Hitech Corporation Ltd - Stock Valuation and Financial Performance

BSE: 526217 | NSE: HITECHCORP | Plastic Products | Small Cap

Hitech Corporation Share Price

245.70 -3.30 -1.33%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on Hitech Corporation

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Hitech Corporation stock performance -

mw4me loader
P/E Ratio (SA):
26.14
Market Cap:
422 Cr.
52-wk low:
180
52-wk high:
350.5

Is Hitech Corporation Ltd an attractive stock to invest in?

1. Is Hitech Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hitech Corporation Ltd is a average quality company.

2. Is Hitech Corporation Ltd undervalued or overvalued?

The key valuation ratios of Hitech Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Hitech Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hitech Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hitech Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hitech Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.4%14.7%10.1%9.2%13.8%7.9%12.5%20.8%16.6%13.9%-
Value Creation
Index
0.00.1-0.3-0.30.0-0.4-0.10.50.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 465393367388462460447588559562557
Sales YoY Gr.--15.6%-6.5%5.8%18.9%-0.4%-2.8%31.6%-5.1%0.6%-
Adj EPS 4.68.15.42.23.62.77.417.614.712.79.4
YoY Gr.-78.5%-34%-59%63.6%-23.9%168.6%139.1%-16.7%-13.6%-
BVPS (₹) 74.278.983.987.395.796.3106126.3141.6153.4156.5
Adj Net
Profit
6.913.99.23.86.24.712.630.225.221.816
Cash Flow from Ops. 38.641.237.342.785.656.364.872.769.354.6-
Debt/CF from Ops. 1.80.92.93.82.13.22.21.30.91.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.1%4%7.9%0.6%
Adj EPS 12.1%28.6%19.9%-13.6%
BVPS8.4%9.9%13.1%8.3%
Share Price 8.3% 24.4% -4.3% -9.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
68.95.92.63.92.97.315.2118.66.1
Op. Profit
Mgn %
8.711.69.59.61112.814.314.612.712.712.1
Net Profit
Mgn %
1.53.62.511.312.85.14.53.92.9
Debt to
Equity
0.50.20.81.11.11.10.80.40.30.30.1
Working Cap
Days
6610813014111194909112012831
Cash Conv.
Cycle
426472816755503939383

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 19.85%

Return on Equity has declined versus last 3 years average to 6.10%

Sales growth has been subdued in last 3 years 7.91%

Sales growth is not so good in last 4 quarters at 2.91%

Latest Financials - Hitech Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 9.4 6.2
TTM Sales (₹ Cr.) 557 419
BVPS (₹.) 156.5 0
Reserves (₹ Cr.) 253 251
P/BV 1.57 0.00
PE 26.14 39.74
From the Market
52 Week Low / High (₹) 180.00 / 350.50
All Time Low / High (₹) 1.00 / 350.50
Market Cap (₹ Cr.) 422
Equity (₹ Cr.) 17.2
Face Value (₹) 10
Industry PE 43

Management X-Ray of Hitech Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hitech Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales465393367388462460447588559562
Operating Expenses 425347332351411401383503488491
Manufacturing Costs75483236464842374245
Material Costs298234229238285275265371350339
Employee Cost 27262729313129313640
Other Costs 25394449494847636068
Operating Profit 40463537515964867171
Operating Profit Margin (%) 8.7%11.6%9.5%9.6%11.0%12.8%14.3%14.6%12.7%12.7%
Other Income 1116111153
Interest 1611914202419161414
Depreciation 16161318213030302930
Exceptional Items 000015-361040
Profit Before Tax 920141226422503730
Tax 26449151398
Profit After Tax 7149816217372822
PAT Margin (%) 1.5%3.6%2.5%2.0%3.6%0.5%3.8%6.4%5.1%3.9%
Adjusted EPS (₹)4.57.85.54.59.61.49.921.816.512.8
Dividend Payout Ratio (%)20%11%17%20%9%0%10%5%6%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 144166144150164165182217243263
Share Capital 46481717171717171717
Reserves 97118127133147148165200226246
Minority Interest0000000000
Debt6130105153172157115653857
Long Term Debt9549821109463381525
Short Term Debt52255671626352272333
Trade Payables18142821161618201719
Others Liabilities 27232731514753128126141
Total Liabilities 249234303355404386369429425481

