Bright Brothers Ltd - Stock Valuation and Financial Performance

BSE: 526731 | NSE: BRIGHTBROS | Plastic Products | Small Cap

Bright Brothers Share Price

302.40 14.40 5.00%
as on 14-Nov'24 16:59

DeciZen - make an informed investing decision on Bright Brothers

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bright Brothers stock performance -

mw4me loader
P/E Ratio (SA):
784.34
Market Cap:
171.8 Cr.
52-wk low:
133.8
52-wk high:
333.5

Is Bright Brothers Ltd an attractive stock to invest in?

1. Is Bright Brothers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bright Brothers Ltd is a average quality company.

2. Is Bright Brothers Ltd undervalued or overvalued?

The key valuation ratios of Bright Brothers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bright Brothers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bright Brothers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bright Brothers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bright Brothers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.8%-3.2%9.1%14.6%15.9%18%20.4%53.9%-3%3.9%-
Value Creation
Index
-0.7-1.2-0.40.00.10.30.52.9-1.2-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 162154184214231218202230207245262
Sales YoY Gr.--4.9%18.9%16.8%7.6%-5.6%-7.2%13.8%-10.2%18.3%-
Adj EPS -5-11.9-2.11.13.36.29.211.8-7-6.50.4
YoY Gr.-NANANA211.3%88.8%47%29.3%-159.2%NA-
BVPS (₹) 99.186.374.574.475.475.886.1139.6128.5122.7127.4
Adj Net
Profit
-2.8-6.8-1.20.61.93.55.26.7-4-3.70
Cash Flow from Ops. 8.55.311.57.910.515.411.76.70.410.8-
Debt/CF from Ops. 0.50.70.30.91.20.81.71.840.32.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.7%1.2%6.5%18.3%
Adj EPS NA-214.5%-189.2%NA
BVPS2.4%10.2%12.5%-4.5%
Share Price 18.5% 32.3% 24.9% 77.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.8-12.7-2.51.44.38.111.110.4-5.2-5.20.3
Op. Profit
Mgn %
3.31.24.25.35.97.38.85.70.64.45.9
Net Profit
Mgn %
-1.7-4.4-0.60.30.81.62.62.9-1.9-1.50.1
Debt to
Equity
0.10.10.10.20.30.30.40.20.20.3-
Working Cap
Days
78735959598315516216514871
Cash Conv.
Cycle
141233836919381605

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.30%

Sales growth is good in last 4 quarters at 26.85%

Sales growth has been subdued in last 3 years 6.54%

Latest Financials - Bright Brothers Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -1.9
TTM Sales (₹ Cr.) 262 262
BVPS (₹.) 127.4 123.5
Reserves (₹ Cr.) 67 64
P/BV 2.37 2.45
PE 784.34 0.00
From the Market
52 Week Low / High (₹) 133.75 / 333.45
All Time Low / High (₹) 4.50 / 333.45
Market Cap (₹ Cr.) 172
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 39.5

Management X-Ray of Bright Brothers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bright Brothers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales162154184214231218202230207245
Operating Expenses 157153176203217202185217205234
Manufacturing Costs37384958595245404161
Material Costs10089104117129120114147130135
Employee Cost 12131416181917202225
Other Costs 812101111118101213
Operating Profit 5281114161813111
Operating Profit Margin (%) 3.3%1.1%4.2%5.3%5.9%7.2%8.8%5.7%0.6%4.3%
Other Income 2121001122
Interest 4446654547
Depreciation 5555666669
Exceptional Items 00000003500
Profit Before Tax -1-60125839-7-3
Tax 00000137-30
Profit After Tax -1-60123632-3-3
PAT Margin (%) -0.8%-3.8%-0.1%0.6%0.9%1.6%2.8%13.9%-1.7%-1.3%
Adjusted EPS (₹)-2.4-10.4-0.52.13.56.110.156.3-6.0-5.5
Dividend Payout Ratio (%)-84%-19%-434%94%57%33%25%9%-17%-18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 57504343444450797370
Share Capital 6666666666
Reserves 51443737383844746764
Minority Interest0000000000
Debt344510111771317
Long Term Debt2221451161216
Short Term Debt1214667211
Trade Payables14162628241838263540
Others Liabilities 12101413104467654774
Total Liabilities 8679878988117172177169201

Fixed Assets

Gross Block77809097107111124121135172
Accumulated Depreciation42475256626873798493
Net Fixed Assets35333841454451425079
CWIP 1200000070
Investments 131011747538165
Inventories10111315151220181920
Trade Receivables12121619174684645467
Cash Equivalents 22423373311
Others Assets14854455131920
Total Assets 8679878988117172177169201

