Rajshree Polypack Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: RPPL | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajshree Polypack

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Rajshree Polypack stock performance -

mw4me loader
P/E Ratio (SA):
19.55
Market Cap:
277.5 Cr.
52-wk low:
0
52-wk high:
0

Is Rajshree Polypack Ltd an attractive stock to invest in?

1. Is Rajshree Polypack Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajshree Polypack Ltd is a average quality company.

2. Is Rajshree Polypack Ltd undervalued or overvalued?

The key valuation ratios of Rajshree Polypack Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Rajshree Polypack Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rajshree Polypack Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajshree Polypack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajshree Polypack Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.1%29.3%27.4%24.2%17.9%12%11.3%11.5%12%9.8%-
Value Creation
Index
-0.31.11.00.70.3-0.2-0.2-0.2-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 64.89595.3112125126127199252274301
Sales YoY Gr.-46.6%0.3%17.8%11.3%0.6%1.1%56.3%27%8.8%-
Adj EPS 0.21.61.721.51.41.21.41.51.21.9
YoY Gr.-912.5%7.4%13.2%-24.9%-8.1%-14.7%19.8%8.6%-20.5%-
BVPS (₹) 5.46.68.29.813.614.915.917.21920.822.1
Adj Net
Profit
0.87.88.39.4109.27.89.410.48.814
Cash Flow from Ops. 5.317.313.513.411.9129.40.413.820.9-
Debt/CF from Ops. 5.21.51.91.51.30.71.894.25.43.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.4%17%29.3%8.8%
Adj EPS 25.1%-4.1%1.1%-20.5%
BVPS16.2%8.9%9.4%9.9%
Share Price - -17.3% -47.8% -82.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.228.123.621.914.49.57.58.48.46.29.1
Op. Profit
Mgn %
13.320.721.518.314.914.1141313.212.113.3
Net Profit
Mgn %
1.28.28.88.487.36.14.74.13.24.7
Debt to
Equity
1.20.80.60.40.20.10.20.30.60.50.1
Working Cap
Days
1018810711212013414612715418875
Cash Conv.
Cycle
39354854607082799911916

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.00%

Sales growth is growing at healthy rate in last 3 years 29.25%

Sales growth is good in last 4 quarters at 16.58%

Net Profit has been subdued in last 3 years 1.14%

Latest Financials - Rajshree Polypack Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 1.3
TTM Sales (₹ Cr.) 301 301
BVPS (₹.) 22.1 21.9
Reserves (₹ Cr.) 125 124
P/BV 1.72 1.73
PE 19.55 28.22
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 278
Equity (₹ Cr.) 36.7
Face Value (₹) 5
Industry PE 41.4

Management X-Ray of Rajshree Polypack:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajshree Polypack

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales659595112125126127199252274
Operating Expenses 56757592106108109173219241
Manufacturing Costs8111411131617223339
Material Costs39515065737169119142153
Employee Cost 466891011162123
Other Costs 5748111112162326
Operating Profit 9202021191818263333
Operating Profit Margin (%) 13.2%20.7%21.5%18.3%14.9%14.1%14.0%13.0%13.2%12.1%
Other Income 0011323124
Interest 4432211378
Depreciation 4455678111416
Exceptional Items 0000000000
Profit Before Tax 1121414141212131513
Tax 0454323343
Profit After Tax 18910119910119
PAT Margin (%) 1.1%8.4%9.3%8.5%8.4%7.4%6.9%4.8%4.3%3.5%
Adjusted EPS (₹)0.21.71.92.01.61.41.31.41.61.3
Dividend Payout Ratio (%)0%16%7%15%11%12%13%6%5%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2431394792100107116130153
Share Capital 2388111111111137
Reserves 22293139818996105119116
Minority Interest0000000000
Debt282621159213376968
Long Term Debt22192014722122015
Short Term Debt68112011244953
Trade Payables6771110913162115
Others Liabilities 7111413141235244652
Total Liabilities 65768286124124169192266288

Fixed Assets

Gross Block47526669748295124157168
Accumulated Depreciation1014192430378193246
Net Fixed Assets37384745444687105126122
CWIP 0000042200
Investments 0000000027
Inventories871311131320436672
Trade Receivables9141320212326294141
Cash Equivalents 5913352725194
Others Assets578611128122342
Total Assets 65768286124124169192266288

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 51714131212901421
PBT 1121414141212131513
Adjustment 8877778142124
Changes in Working Capital -3-1-4-2-6-3-7-24-21-12
Tax Paid 0-2-3-5-3-4-3-3-1-4
Cash Flow From Investing Activity -4-7-13-3-376-25-19-39-34
Capex -6-5-13-3-5-8-18-43-31-19
Net Investments -10-21-2917-823-2-6
Others 4-22-1-3-310-7-10
Cash Flow From Financing Activity 1-5-8-1027-9618337
Net Proceeds from Shares 010039000414
Net Proceeds from Borrowing 000-4-6-6-3911-5
Interest Paid -4-4-3-2-2-1-1-3-6-7
Dividend Paid 000-2-1-1-1-1-1-1
Others 5-2-5-1-2-21113256
Net Cash Flow 35-8028-10-18-6
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.0628.6925.0922.1415.149.638.478.588.846.71
ROCE (%)10.1229.327.3524.1717.8911.9611.3111.4712.049.8
Asset Turnover Ratio1.21.511.341.391.191.010.871.11.10.99
PAT to CFO Conversion(x)52.131.561.31.091.33101.272.33
Working Capital Days
Receivable Days37404652606371515054
Inventory Days35263538353747587991
Payable Days50485251524859454843

Rajshree Polypack Ltd Stock News

Rajshree Polypack Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajshree Polypack on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajshree Polypack stood at ₹277.5.
The latest P/E ratio of Rajshree Polypack as of 01-Jan-1970 05:30 is 19.55.
The latest P/B ratio of Rajshree Polypack as of 01-Jan-1970 05:30 is 1.72.
The 52-week high of Rajshree Polypack is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajshree Polypack is ₹301.2 ( Cr.) .

About Rajshree Polypack Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.