Is Jai Corp a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jai Corp Ltd is a average quality company .

Is Jai Corp undervalued or overvalued?

The key valuation ratios of Jai Corp Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Jai Corp share price return in the past 10 years?

Jai Corp Ltd share price has appreciated 12.6% annually (CAGR) over the past ten years.

Is Jai Corp a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jai Corp Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Jai Corp Ltd - Stock Valuation and Financial Performance

Name: Jai Corp
Brand: Jai Corp

BSE: 512237 | NSE: JAICORPLTD | Plastic Products | Small Cap

Place order

Jai Corp Share Price

₹298.70 3.25 1.10%
as on 14-Nov'24 16:59

10 Year X-Ray of Jai Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	4.2%	4.9%	4.3%	5.3%	5.1%	4.8%	10%	5.2%	1.6%	5.2%	-
Value Creation Index ⓘ	-0.7	-0.7	-0.7	-0.6	-0.6	-0.7	-0.3	-0.6	-0.9	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	684	622	655	576	623	514	469	716	590	458	481
Sales YoY Gr.	-	-9.1%	5.4%	-12.1%	8.2%	-17.6%	-8.7%	52.7%	-17.6%	-22.4%	-
Adj EPS ⓘ	3.2	0.3	-0.6	1	1	1.7	2.1	3	-0.1	2.5	4.1
YoY Gr.	-	-89.5%	-267.7%	NA	-2.9%	71%	24%	39.6%	-103.7%	NA	-
BVPS (₹) ⓘ	113.2	57.1	60.8	68.8	65.1	68	72.9	75.7	75.2	77.7	72.6
Adj Net Profit ⓘ	57.6	6.1	-10.1	18.4	17.9	30.5	37.8	52.9	-2	43.7	72
Cash Flow from Ops. ⓘ	90.6	77.4	72	59.9	80.5	65.4	6.4	92.8	76.7	46	-
Debt/CF from Ops. ⓘ	0.1	11.6	12.8	6.5	4.3	3.4	14.3	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.4%	-6%	-0.8%	-22.4%
Adj EPS ⓘ	-3%	19.6%	4.9%	NA
BVPSⓘ	-4.1%	3.6%	2.2%	3.3%
Share Price	12.6%	25.3%	35.6%	-5.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2.8	0.4	-1	1.6	1.5	2.6	3	4	-0.2	3.2	5.5
Op. Profit Mgn % ⓘ	13	15.3	15.2	16.4	13.4	12.1	13.4	10.9	12.1	12.3	13.1
Net Profit Mgn % ⓘ	8.4	1	-1.5	3.2	2.9	5.9	8.1	7.4	-0.3	9.6	15.1
Debt to Equity ⓘ	0	0.9	0.9	0.3	0.3	0.2	0.1	0	0	0	0
Working Cap Days ⓘ	435	329	172	200	180	206	229	151	152	163	93
Cash Conv. Cycle ⓘ	81	81	73	90	81	88	106	75	76	85	79

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.50%

Sales growth has been subdued in last 3 years -0.80%

Net Profit has been subdued in last 3 years 4.94%

Sales growth is not so good in last 4 quarters at 0.28%

Latest Financials - Jai Corp Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.1	3.8
TTM Sales (₹ Cr.)	481	486
BVPS (₹.) ⓘ	72.6	78.1
Reserves (₹ Cr.) ⓘ	1,257	1,352
P/BV ⓘ	4.11	3.83
PE ⓘ	72.33	79.11

From the Market
52 Week Low / High (₹)	250.00 / 438.00
All Time Low / High (₹)	0.50 / 1450.00
Market Cap (₹ Cr.)	5,242
Equity (₹ Cr.)	17.6
Face Value (₹)	1
Industry PE ⓘ	39.5

Management X-Ray of Jai Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Jai Corp

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Jai Corp

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	684	622	655	576	623	514	469	716	590	458
Operating Expenses ⓘ	596	543	570	482	540	452	411	640	519	402
Manufacturing Costs	60	49	47	44	44	36	38	39	33	29
Material Costs	454	389	431	365	421	353	307	532	428	323
Employee Cost	58	61	53	48	50	42	43	45	40	37
Other Costs ⓘ	24	44	39	25	25	20	23	25	17	13
Operating Profit ⓘ	89	80	85	94	84	62	58	76	72	56
Operating Profit Margin (%)	12.9%	12.8%	13.0%	16.4%	13.4%	12.0%	12.4%	10.6%	12.1%	12.3%
Other Income ⓘ	23	35	15	16	20	21	93	5	10	24
Interest ⓘ	0	83	78	52	34	24	16	3	0	0
Depreciation ⓘ	23	18	16	15	15	12	11	10	9	8
Exceptional Items ⓘ	-3	0	0	0	-10	0	0	0	-51	0
Profit Before Tax ⓘ	86	15	6	43	45	46	125	68	22	71
Tax ⓘ	27	15	21	18	23	5	29	15	18	17
Profit After Tax	58	-1	-15	24	22	41	96	53	3	54
PAT Margin (%)	8.5%	-0.1%	-2.2%	4.2%	3.5%	8.0%	20.5%	7.4%	0.6%	11.9%
Adjusted EPS (₹)	3.3	0.0	-0.8	1.4	1.2	2.3	5.4	3.0	0.2	3.0
Dividend Payout Ratio (%)	15%	-1,144%	-61%	37%	41%	22%	9%	17%	255%	16%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	2,021	1,019	1,084	1,227	1,162	1,213	1,300	1,350	1,343	1,387
Share Capital ⓘ	19	18	18	18	18	18	18	18	18	18
Reserves ⓘ	2,002	1,001	1,066	1,209	1,144	1,196	1,282	1,332	1,325	1,369
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	9	895	0	388	0	223	0	0	2	0
Long Term Debt	9	895	0	388	0	223	0	0	0	0
Short Term Debt	0	0	0	1	0	0	0	0	2	0
Trade Payables	14	21	5	7	7	3	4	7	4	6
Others Liabilities ⓘ	44	72	971	47	390	37	123	37	31	34
Total Liabilities ⓘ	2,088	2,007	2,060	1,669	1,560	1,476	1,427	1,394	1,379	1,428
Fixed Assets
Gross Block	442	190	205	207	225	208	181	184	188	185
Accumulated Depreciation	246	17	33	46	61	70	65	73	80	86
Net Fixed Assetsⓘ	197	173	173	161	164	138	116	111	107	99
CWIP ⓘ	6	10	6	20	6	6	1	0	1	1
Investmentsⓘ	1,010	1,456	1,530	1,139	1,062	1,008	959	967	1,037	1,095
Inventories	76	89	75	75	75	53	101	84	61	64
Trade Receivables	97	77	75	78	65	67	59	63	51	49
Cash Equivalents	14	9	9	14	7	8	14	7	4	8
Others Assetsⓘ	689	192	191	183	181	196	178	162	117	112
Total Assets ⓘ	2,088	2,007	2,060	1,669	1,560	1,476	1,427	1,394	1,379	1,428

