BSE: 0 | NSE: SANCO | Plastic Products | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Sanco Industries Ltd is a average quality company.
The key valuation ratios of Sanco Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sanco Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 19.8% | 21.1% | 15.7% | 15.9% | 16% | 16% | 16.1% | 8.8% | 2.4% | -28.1% | - |
| Value Creation Index ⓘ | 0.4 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | -0.4 | -0.8 | -3.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 40.1 | 58.5 | 66.2 | 105 | 140 | 108 | 172 | 112 | 35.8 | 2.4 | 0 |
| Sales YoY Gr. | - | 45.9% | 13.2% | 59.2% | 32.8% | -23% | 59.4% | -34.9% | -68% | -93.3% | - |
| Adj EPS ⓘ | 3.1 | 4.1 | 1.4 | 2.2 | 1.9 | 2.1 | 3.9 | 0.9 | -0.7 | -20.3 | -0.6 |
| YoY Gr. | - | 29.8% | -66.4% | 62.5% | -14.9% | 11.7% | 86.2% | -78.3% | -184.7% | NA | - |
| BVPS (₹) ⓘ | 19 | 22.2 | 21.5 | 25.2 | 25.9 | 29.1 | 33.3 | 34.2 | 34.5 | 12 | 11.1 |
| Adj Net Profit ⓘ | 2.2 | 3 | 1.4 | 2.3 | 1.9 | 2.2 | 4 | 0.9 | -0.7 | -23.4 | -1 |
| Cash Flow from Ops. ⓘ | -2.8 | 6.7 | -3.4 | 0.1 | -0.5 | -3.3 | -1.2 | -5.2 | 2 | -2 | - |
| Debt/CF from Ops. ⓘ | -6.3 | 2.3 | -6 | 502.7 | -68 | -12.7 | -41.8 | -11.4 | 29.4 | -28.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -26.9% | -55.7% | -75.9% | -93.3% | ||||
| Adj EPS ⓘ | -223.2% | -261% | -273.3% | NA | ||||
| BVPSⓘ | -5% | -14.2% | -28.8% | -65.1% | ||||
| Share Price | - | -24.2% | -24.2% | -40.3% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 18.7 | 19.4 | 7 | 9.2 | 7.2 | 7.5 | 12.5 | 2.5 | -2.1 | -94.9 | -5.5 |
| Op. Profit Mgn % ⓘ | 13.4 | 12 | 9.3 | 7.4 | 7.1 | 9.3 | 7.8 | 7.6 | 3 | -965 | NAN |
| Net Profit Mgn % ⓘ | 5.6 | 5.1 | 2.1 | 2.2 | 1.4 | 2 | 2.3 | 0.8 | -2.1 | -975.9 | -INF |
| Debt to Equity ⓘ | 1.3 | 0.9 | 0.9 | 1 | 1.3 | 1.4 | 1.5 | 1.7 | 1.7 | 4.2 | - |
| Working Cap Days ⓘ | 251 | 226 | 225 | 175 | 167 | 269 | 235 | 407 | 1,184 | 15,250 | 0 |
| Cash Conv. Cycle ⓘ | 139 | 115 | 140 | 102 | 87 | 153 | 107 | 186 | 591 | 8,229 | 0 |
No data to display
Return on Equity is Poor
Sales growth has been subdued in last 3 years -75.92%
Debt to equity has increased versus last 3 years average to 4.18
Sales growth is not so good in last 4 quarters at -25.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.6 | -17.8 |
| TTM Sales (₹ Cr.) | 0 | 2.4 |
| BVPS (₹.) ⓘ | 11.1 | 12.4 |
| Reserves (₹ Cr.) ⓘ | 1 | 3 |
| P/BV ⓘ | 0.35 | 0.31 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 5.1 |
| Equity (₹ Cr.) | 13.1 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 39.5 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.11 | 58.53 | 66.23 | 105.41 | 139.99 | 107.83 | 171.92 | 111.85 | 35.77 | 2.40 |
