Stock News

NACL Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NACL Industries on 21-Nov-2024 16:59 is ₹50.36.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of NACL Industries stood at ₹1,012.3.
The latest P/E ratio of NACL Industries as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of NACL Industries as of 21-Nov-2024 16:59 is 1.93.
The 52-week high of NACL Industries is ₹84.99 and the 52-week low is ₹49.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NACL Industries is ₹1,590 ( Cr.) .

About NACL Industries Ltd

Nagarjuna Agrichem (NACL), a Nagarjuna Group company was established in 1994 with an investment of $7 million for producing Monocrotophos Technical. NACL has since grown substantially and now manufactures a comprehensive range of pesticide technicals, formulations and custom manufactured fine chemicals. All the manufactured products conform to international quality standards and specifications.

It has adequate capacities, state-of-the-art infrastructure, skilled experienced manpower and technical absorption capabilities. In fact, Custom Synthesis and manufacturing are one of NACL's inherent capabilities. The production lines are designed for a quick change over. It also has a Custom Synthesis and Toll Manufacturing Division, which caters to the requirements of reputed overseas customers.

NACL has one of the largest dealer network spread across India, with marketing and sales offices in addition to an extensive warehousing & logistics infrastructure to handle operations in 20 Indian states. NACL has tie-ups with large Indian agrochemical majors and MNCs for the domestic and export markets.

It operate one of the most modern and comprehensive Technical Agrochemical manufacturing plants, situated in Srikakulam district of Andhra Pradesh, India.

NACL formulates its formulations in a modern formulation plant situated in the East Godavari District of Andhra Pradesh. This location is situated in the scenic rice growing area on India's east coast. This unit is one of the few to have in a single location, integrated multi-line facilities capable of producing a variety of pesticide formulations such as liquids, wettable powders and granules simultaneously. This unit has the formulation technology to produce dry flowables and water based emulsions.

NACL has an impressive range of branded formulations in the categories of insecticides, fungicides and herbicides. In addition to catering to the entire Indian subcontinent, it export both technicals and formulation-grade pesticides to some countries in Europe, Asia including the Middle East, Japan, USA, Australia and Africa.

R & D plays a critical role in Nagarjuna's activities in agribusiness. In recognition of this, Nagarjuna established Nagarjuna Agricultural Research and Development Institute (NARDI) in 1995 to focus research on crop protection, crop production and crop improvement. NARDI was established on a 100 acre dedicated farm and staffed by nationally renowned scientists and other support staff. NARDI did have research collaboration with leading international institutes such as IRRI, ICRISAT, CIMMYT, ACRDC and ICAR. The Quality management facilities are equipped with modern analytical equipment such as GC-Mass, LC- Mass, GLC, HPLC, UV Spectrophotometer and etc.

In 2011 Nagarjuna Agrichem incorporated a new overseas subsidiary office in Australia in the name as "Nagarjuna Agrichem (Australia) Pty Ltd"

In 2012 Nagarjuna Agrichem launched State-of-the-Art R&D Center, Embarks on a significant market expansion drive.

Product range of the company includes:

Insecticides:

  • PROFENOFOS- The product is pale yellow liquid with garlic like odour. It is used in control of insects (particularly Lepidoptera) and mites on cotton, maize, sugar beet, soya beans, potators, vegetables, tobacco and other crops.
  • ACEPHATE- Pure product is crytals. M.p.88-90 deg.C. It controls many kinds of insects, e.g.aphids, thrips, lepidopterous larvae, sawflies, leafminers, leafhoppers, cutworms, etc. In fruit, vines, hops, olives, cotton , soybeans, peanuts, macadamia nuts, beet, brassicas, celery, beans, potatos, rice, tobacco, ornametals, forestry and other crops.
  • DICHLOROVOS- Colour liquid. Technical material is colour to amber liquid with an aromatic odour. It controls of household and public health insect pests e.g.flies, mosquitoes, cockroaches, bedbugs, ants, etc., stored product pests in warehouses, storerooms, etc., flies and midges in animal houses, sciarid and phorid flies in mushrooms, sucking and chewing insects, and spider mites in a wide range of crops, including fruit, vines, vegetables, ornamentals, tea, rice, cotton, hops, glasshouse crops, etc. Also used as a veterinary anthelintic.
  • MONOCROTOPHOS- Control of broad spectrum of pests, including sucking, chewing and boring insects, and spider mites on cotton, citrus, olives, rice, maize, sorghum, sugarcane, sugar beet, peanuts, potatoes, soyabeans, vegetables, ornamentals and tobacco.

Fungicides:

  • PROPICONAZOLE- It is used as systemic foliar fungicide with a broad range of activity. On cereals, it controls diseases caused by Cochliobolus sativus, Erysiphe graminis, Leptosphaeria nodorum, Puccinia spp.Pyrenophora teres, Pyrenophora tritici-repentis, Rhynchosporium secalis, and Septoria spp. In banana, control of Mycosphaerella musicola and Mycosphaerella fijiensis var.difformis. Other uses are in turf against Sclerotinia homecarpa, Rhizoctonia Erysiiphe graminis. In rice against Rhizoctonia solani, Helminthosporium oryzae, and dirty panicle complex. In coffee against Cercosphora spp. In stone fruit against Monilinia spp.Podosphaera spp. Sphaerotheca spp. And Traneschella spp. In maize against Helminthosporium spp.
  • MYCLOBUTANIL

Herbicides:

  • PRETILACHLOR- Herbicide effective against main annual grasses, broad-leaved weeds and sedges in transplanted and seeded rice

The agribusiness division of the Nagarjuna Group consists of the following business units:

  • Plant Nutrition
  • Crop Protection

Achievements

Nagarjuna Agrichem's product profile includes those tested and certified by best GLP Certified Independent laboratories in Europe & USA. All the products conform to national and international specifications.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.