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 951181115127011
PBT -1-60125839-7-3
Adjustment 81281012119-25914
Changes in Working Capital 2-14-4-30-5-1-3-1
Tax Paid 00000-1-1-500
Cash Flow From Investing Activity -20-7-4-7-7-1063-1
Capex -6-4-7-9-10-4-1338-19-13
Net Investments 44053-33-322111
Others 1000000001
Cash Flow From Financing Activity -7-5-2-6-3-72-16-3-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 004-3226-554
Interest Paid -4-4-4-6-6-5-4-5-4-5
Dividend Paid -1-1-1-1-1-30-1-3-1
Others -11-14200-5-20
Net Cash Flow 002-2113-308
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-2.35-11.2-0.572.854.718.0512.4149.89-4.5-4.34
ROCE (%)4.84-3.29.0914.5915.9418.0420.3853.94-3.033.88
Asset Turnover Ratio2.012.062.442.522.612.121.41.321.21.32
PAT to CFO Conversion(x)N/AN/AN/A85.5520.22N/AN/A
Working Capital Days
Receivable Days25262529285311711710491
Inventory Days21232223242329303329
Payable Days496273837365918086103

Bright Brothers Ltd Stock News

Bright Brothers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bright Brothers on 14-Nov-2024 16:59 is ₹302.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Bright Brothers stood at ₹171.8.
The latest P/E ratio of Bright Brothers as of 14-Nov-2024 16:59 is 784.3.
The latest P/B ratio of Bright Brothers as of 14-Nov-2024 16:59 is 2.37.
The 52-week high of Bright Brothers is ₹333.4 and the 52-week low is ₹133.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bright Brothers is ₹262.4 ( Cr.) .

About Bright Brothers Ltd

Bright Brothers Limited was incorporated as a Private Limited Company on July 11, 1946. It was promoted by T.W. Bhojwani. The company was converted into full fledged Public Limited Company on June 27, 1994. The company was manufacturing Umbrella, Ladies Cigarette Cases, Table lamps, Wash Basins fabricated out of `Perspex' (acrylic) Sheets. The company acquired several rights for products/processes from abroad including the `Engle processes, `Kaberit process' and a proprietary range of plastic spheres known as the 'Allplas' systems.

In the seventies, the company diversified into manufacture of hi-teck precision industrial products for supply to OEM markets such as Phillips, Bush India, Voltas etc. In the eighties certain OEMs required manufacturing facilities to be located next to their own factories for implementing just in time techniques and this led to promoters of Brite Automotive and Plastics Ltd. at Pithampur in Madhya Pradesh to cater primarily to the requirements of Kinetic Honda Motors Limited.

The company installed its first injection moulding machine and started manufacturing household items like Combs, Bangles, Mugs etc. which were sold under the trade name 'BRITE'. This Trade name is owned by the company and is registered in the name of the Company since 1946.

Its manufacturing operation was set up at Tarapur, Maharashtra with an installed capacity of 850 TPA by installing 3 injection moulding machines. Presently the company has an installed capacity of 3,000 tpa and facilities at Bhandup and Tarapur. The company undertook to set up a project for setting up facilities for manufacture of injection moulded components. The company also undertook a diversification project for manufacture of office seating system at Tarapur.

Milestones

  • 1947 - On July 11 Bright Brothers Limited was incorporated in Mumbai.
  • 1948 - The Group pioneered injection Molding technology in the Indian Plastic Industry.
  • 1962 - The company commissioned a state-of-the-art factory, at Mumbai.
  • 1986 - Brite Automotive & Plastics Limited, a company specializing in the manufacture of thermoplastic automotive components was set up in Pithampur meeting requirements of Kinetic Honda, Bajaj Tempo & Hindustan Motors.
  • 1989 - In March, the Tarapur Plant was inaugurated to cater the needs of the Television Cabinets manufactured by the growing Television Industry.
  • 1992 - In November, another plant was set up at Thribhuvanai, Pondicherry for molding of large parts for washing machine manufactured by Whirlpool of India Ltd.
  • 1994 - In October the plant was inaugurated at Sohna, Gurgaon catering to requirements of Maruti Udyog Ltd., Honda Motorcycles & Scooters India Ltd., Sony & Whirlpool of India Ltd.
  • 1999 - In June the company’s plant was started in Thane.
  • 2001 - In August Whirlpool Plastic division at Faridabad was acquired for supplies to Whirlpool of India.
  • 2005 - In January the Pune plant was started for supplies to TELCO and Whirlpool.
  • 2006 - In January Chennai plant was scheduled to go into operations to meet the requirements of Hyundai Motors India Ltd.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.