APT Packaging Ltd - Stock Valuation and Financial Performance

BSE: 506979 | NSE: | Plastic Products | Small Cap

Apt Packaging Share Price

45.05 2.14 4.99%
as on 16-Apr'25 16:59

DeciZen - make an informed investing decision on Apt Packaging

M-Cap below 100cr DeciZen not available

APT Packaging stock performance -

P/E Ratio (SA):
54.51
Market Cap:
23.7 Cr.
52-wk low:
31.5
52-wk high:
90.8

Is APT Packaging Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Apt Packaging: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
APT Packaging Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.9%18.5%14.2%10.7%8.5%11.1%20.8%-5.8%4.5%-11%-
Value Creation
Index
NA0.30.0-0.2NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.831.234.836.22717.816.612.814.212.712
Sales YoY Gr.-20.9%11.5%4%-25.5%-33.9%-6.8%-22.9%11.1%-10.6%-
Adj EPS -6.24.530.8-0.5-3.9-1.7-6.7-3.2-4.90.8
YoY Gr.-NA-33.6%-72%-154.2%NANANANANA-
BVPS (₹) -16.5-11.9-9-8.1-8.6-8.2-1.9-7.3-6.1-10.6-10
Adj Net
Profit
-3.32.41.60.4-0.2-2.1-0.9-3.5-1.7-2.90
Cash Flow from Ops. 13.43.42.12.80.20.9-0.60.3-0.5-
Debt/CF from Ops. 41.9111117.211.8174.425.5-31.571.8-42.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.6%-14%-8.5%-10.6%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - 12.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
48.8-33.8-31.5-11.16.252.843186.855.976.5-8.1
Op. Profit
Mgn %
13.820.219.213.513.85.26.8-3.85.2-14.50.7
Net Profit
Mgn %
-12.67.54.51.2-0.9-11.5-5.5-27.4-11.8-23.23.6
Debt to
Equity
-5-6.6-8.8-9.5-8.2-7.7-49.7-6-7.7-4.3-
Working Cap
Days
13610911012215623018319118021799
Cash Conv.
Cycle
392733393481757970949

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - APT Packaging Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -5.4
TTM Sales (₹ Cr.) 12.3 19.5
BVPS (₹.) -10 0
Reserves (₹ Cr.) -11 -1
P/BV -4.49 0.00
PE 54.51 0.00
From the Market
52 Week Low / High (₹) 31.45 / 90.80
All Time Low / High (₹) 0.75 / 109.25
Market Cap (₹ Cr.) 23.7
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 34.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.2 -802.4 1028.60.6 227.88 4115.8
Adj EPS (₹) -0.8 -208.3-0.1 N/A-0.8 N/A-0.5 N/A
Op. Profit Mgn % -171.43 -21714 bps2.53 14539 bps-57.63 9793 bps-2.37 15552 bps
Net Profit Mgn % -214.29 -25400 bps-2.11 18360 bps-76.27 11817 bps-3.62 21743 bps

Management X-Ray of Apt Packaging:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:72.72%Institutions:0.25%Non-Institutions:27.04%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Apt Packaging

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Apt Packaging

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Finolex Inds 175.9 -4 (-2.2%) Small Cap 4,317 12.7 9.6 13.8 1.6
Jain Irrigation Sys 54.3 -0.1 (-0.1%) Small Cap 3,821 0.3 1.3 169 0.8
Nilkamal 1,675.5 49.4 (3%) Small Cap 3,196 72.2 3.7 23.2 1.7
Time Technoplast 359.1 0.6 (0.2%) Small Cap 2,633 7.9 5.8 45.6 4.4
Prince Pipes & Fitti 259.3 -2.4 (-0.9%) Small Cap 2,569 6.7 6.6 38.9 1.9
Ddev Plastiks Ind. 288.6 0.7 (0.2%) Small Cap 2,431 18.9 7 15.3 3.8
Cosmo First 579.2 -0.4 (-0.1%) Small Cap 2,391 28.4 1.1 20.4 1.2
Garware Hi-Tech 3,211.6 292 (10%) Small Cap 1,582 139.2 10.5 23.1 3.3
Kingfa Science 3,161.9 -42.9 (-1.3%) Small Cap 1,488 119.3 8.1 26.5 5.6
Polyplex Corporation 1,246.9 30 (2.5%) Small Cap 1,414 9.3 -1 134.5 5.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales25.8231.2234.8136.2026.9617.8216.6112.8014.2212.71
Operating Expenses 22.2924.9028.1131.3323.2516.9015.4913.2813.4814.55
Manufacturing Costs5.256.467.397.416.214.214.573.262.802.67
Material Costs10.2711.5412.8913.1310.968.437.246.235.276.48
Employee Cost 3.643.413.764.173.832.631.942.073.012.26
Other Costs 3.123.494.076.632.251.631.741.722.413.14
Operating Profit 3.536.326.704.873.710.921.12-0.480.74-1.84
Operating Profit Margin (%) 13.7%20.2%19.2%13.4%13.7%5.2%6.8%-3.8%5.2%-14.5%
Other Income 0.462.260.580.981.281.101.250.251.421.01
Interest 4.623.603.063.012.832.782.291.731.940.75
Depreciation 2.652.582.662.412.412.232.501.761.381.06
Exceptional Items 0000.0203.215.040.8800
Profit Before Tax -3.262.411.550.45-0.260.222.63-2.85-1.16-2.63
Tax 000000000-0.01
Profit After Tax -3.262.411.550.45-0.260.222.63-2.85-1.16-2.62
PAT Margin (%) -12.6%7.7%4.4%1.2%-0.9%1.2%15.8%-22.3%-8.2%-20.6%
Adjusted EPS (₹)-6.24.62.90.9-0.50.45.0-5.4-2.2-5.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -8.14-5.74-4.19-3.74-3.99-3.77-0.45-3.30-2.68-5.01
Share Capital 5.805.805.805.805.805.805.805.805.805.80
Reserves -13.95-11.54-9.99-9.54-9.80-9.57-6.25-9.10-8.49-10.82
Minority Interest0000000000
Debt30.5535.0733.3630.9227.4525.8420.2018.2613.8321.15
Long Term Debt23.2328.4626.6923.9621.8320.8517.1314.9210.9618.57
Short Term Debt7.326.606.686.975.624.993.073.342.882.58
Trade Payables4.474.464.125.425.723.072.302.472.082.64
Others Liabilities 11.764.095.276.567.545.213.583.078.051.48
Total Liabilities 38.6437.8838.5639.1736.7230.3625.6320.5021.2820.26

