Aeron Composite Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: AERON | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aeron Composite

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Aeron Composite stock performance -

mw4me loader
P/E Ratio (SA):
44.61
Market Cap:
295 Cr.
52-wk low:
0
52-wk high:
0

Is Aeron Composite Ltd an attractive stock to invest in?

1. Is Aeron Composite Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aeron Composite Ltd is a good quality company.

2. Is Aeron Composite Ltd undervalued or overvalued?

The key valuation ratios of Aeron Composite Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aeron Composite Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aeron Composite Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aeron Composite:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aeron Composite Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 19.6%16.7%21.6%16.4%22.3%27.4%24.9%20.7%24.4%33.1%-
Value Creation
Index
0.40.20.50.20.61.00.80.50.71.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.817.928.529.844.962.877.478.8108179179
Sales YoY Gr.-51.8%59.1%4.6%50.5%40%23.2%1.8%37.5%65.6%-
Adj EPS 0.30.40.60.61.12.12.52.42.84.23.9
YoY Gr.-48%62.2%1.7%78.7%91.7%17.2%-0.8%15.2%51.1%-
BVPS (₹) 1.622.63.34.46.59.311.61520.254.3
Adj Net
Profit
0.30.40.60.61.12.22.62.52.95.37
Cash Flow from Ops. 1.412.11.80.13.25.63.601.2-
Debt/CF from Ops. 2.36.43.247132.42.91037.612-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 35.3%31.9%32.3%65.6%
Adj EPS 36.9%31.2%20%51.1%
BVPS32.3%35.6%29.6%35.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
16.617.921.617.826.738.23123.321.125.910.4
Op. Profit
Mgn %
9.79.39.37.86.97.37.485.85.7NAN
Net Profit
Mgn %
2.22.12.22.12.53.53.33.22.733.7
Debt to
Equity
1.92.52.11.81.61.41.40.90.80.6-
Working Cap
Days
1261361201361091061151371461120
Cash Conv.
Cycle
446658644936454640390

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.34%

Net Profit is growing at healthy rate in last 3 years 19.97%

Debt to equity has declined versus last 3 years average to 0.55

Return on Equity has declined versus last 3 years average to 10.40%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Aeron Composite Ltd.

Standalone Consolidated
TTM EPS (₹) 3.9 -
TTM Sales (₹ Cr.) 179 -
BVPS (₹.) 54.3 -
Reserves (₹ Cr.) 75 -
P/BV 3.19 -
PE 44.61 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 295
Equity (₹ Cr.) 17
Face Value (₹) 10
Industry PE 41.3

Management X-Ray of Aeron Composite:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aeron Composite

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1218293045637779108179
Operating Expenses 1116262842587273102169
Manufacturing Costs113223991014
Material Costs81320223548514975125
Employee Cost 11112346711
Other Costs 112235791019
Operating Profit 12323566610
Operating Profit Margin (%) 9.7%9.2%9.3%7.8%6.8%7.3%7.2%8.0%5.8%5.7%
Other Income 0000001023
Interest 0111111112
Depreciation 0111111222
Exceptional Items 0000000000
Profit Before Tax 01112344510
Tax 0000111113
Profit After Tax 0011123347
PAT Margin (%) 2.4%2.2%2.2%2.3%2.7%3.5%3.7%3.2%3.3%3.7%
Adjusted EPS (₹)0.30.40.60.71.22.12.82.53.55.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%5%4%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 23345710121625
Share Capital 1222111112
Reserves 0112358111424
Minority Interest0000000000
Debt3666791291110
Long Term Debt1211247531
Short Term Debt2455455489
Trade Payables234571110182822
Others Liabilities 12222355712
Total Liabilities 8131517213038446169

Fixed Assets

Gross Block34565813141518
Accumulated Depreciation0122234689
Net Fixed Assets2334359889
CWIP 0000000000
Investments 0000000000
Inventories3457799112219
Trade Receivables145591313192131
Cash Equivalents 0110014112
Others Assets11211334107
Total Assets 8131517213038446169