| Operating Expenses ⓘ | 34.72 | 51.50 | 60.06 | 97.66 | 130.12 | 97.81 | 158.57 | 103.39 | 34.69 | 25.55 |
| Manufacturing Costs | 0.86 | 1.13 | 1.87 | 1.85 | 1.65 | 1.22 | 1.08 | 0.74 | 0.83 | 0.28 |
| Material Costs | 30.16 | 47.58 | 55.62 | 92.15 | 124.80 | 92.50 | 153.03 | 98.86 | 31.45 | 24.43 |
| Employee Cost | 0.93 | 1.26 | 1.52 | 1.49 | 1.63 | 2.02 | 2.16 | 1.90 | 1.40 | 0.55 |
| Other Costs ⓘ | 2.77 | 1.54 | 1.06 | 2.17 | 2.03 | 2.07 | 2.30 | 1.89 | 1.02 | 0.29 |
| Operating Profit ⓘ | 5.39 | 7.04 | 6.16 | 7.76 | 9.87 | 10.02 | 13.35 | 8.46 | 1.08 | -23.15 |
| Operating Profit Margin (%) | 13.4% | 12.0% | 9.3% | 7.4% | 7.1% | 9.3% | 7.8% | 7.6% | 3.0% | -965.0% |
| Other Income ⓘ | 0.03 | 0.05 | 0.12 | 0.29 | 0.08 | 0.22 | 0.20 | 0.10 | 1.65 | 0.28 |
| Interest ⓘ | 2.13 | 2.66 | 3.77 | 4.78 | 5.96 | 6.38 | 6.72 | 6.55 | 1.93 | 0.08 |
| Depreciation ⓘ | 0.42 | 0.40 | 0.49 | 0.64 | 0.92 | 0.99 | 0.94 | 0.66 | 0.50 | 0.38 |
| Exceptional Items ⓘ | 0.05 | 0 | 0 | 0.10 | -0.05 | 1.31 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 2.93 | 4.03 | 2.02 | 2.74 | 3.03 | 4.19 | 5.90 | 1.36 | 0.29 | -23.33 |
| Tax ⓘ | 0.65 | 1.03 | 0.62 | 0.37 | 1.11 | 1.07 | 1.84 | 0.43 | 0 | 0.07 |
| Profit After Tax | 2.28 | 3 | 1.40 | 2.37 | 1.92 | 3.12 | 4.06 | 0.93 | 0.29 | -23.40 |
| PAT Margin (%) | 5.7% | 5.1% | 2.1% | 2.2% | 1.4% | 2.9% | 2.4% | 0.8% | 0.8% | -975.0% |
| Adjusted EPS (₹) | 3.2 | 4.1 | 1.4 | 2.3 | 1.9 | 3.0 | 3.9 | 0.9 | 0.3 | -20.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 13.69 | 17.19 | 22.92 | 26.61 | 27.07 | 30.15 | 34.25 | 35.21 | 35.47 | 13.86 |
| Share Capital ⓘ | 6 | 6.17 | 8.57 | 8.57 | 8.57 | 10.28 | 10.28 | 10.28 | 10.28 | 11.51 |
| Reserves ⓘ | 7.69 | 11.02 | 14.35 | 18.04 | 18.50 | 19.87 | 23.96 | 24.92 | 25.19 | 2.35 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 17.45 | 13.96 | 17.86 | 25.08 | 32.75 | 39.89 | 48.76 | 58.85 | 57.85 | 57.75 |
| Long Term Debt | 0.46 | 3.28 | 3.40 | 2.62 | 2.47 | 4.32 | 12.15 | 12.15 | 12.06 | 11.05 |
| Short Term Debt | 16.99 | 10.68 | 14.46 | 22.46 | 30.29 | 35.57 | 36.61 | 46.70 | 45.80 | 46.70 |
| Trade Payables | 9.77 | 12.15 | 9.59 | 15.50 | 19.76 | 22.52 | 53.70 | 22.23 | 22.11 | 12.26 |
| Others Liabilities ⓘ | 1.58 | 2.83 | 3.55 | 2.65 | 2.81 | 5.01 | 6.35 | 7.58 | 6.91 | 7 |
| Total Liabilities ⓘ | 42.48 | 46.13 | 53.92 | 69.84 | 82.38 | 97.57 | 143.06 | 123.86 | 122.35 | 90.88 |
Fixed Assets | ||||||||||
| Gross Block | 5.02 | 4.67 | 5.13 | 8.25 | 8.45 | 4.02 | 4.76 | 4.73 | 4.75 | 4.63 |
| Accumulated Depreciation | 2.07 | 2.32 | 2.33 | 1.52 | 4.10 | 0.71 | 1.38 | 1.98 | 2.51 | 2.89 |