Fixed Assets

Gross Block53.5554.1756.7257.1657.3155.2850.8249.1243.4642.36
Accumulated Depreciation22.6826.0328.7631.0833.4934.1334.0234.5630.3029.67
Net Fixed Assets30.8728.1427.9626.0923.8221.1516.8114.5713.1512.69
CWIP 0000000000
Investments 0.030.030.030.030.040.040.040.030.130.10
Inventories2.562.563.052.883.252.411.761.052.071.80
Trade Receivables4.585.515.447.266.484.583.543.893.204.08
Cash Equivalents 0.420.340.290.310.320.382.140.240.160.17
Others Assets0.181.301.792.602.801.801.350.732.571.42
Total Assets 38.6437.8838.5639.1736.7230.3625.6320.5021.2820.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.983.443.372.062.790.170.88-0.630.29-0.50
PBT -3.262.411.550.45-0.260.222.63-2.85-1.16-2.52
Adjustment 7.266.175.725.405.241.79-0.272.602.381.41
Changes in Working Capital 1.59-1.54-0.84-0.780.640.930.821.36-0.960.62
Tax Paid 000000000.03-0.01
Cash Flow From Investing Activity -0.34-0.48-2.59-0.52-0.153.656.951.260.350.48
Capex -0.34-0.48-2.60-0.52-0.153.656.931.24-0.19-0.18
Net Investments 0000-0.01000.010.590.05
Others 0000000.020.02-0.050.61
Cash Flow From Financing Activity -0.62-3.03-0.83-1.52-2.63-3.77-6.06-2.54-0.720.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.51-1.41-1.13-1.89-0.63-1.78-0.83-2.81-3.960.76
Interest Paid 00000000-1.87-0.73
Dividend Paid 0000000000
Others -2.13-1.630.300.37-1.99-1.98-5.240.275.110
Net Cash Flow 0.02-0.07-0.060.020.010.061.76-1.90-0.080
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.630.820.910.930.820.530.590.550.680.61
PAT to CFO Conversion(x)N/A1.432.174.58N/A0.770.33N/AN/AN/A
Working Capital Days
Receivable Days75595764811138910691105
Inventory Days37302930365846404056
Payable Days166141122133186190136140158133

APT Packaging Ltd Stock News

APT Packaging Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apt Packaging on 16-Apr-2025 16:59 is ₹45.05.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2025 16:59 the market cap of Apt Packaging stood at ₹23.71.
The latest P/E ratio of Apt Packaging as of 16-Apr-2025 16:59 is 54.51.
The latest P/B ratio of Apt Packaging as of 16-Apr-2025 16:59 is -4.49.
The 52-week high of Apt Packaging is ₹90.80 and the 52-week low is ₹31.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apt Packaging is ₹12.31 ( Cr.) .

About APT Packaging Ltd

Apt Packaging was incorporated in June1980 as Anil Chemicals Pvt Ltd and was converted into a public limited company in 1985. It acquired the present name- Apt Packaging Ltd- in January 1996.

Business of the company:

Apt Packaging, division of Anil Chemicals and Industries Limited, is the pioneer and the largest manufacturer of Co-extruded   Seamless Plastic tubes in India. In 1997 the company’s tube division started its production and since then the company has remained leader in this segment of business and have maintained more than 50% share in domestic market. The company offer variety of shapes and sizes of tubes in different colors ranging from 10 ml to 300 ml fill size, with different dispensation of   nozzles and orifices along with matching caps and variety of decoration. These tubes are used for packing of Personal Care Products, Toiletries, Toothpaste, Cosmo Pharmaceuticals and Food Products etc.

After gaining experience in the domestic markets the company started exports with humble beginning in the year 2002, since then its exports are continuously on increase because the company more than compensates its offshore customers for their physical distance by its quick response, short lead periods and consistent quality. At present about 45% of the company’s capacity is exported to the customers in USA, Europe, Middle East and African continents.

State-of-the-art technology, experienced personnel and good manufacturing practices enables the company to produce tubes of international   standard. Further, the company’s technological superiority and its continuous up- gradation combined with its focus to the customers need have always given the company the edge to earn the customer's confidence.

The company has recently launched two new products. Firstly, Oriented Flip Top Tube, which is the latest trend in cosmetics industry. The major advantage of this tube is that the opening of the flip top matches with the centre of the tube. This improves the aesthetic appeal of the product tremendously. The company provide oriented flip top caps in dia 35mm and dia 50mm.Secondly, Comb Tube, which can be a big marketing tool for Hair Gel and Hair color companies as the use of hands will no more be needed.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...