Duropack Ltd - Stock Valuation and Financial Performance

BSE: 526355 | NSE: | Plastic Products | Small Cap

Duropack Share Price

82.89 -0.66 -0.79%
as on 14-Nov'24 16:59

DeciZen - make an informed investing decision on Duropack

M-Cap below 100cr DeciZen not available

Duropack stock performance -

mw4me loader
P/E Ratio (SA):
20.08
Market Cap:
43.7 Cr.
52-wk low:
65
52-wk high:
120.1

Is Duropack Ltd an attractive stock to invest in?

1. Is Duropack Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Duropack Ltd is a average quality company.

2. Is Duropack Ltd undervalued or overvalued?

The key valuation ratios of Duropack Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Duropack Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Duropack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Duropack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Duropack Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%10.4%10.5%12.6%12.6%12.1%14%14.2%20.1%16.9%-
Value Creation
Index
-0.2-0.3-0.3-0.1-0.1-0.1-00.00.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.910.612.114.117.417.120.624.131.131.731
Sales YoY Gr.--10.4%13.6%16.4%23.5%-1.4%20.3%16.9%28.8%2%-
Adj EPS 1.21.111.21.61.62.22.544.14.1
YoY Gr.--8.2%-11.6%22.2%28.1%4.5%32.7%14.4%63.8%1.5%-
BVPS (₹) 12.713.915.517.319.621.724.625.628.73536
Adj Net
Profit
0.60.50.50.60.80.91.11.32.12.22
Cash Flow from Ops. 11.1-0.11.20.81.90.70.15.51.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.5%12.8%15.4%2%
Adj EPS 14.4%21.4%23.9%1.5%
BVPS11.9%12.3%12.5%22.1%
Share Price 24.3% 51% 52.6% -11.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.18.47.78.39.68.910.510.414.912.911.6
Op. Profit
Mgn %
8.18.27.587.799.27.69.29.39.6
Net Profit
Mgn %
4.84.94.34.54.755.55.46.96.87.1
Debt to
Equity
0000000000-
Working Cap
Days
6666707975797689595034
Cash Conv.
Cycle
5552444641404656311618

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.40%

Net Profit is growing at healthy rate in last 3 years 23.91%

Return on Equity has declined versus last 3 years average to 11.60%

Sales growth is not so good in last 4 quarters at -4.28%

Latest Financials - Duropack Ltd.

Standalone Consolidated
TTM EPS (₹) 4.1 -
TTM Sales (₹ Cr.) 30.7 -
BVPS (₹.) 36 -
Reserves (₹ Cr.) 14 -
P/BV 2.30 -
PE 20.08 -
From the Market
52 Week Low / High (₹) 65.00 / 120.08
All Time Low / High (₹) 1.05 / 139.15
Market Cap (₹ Cr.) 43.7
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 39.5

Management X-Ray of Duropack:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Duropack

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales11.8710.6412.0914.0717.3817.1420.6124.1031.0531.67
Operating Expenses 10.919.7611.1812.9416.0515.5918.8522.2728.2028.74
Manufacturing Costs1.1811.121.261.841.962.032.132.662.89
Material Costs8.607.558.689.9312.3411.3613.9016.8121.5521.54
Employee Cost 0.650.660.720.871.171.731.742.122.512.80
Other Costs 0.490.560.660.880.710.551.171.211.481.52
Operating Profit 0.960.870.901.131.331.551.761.832.852.93
Operating Profit Margin (%) 8.1%8.2%7.5%8.0%7.7%9.0%8.5%7.6%9.2%9.3%
Other Income 0.150.040.040.030.020.040.090.460.680.66
Interest 0000000000
Depreciation 0.450.260.230.190.270.430.340.520.660.76
Exceptional Items 0000000000
Profit Before Tax 0.650.640.720.961.081.161.511.772.872.83
Tax 0.080.120.190.310.250.300.460.460.730.67
Profit After Tax 0.570.520.530.650.830.851.041.312.142.16
PAT Margin (%) 4.8%4.9%4.4%4.6%4.8%5.0%5.1%5.4%6.9%6.8%
Adjusted EPS (₹)1.21.11.11.41.81.82.22.54.14.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.926.447.228.049.1010.1011.4313.4715.1118.44
Share Capital 4.654.654.654.654.654.654.655.275.275.27
Reserves 1.271.792.573.394.445.456.778.209.8413.17
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.450.370.830.771.421.191.1721.341.79
Others Liabilities 0.430.330.380.730.620.891.540.931.981.66
Total Liabilities 6.807.158.449.5411.1312.1914.1316.4018.4321.89

