Integrated Thermoplastics Ltd - Stock Valuation and Financial Performance

BSE: 530921 | NSE: | Plastic Products | Small Cap

Integr.Thermoplastic Share Price

5.30 0.00 0.00%
as on 14-Feb'22 18:01

DeciZen - make an informed investing decision on Integr.Thermoplastic

M-Cap below 100cr DeciZen not available

Integrated Thermoplastics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.3 Cr.
52-wk low:
5.3
52-wk high:
5.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Integrated Thermoplastics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Integr.Thermoplastic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.7%17.4%12.8%16.1%-48.6%6.4%8.8%-139.9%-2,416.6%0%-
Value Creation
Index
-0.30.3-0.1NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3665.246.152.873.586.871.655.37.63.674
Sales YoY Gr.-81.2%-29.2%14.4%39.2%18.2%-17.6%-22.8%-86.2%-52.4%-
Adj EPS -2.5-0.5-2-2.5-20.3-2.6-0.3-26.6-15.9-16-7.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 3.72.50.5-2-22.3-24.9-25.2-51.8-67.7-83.7-34.5
Adj Net
Profit
-1.6-0.3-1.3-1.6-12.8-1.6-0.2-16.8-10-10-5
Cash Flow from Ops. 1.52.90.4-1.9-7.27.7-5.5-5.47.80.9-
Debt/CF from Ops. 13.66.436.2-10.4-4.15.2-5.9-7.14.843.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -22.5%-45.2%-63%-52.4%
Adj EPS NANANANA
BVPS-241.6%NANANA
Share Price 0.7% -0.1% -0.1% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-50.8-16.1-133.6336.716711.11.269.226.521.112.4
Op. Profit
Mgn %
76.15.65.8-10.91.93.1-27.2-120.3-181.8-116.3
Net Profit
Mgn %
-4.4-0.5-2.8-3-17.4-1.9-0.3-30.3-130.5-276-6.2
Debt to
Equity
8.611.648.1-15.7-2.1-2.6-2-1.2-0.9-0.8-
Working Cap
Days
228116176163139144175186755629304
Cash Conv.
Cycle
1587512112086536493389-20-2,147

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Integrated Thermoplastics Ltd.

Standalone Consolidated
TTM EPS (₹) -7.3 -
TTM Sales (₹ Cr.) 74.4 -
BVPS (₹.) -34.5 -
Reserves (₹ Cr.) -28 -
P/BV -0.15 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.30 / 5.30
All Time Low / High (₹) 1.10 / 13.50
Market Cap (₹ Cr.) 3.3
Equity (₹ Cr.) 6.3
Face Value (₹) 10
Industry PE 37.2

Management X-Ray of Integr.Thermoplastic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00100.00100.000.00100.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Integr.Thermoplastic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales35.9765.1746.1452.8073.4886.8371.5855.267.643.63
Operating Expenses 33.4461.2043.5649.7481.4685.2169.3870.2816.8410.24
Manufacturing Costs0.952.152.092.112.572.541.701.321.390.94
Material Costs27.2749.9537.0342.5273.5677.4563.0464.8312.415.84
Employee Cost 2.543.863.353.483.703.683.293.262.852.98
Other Costs 2.695.241.091.631.621.541.350.880.190.49
Operating Profit 2.533.972.583.07-7.981.632.20-15.02-9.20-6.61
Operating Profit Margin (%) 7.0%6.1%5.6%5.8%-10.9%1.9%3.1%-27.2%-120.0%-181.0%
Other Income 0.100.100.100.100.120.100.080.080.040.05
Interest 3.594.094.074.865.272.161.711.090.102.82
Depreciation 0.430.390.390.410.410.450.500.520.520.48
Exceptional Items 0000000000
Profit Before Tax -1.39-0.42-1.78-2.11-13.54-0.890.08-16.55-9.77-9.87
Tax 0.18-0.10-0.49-0.53-0.790.760.270.200.200.16
Profit After Tax -1.57-0.31-1.28-1.58-12.75-1.64-0.19-16.75-9.97-10.03
PAT Margin (%) -4.4%-0.5%-2.8%-3.0%-17.4%-1.9%-0.3%-30.3%-130.0%-276.0%
Adjusted EPS (₹)-2.5-0.5-2.0-2.5-20.3-2.6-0.3-26.6-15.9-16.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.301.590.32-1.26-14.01-15.65-15.84-32.60-42.57-52.60
Share Capital 6.296.296.296.296.296.296.296.296.296.29
Reserves -3.99-4.70-5.97-7.55-20.30-21.94-22.13-38.89-48.86-58.89
Minority Interest0000000000
Debt9.778.2215.4119.7429.4939.8932.1638.3637.6039.42
Long Term Debt2.160.646.3612.1521.9032.2924.5925.0925.0928.89
Short Term Debt7.617.589.057.597.597.617.5813.2812.5210.53
Trade Payables6.495.574.593.5114.8513.7813.2913.5712.6417.06
Others Liabilities 11.6011.247.3410.4612.239.8013.4713.655.295.56
Total Liabilities 30.1626.6227.6632.4542.5547.8243.0832.9912.979.43