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	91	77	72	60	80	65	6	93	77	46
PBT ⓘ	86	15	6	43	45	45	128	69	22	71
Adjustment ⓘ	6	85	104	55	37	22	-64	9	51	-13
Changes in Working Capital ⓘ	27	11	-1	-4	18	17	-35	30	24	6
Tax Paid ⓘ	-28	-33	-37	-34	-29	-19	-23	-15	-20	-18
Cash Flow From Investing Activity ⓘ	29	17	-16	501	-9	66	156	-1	-67	-37
Capex	-14	-2	-13	-7	-4	-4	111	7	-2	10
Net Investments	43	10	-6	513	1	70	47	-19	-70	-49
Others ⓘ	0	9	2	-5	-6	0	-1	11	4	2
Cash Flow From Financing Activityⓘ	-131	-101	-54	-557	-77	-131	-156	-96	-14	-9
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	-1	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	-3	-2	-3	-3	-2	-2	-2	-2	-9	-9
Others ⓘ	-128	-98	-51	-554	-75	-129	-153	-93	-5	0
Net Cash Flow ⓘ	-12	-6	1	4	-6	0	7	-4	-4	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.84	-0.05	-1.38	2.11	1.84	3.45	7.63	4.02	0.26	3.98
ROCE (%)	4.17	4.92	4.27	5.26	5.06	4.81	9.95	5.2	1.62	5.23
Asset Turnover Ratio	0.34	0.33	0.35	0.31	0.39	0.34	0.32	0.51	0.43	0.33
PAT to CFO Conversion(x)	1.57	N/A	N/A	2.5	3.64	1.59	0.06	1.75	25.67	0.85
Working Capital Days
Receivable Days	51	48	39	48	42	47	49	31	35	40
Inventory Days	36	45	42	47	44	45	60	47	45	50
Payable Days	10	17	11	6	6	5	4	4	5	6

Jai Corp Ltd Stock News

Jai Corp Ltd FAQs

What is the share price of Jai Corp?

Company share prices are keep on changing according to the market conditions. The closing price of Jai Corp on 14-Nov-2024 16:59 is ₹298.7.

What is the market cap of Jai Corp?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Jai Corp stood at ₹5,242.3.

What is the P/E ratio of Jai Corp?

The latest P/E ratio of Jai Corp as of 14-Nov-2024 16:59 is 72.33.

What is the P/B ratio of Jai Corp?

The latest P/B ratio of Jai Corp as of 14-Nov-2024 16:59 is 4.11.

What is the 52-week high and low of Jai Corp?

The 52-week high of Jai Corp is ₹438.0 and the 52-week low is ₹250.0.

What is the TTM revenue of Jai Corp?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jai Corp is ₹481.3 ( Cr.) .

About Jai Corp Ltd

Jai Corp was incorporated in 1985. It has traditionally been into manufacturing businesses like steel, plastic processing and spinning yarn. Apart from expansion of its plastic processing business, it is now focusing and investing in emerging opportunities like developing SEZs, infrastructure, venture capital and real estate. It is listed on Bombay Stock Exchange and National Stock Exchange.

In 2006, Mr. Jain’s vision saw Jai Corp expanding its horizons. Jai Corp is metamorphosing from a manufacturing enterprise to a corporate driven by new growth engine such as asset management and urban infrastructure development. The Company is in the process of building globally relevant centers of excellence in manufacturing and service sector. Jai Corp is also a leading real estate organization with a significant funding and development portfolio. The Company is also advisor and manager to some of India’s largest real estate funds.

Business area of the company

Jai Corp is engaged in the manufacturing activities which produce Woven Sacks/Fabric, Jumbo Bags, Master Batch, PP Staple Fibre and Geotextiles, Spun Yarn and production, processing and trading of CR Coils/Sheets, GP/GC Coils/Sheets and HR Coils / Plates and involved in Investment Advisory Services, Development of Land and Buildings.

Business Divisions