| Net Fixed Assetsⓘ | 2.94 | 2.34 | 2.80 | 6.74 | 4.35 | 3.31 | 3.39 | 2.75 | 2.24 | 1.74 |
| CWIP ⓘ | 0.30 | 1.28 | 0.30 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Investmentsⓘ | 3.50 | 3.50 | 4.22 | 4.32 | 5.18 | 4.31 | 4.88 | 4.51 | 3.39 | 3.39 |
| Inventories | 7.12 | 5.81 | 10.52 | 13.14 | 13.13 | 22.18 | 37.87 | 38.61 | 41.14 | 18.16 |
| Trade Receivables | 20.47 | 28.65 | 29.45 | 32.04 | 46.89 | 53.24 | 73.24 | 44.48 | 34.94 | 18.15 |
| Cash Equivalents | 0.52 | 0.84 | 1.50 | 1 | 1.39 | 1.81 | 1.49 | 0.25 | 1.06 | 0.87 |
| Others Assetsⓘ | 7.62 | 3.71 | 5.13 | 12.60 | 11.41 | 12.70 | 22.16 | 33.23 | 39.56 | 48.52 |
| Total Assets ⓘ | 42.48 | 46.13 | 53.92 | 69.84 | 82.38 | 97.57 | 143.06 | 123.86 | 122.35 | 90.88 |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -2.82 | 6.65 | -3.35 | 0.05 | -0.49 | -3.29 | -1.21 | -5.22 | 1.99 | -2.03 |
| PBT ⓘ | 2.93 | 4.03 | 2.02 | 2.74 | 3.03 | 4.19 | 5.90 | 1.36 | 0.29 | -23.34 |
| Adjustment ⓘ | 1.97 | 2.43 | 4.66 | 5.42 | 7.31 | 5.91 | 7.58 | 7.16 | 1.79 | 0.33 |
| Changes in Working Capital ⓘ | -8.19 | 0.76 | -8.95 | -7.7 | -10.18 | -12.36 | -14.44 | -13.72 | -0.06 | 20.98 |
| Tax Paid ⓘ | 0.47 | -0.57 | -1.07 | -0.42 | -0.55 | -1.02 | -0.25 | -0.02 | -0.04 | 0 |
| Cash Flow From Investing Activity ⓘ | -3.84 | -1.05 | -0.13 | -2.91 | -0.83 | 2.57 | -1.26 | 0.44 | 1.75 | 0.24 |
| Capex | -0.34 | -0.76 | -1.06 | -3.22 | -0.04 | -0.03 | -0.78 | 0.31 | 0.42 | 0.24 |
| Net Investments | -3.50 | -0.01 | 0 | -0.10 | -0.82 | 2.45 | -0.59 | 0.10 | 1.15 | 0 |
| Others ⓘ | 0 | -0.28 | 0.93 | 0.41 | 0.03 | 0.14 | 0.11 | 0.03 | 0.18 | 0 |
| Cash Flow From Financing Activityⓘ | 6.68 | -5.28 | 4.14 | 2.36 | 1.71 | -8.30 | -4.05 | -8.04 | -1.98 | 0.65 |
| Net Proceeds from Shares ⓘ | 0 | 0.51 | 4.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | -3.49 | 0 | -0.79 | -0.15 | 1.86 | 7.83 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | -2.16 | -3.77 | -4.78 | -5.96 | -6.38 | -6.72 | -6.55 | -1.93 | -0.08 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 6.68 | -0.14 | 3.59 | 7.92 | 7.82 | -3.78 | -5.15 | -1.49 | -0.05 | 0.72 |
| Net Cash Flow ⓘ | 0.01 | 0.32 | 0.66 | -0.50 | 0.39 | -9.02 | -6.52 | -12.82 | 1.75 | -1.14 |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 18.96 | 19.89 | 7.28 | 9.86 | 7.32 | 11.04 | 12.64 | 2.68 | 0.82 | -94.85 |
| ROCE (%) | 19.79 | 21.13 | 15.67 | 15.92 | 16.03 | 16.04 | 16.12 | 8.8 | 2.36 | -28.07 |
| Asset Turnover Ratio | 1.21 | 1.32 | 1.32 | 1.7 | 1.84 | 1.2 | 1.43 | 0.84 | 0.29 | 0.02 |
| PAT to CFO Conversion(x) | -1.24 | 2.22 | -2.39 | 0.02 | -0.26 | -1.05 | -0.3 | -5.61 | 6.86 | N/A | Working Capital Days |