Fixed Assets

Gross Block11.6712.7913.1013.7014.4815.0915.6915.9615.9615.96
Accumulated Depreciation7.938.729.119.529.9410.3910.8911.4111.9312.41
Net Fixed Assets3.744.063.994.174.554.704.804.554.033.54
CWIP 0000000000
Investments 0000000000
Inventories6.222.8333.389.6411.0225.3514.294.501.28
Trade Receivables18.4917.2018.2822.6224.6816.839.4511.293.213.65
Cash Equivalents 0.891.540.280.230.220.210.220.050.030.02
Others Assets0.810.992.112.053.4615.063.262.821.200.94
Total Assets 30.1626.6227.6632.4542.5547.8243.0832.9912.979.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.452.890.43-1.90-7.177.72-5.48-5.397.770.91
PBT -1.57-0.64-1.78-2.11-13.54-1.380.08-16.55-9.77-9.87
Adjustment 004.375.185.582.512.131.690.583.26
Changes in Working Capital 3.023.53-2.16-4.970.796.59-7.689.4816.967.52
Tax Paid 0000000000
Cash Flow From Investing Activity 00-0.23-0.50-0.68-0.50-0.52-0.350.040.05
Capex 00-0.32-0.60-0.79-0.60-0.60-0.2700
Net Investments 0000000000
Others 000.090.100.110.100.08-0.080.040.05
Cash Flow From Financing Activity -1.44-2.24-0.732.357.85-7.2365.56-7.82-0.96
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.66-1.520.065.799.7510.39-7.700.5003.80
Interest Paid 00-4.07-4.86-5.27-2.16-0.08-1.09-0.10-2.82
Dividend Paid 0000000000
Others 0.21-0.723.271.423.37-15.4613.796.15-7.72-1.94
Net Cash Flow 0.010.64-0.53-0.050-0.010.01-0.17-0.02-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-50.83-16.05-134.09N/AN/AN/AN/AN/AN/AN/A
ROCE (%)9.6617.4412.78N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.342.581.71.922.312.271.861.710.390.38
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days17889140129100745758294292
Inventory Days40232320273779111380246
Payable Days7444503546677876386928

Integrated Thermoplastics Ltd Stock News

Integrated Thermoplastics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Integr.Thermoplastic on 14-Feb-2022 18:01 is ₹5.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Feb-2022 18:01 the market cap of Integr.Thermoplastic stood at ₹3.33.
The latest P/E ratio of Integr.Thermoplastic as of 14-Feb-2022 18:01 is 0.00.
The latest P/B ratio of Integr.Thermoplastic as of 14-Feb-2022 18:01 is -0.15.
The 52-week high of Integr.Thermoplastic is ₹5.30 and the 52-week low is ₹5.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integr.Thermoplastic is ₹74.38 ( Cr.) .

About Integrated Thermoplastics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.