Fixed Assets

Gross Block260235152186285354347368378431
Accumulated Depreciation13813913305179103131157181
Net Fixed Assets12197139156234275243238221250
CWIP 1284439232615
Investments 0000118001
Inventories26303337403539443742
Trade Receivables74618775564344433742
Cash Equivalents 3213111131
Others Assets24423539332931102121130
Total Assets 249234303355404386369429425481

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 39413743865665736955
PBT 920141226422503730
Adjustment 32272432425444413542
Changes in Working Capital 20622514-37-10
Tax Paid -5-7-6-4-7-2-6-16-11-7
Cash Flow From Investing Activity -6-7-63-80-84-25-9-6-16-48
Capex -6-8-63-81-85-26-17-19-16-47
Net Investments 0000017130-1
Others 0000011000
Cash Flow From Financing Activity -33-352741-6-31-52-65-52-8
Net Proceeds from Shares 11900000000
Net Proceeds from Borrowing -32-464532-5-1-23-310
Interest Paid -17-10-6-11-18-22-17-15-14-14
Dividend Paid -1-2-2-2-2-20-2-2-2
Others 7-27289-19-2-34-25-58
Net Cash Flow 0-113-51422-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.8911.386.695.2810.431.439.7618.7412.318.69
ROCE (%)13.4414.710.069.213.797.8712.4520.8316.5613.86
Asset Turnover Ratio2.411.791.51.211.221.171.191.481.311.24
PAT to CFO Conversion(x)5.572.934.115.385.38283.821.972.462.5
Working Capital Days
Receivable Days38576775523936272626
Inventory Days15242832313030262626
Payable Days17253437232124191919

Hitech Corporation Ltd Stock News

Hitech Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hitech Corporation on 18-Dec-2024 16:59 is ₹245.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of Hitech Corporation stood at ₹422.0.
The latest P/E ratio of Hitech Corporation as of 18-Dec-2024 16:59 is 26.14.
The latest P/B ratio of Hitech Corporation as of 18-Dec-2024 16:59 is 1.57.
The 52-week high of Hitech Corporation is ₹350.5 and the 52-week low is ₹180.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hitech Corporation is ₹557.1 ( Cr.) .

About Hitech Corporation Ltd

Hitech Plast (HPL) incorporated in 1991; is engaged in the manufacturing and marketing of innovative polymer products to various industries paints, personal care and cosmetic packaging, agro chemicals and lube, health and pharma products, confectionary and retail household products.

HPL has two subsidiaries, namely Clear Plastics and Mipak Polymers. The company has manufacturing units located at Guwahati(Assam), Dadra (Silvassa), Daman, Umergaon (Gujarat), Sitargunj (Uttarakhand), Baddi (Himachal Pradesh), Sarigam (Gujarat), Naroli (Silvassa), Puducherry and Pune.

Currently the company can manufacture containers in the size of 1/5 litre to 20 litres.

The company has entered into a technical collaboration with CHT Design Services Pty, Australia to manufacture 20 litre containers known as DG Pail. The company has seen wide acceptance for this product by he lubricants, paints, chemicals, and food industries.

The company’s manufacturing units have received ISO 9001:2000, IS0 14001:2004, OHSAS 18001:1999, and ISO 22000:2005 certifications for its quality management.

The company caters to 6 sectors, viz. Paints, Consumer Goods, Pesticides, Lube, Health care and Industrial. The company has clientele namely Asian Paints, Nerolac, Castrol, Pear, Dove, Sandoz and many more.

Milestone

1991- The company was incorporated.

1992- Company entered a technical collaboration with Flamegrace, USA – Exclusive license to manufacture “BoCans”.

1996- The company signed license agreement with CHT design services Pty to for manufacturing L 20 containers, DG pail.

1999- The company started production of DG Pails with unique Plifer Proof Design.

2001- The Company acquired 51% in Multitech Plast Containers having its unit in Silvassa.

2003- The company acquired stakes in Clear Plastics group of companies.

2004- HPL started setting up a new manufacturing unit at Puducherry and Baddi, Himachal Pradesh, through CPL.

2005- The company established a new manufacturing unit at Sri Perumbudur in Tamil Nadu.

2006- HPL acquired shares in Mipak polymers.

2007-Company started setting up of new manufacturing unit at Sitargunj, Uttarakhand.

2010 -  Establishment of new manufacturing unit at Rohtak, Haryana
           Established technology centre for design & development of moulds at Pune.
2013 - Consolidated Daman unit with Dadra and Masat with Galonda
Started commercial production in new manufacturing unit at Khandala.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.