| Receivable Days | 144 | 153 | 160 | 106 | 103 | 169 | 134 | 192 | 405 | 4,039 |
| Inventory Days | 68 | 40 | 45 | 41 | 34 | 60 | 64 | 125 | 407 | 4,511 |
| Payable Days | 79 | 84 | 71 | 50 | 52 | 83 | 91 | 140 | 257 | 257 |
Sanco Industries was originally incorporated on March 17, 1989 as a private limited company under the name and style of ‘Sanco Plastics Private Limited’ under the Companies Act, 1956 and registered with the ROC, Delhi & Haryana. The Company was incorporated to takeover the business of a partnership firm named ‘Sanco Plastic Industries’ in which Sanjay Gupta and Jai Pal Singh Shishodia were partners. The partnership firm was into manufacturing of PVC Compounds since 1986 and was taken over by way of an Agreement dated April 1, 1989 (Business Transfer Agreement) on a going concern basis. The partnership concern was thereafter dissolved by way of another agreement dated April 1, 1989.
The company has received vending approvals from various government, semi-government and public limited companies such as Railways, BSNL, MTNL, HCL, Wipro, Siemens etc. to make regular participation in tenders issued by them from time to time. The company is an ISO 9001:2008 certified Company and sells its varied range of products under various brand names such as “SATYAM†“VIKRANTâ€, “MARSHALLâ€, “SUPERPLAST†and “SANCOâ€. The company is among the first few companies in “North India†which has received “IS-14927†certification for PVC Profiles for quality assurance.
In 1997, the company has been awarded as Best Unit in the zone by the Government of NCT Delhi, for its outstanding performance in manufacturing. The company is registered with various trade promotion councils such as EEPC (since 1986), NSIC (since 2002) and FICCI (since 2009). The company participates in various exhibitions and business meetings (domestic as well as overseas) to keep ourselves updated with latest trends and practices.
Business area of the company
The company manufactures wide range of products such as Rigid PVC conduit pipes, PVC casing & capping, PVC/ PP-R Plumbing Pipes, PVC Insulated Domestic Wires & Cables and Copper Wire Rod. The company’s products are supplied to entities in the railways, telecom, agriculture, construction, and irrigation sector. The company has diversified its manufacturing line from electrical products to sanitary products to reduce market risk by introducing PVC/PPR Plumbing Pipes in its products line in 2008. Since FY 2009-10 the company started the trading operations of PVC resin and other related chemicals also. The manufacturing facility of the company is located in Paonta Sahib, Himachal Pradesh.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