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1122036401
PBT 01112344510
Adjustment 1121222333
Changes in Working Capital 0-1-0-0-3-1-0-3-6-12
Tax Paid 00000-1-10-20
Cash Flow From Investing Activity -1-1-1-10-3-5-2-2-3
Capex -1-1-1-10-3-6-1-1-4
Net Investments 0000000000
Others 0000000-101
Cash Flow From Financing Activity 01-1-1013-413
Net Proceeds from Shares 0100000003
Net Proceeds from Borrowing 0100113-2-2-2
Interest Paid 0-1-1-1-1-1-1-1-1-2
Dividend Paid 0000000000
Others 0000-100-144
Net Cash Flow 0000013-2-11
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)17.8420.7125.9922.7330.4238.3235.1223.4826.1932.3
ROCE (%)19.6216.7421.5716.3522.2827.3824.8720.6624.3533.06
Asset Turnover Ratio1.891.852.222.022.722.822.271.942.082.77
PAT to CFO Conversion(x)N/AN/A2201.521.3300.14
Working Capital Days
Receivable Days36484953495561756753
Inventory Days65695265514142465642
Payable Days7164556762717710511272

Aeron Composite Ltd Stock News

Aeron Composite Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aeron Composite on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aeron Composite stood at ₹295.0.
The latest P/E ratio of Aeron Composite as of 01-Jan-1970 05:30 is 44.61.
The latest P/B ratio of Aeron Composite as of 01-Jan-1970 05:30 is 3.19.
The 52-week high of Aeron Composite is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aeron Composite is ₹179.4 ( Cr.) .

About Aeron Composite Ltd

Aeron Composite Limited was originally incorporated as Private Limited Company in the name of ‘Aeron Composite Private Limited’ under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated May 13, 2011 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on May 06, 2024 the company was converted into a Public Limited Company and consequently the name of the company was changed from ‘Aeron Composite Private Limited’ to ‘Aeron Composite Limited’ vide a fresh certificate of incorporation consequent upon conversion from private company to public company dated June 19, 2024 issued by the Registrar of Companies, Central Processing Centre.

The company is engaged in the business of manufacturing and supplying of Fiber Glass Reinforce Polymer Products i.e. Fiber Glass Reinforce Polymers (FRP) products including FRP Pultruded Products, FRP Moulded Gratings & FRP Rods tailored for various industrial applications. It provides comprehensive solution which includes conceptual design, prototype development, testing, manufacturing, logistic support, installation and after sales service. FRP product is a composite material consisting of a polymer matrix (resins) reinforced with fibers such as fiberglass, carbon or aramid. This combination offers numerous benefits, including corrosion resistance, chemical resistance, high strength, lightweight properties, electrical and thermal non-conductivity, and ease of fabrication.

The company’s manufacturing unit has accreditations such as ISO 9001:2015 for the scope of design, manufacturing and supply of FRP pultruded products, FRP Handrails, FRP cable trays, FRP fencing, FRP moulded gratings, FRP Cross arm, FRP poles, FRP rods and moulded mounting structure for solar panels (MMS). Further, its in-house R&D unit is registered with the “Department of Scientific & Industrial Research” for purpose of developing new products and processes. Recently, the company has been awarded with Certificate of Recognition and accorded the status of ‘Two Star Export House’ in accordance with the provisions of the Foreign Trade Policy, 2023.

Business area of the company

Aeron Composite is engaged in manufacturing and dealing in Fiber Glass Reinforce Plastic Products i.e. Cable Tray, Gratings, ROD, Pole, Structure, Profiles, Handrails etc.

Products of the company

  • FRP/GRP structural profiles
  • FRP/GRP cable tray
  • FRP deck
  • FRP handrails
  • FRP ladder
  • FRP ladder
  • FRP cross arm
  • FRP fencing
  • FRP moulded gratings
  • FRP rod for optic fibre cable

History and milestones

  • 2011: Incorporation of the Company. 
  • 2011: Started Production of Pultruded Products.
  • 2012: Started Production of Moulded Gratings.
  • 2012: Executed first Export order.
  • 2015: Started Production of FRP Rod for Optic Fiber Cables.
  • 2019: Moved to new manufacturing unit. Significant increase in the capacity of Pultrusion and Moulded Grating.
  • 2020: Recognition by Department of Scientific and Industrial Research.
  • 2021: Star Export House Recognisation - AEO T1 Status.
  • 2023: Upgraded to higher status of AEO T2 and in parallel upgraded to Two Star export house recognition.
  • 2024: Conversion of the Company from Private Limited to Public Limited Company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.