Fixed Assets

Gross Block11.5011.5711.6011.8013.1514911.2712.1912.79
Accumulated Depreciation9.9110.1210.2710.4310.7011.135.936.366.947.55
Net Fixed Assets1.591.451.321.372.452.873.074.915.265.24
CWIP 0000000000.80
Investments 1.203.403.594.324.334.504.814.536.219.22
Inventories0.970.560.440.630.730.581.912.531.501.48
Trade Receivables1.031.022.352.172.772.572.683.631.252.04
Cash Equivalents 1.520.250.260.690.361.401.050.433.381.55
Others Assets0.490.470.470.370.500.260.610.370.831.55
Total Assets 6.807.158.449.5411.1312.1914.1316.4018.4321.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.961.09-0.091.160.801.910.730.105.451.77
PBT 0.520.710.530.961.081.161.511.832.872.83
Adjustment 0.450.240.410.190.260.420.670.150.010.28
Changes in Working Capital -0.020.4-0.840.23-0.290.57-1-1.373.09-0.75
Tax Paid 0-0.27-0.19-0.22-0.25-0.24-0.44-0.50-0.52-0.59
Cash Flow From Investing Activity -1.24-2.320.11-0.73-1.13-0.85-1.08-1.53-2.50-3.59
Capex -0.04-0.12-0.09-0.23-1.35-0.85-0.77-2.36-0.98-0.74
Net Investments -1.20-2.200.19-0.500.25000.49-1.53-2.06
Others 0000-0.040-0.310.340.01-0.79
Cash Flow From Financing Activity 0-0.04000-0.0200.8100
Net Proceeds from Shares 00000000.8100
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-0.02-0.02000
Dividend Paid 0000000000
Others 0-0.0400000.02000
Net Cash Flow -0.27-1.270.010.43-0.331.05-0.36-0.622.94-1.82
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.058.437.778.529.688.889.6810.514.9812.87
ROCE (%)11.510.4210.5212.5912.6112.0613.9914.2120.0916.89
Asset Turnover Ratio2.081.791.781.651.681.471.571.581.781.57
PAT to CFO Conversion(x)1.682.1-0.171.780.962.250.70.082.550.82
Working Capital Days
Receivable Days30304455525747482919
Inventory Days24221313141422342417
Payable Days001829324231342827

Duropack Ltd Stock News

Duropack Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Duropack on 14-Nov-2024 16:59 is ₹82.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Duropack stood at ₹43.70.
The latest P/E ratio of Duropack as of 14-Nov-2024 16:59 is 20.08.
The latest P/B ratio of Duropack as of 14-Nov-2024 16:59 is 2.30.
The 52-week high of Duropack is ₹120.1 and the 52-week low is ₹65.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Duropack is ₹30.72 ( Cr.) .

About Duropack Ltd

Duropack was incorporated on October 23, 1986 as a Public company. It is engaged in exporting and manufacturing of wide width Holographic Films, Stickers, Tapes, Holocaps, Holographic gift wrapping sheets and bags etc.

The company’s registered office is located at 3123, Sector- D,Pocket- I I I , Vasant Kunj New Delhi,Delhi-110070.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.