Shaily Engineering Plastics Ltd - Stock Valuation and Financial Performance

BSE: 501423 | NSE: SHAILY | Plastic Products | Small Cap

Shaily Engg. Plastic Share Price

1,466.35 -52.90 -3.48%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on Shaily Engg. Plastic

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Shaily Engineering Plastics stock performance -

mw4me loader
P/E Ratio (SA):
164.94
Market Cap:
6,738.3 Cr.
52-wk low:
312.1
52-wk high:
1,538.3

Is Shaily Engineering Plastics Ltd an attractive stock to invest in?

1. Is Shaily Engineering Plastics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shaily Engineering Plastics Ltd is a average quality company.

2. Is Shaily Engineering Plastics Ltd undervalued or overvalued?

The key valuation ratios of Shaily Engineering Plastics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shaily Engineering Plastics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Shaily Engineering Plastics Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Shaily Engg. Plastic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shaily Engineering Plastics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16%19.8%18.9%20.7%16.5%15.2%12.9%14%10.5%11.1%-
Value Creation
Index
0.20.40.40.50.20.1-0.10-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 180226246318338336361566600616656
Sales YoY Gr.-25.5%9%29.5%6.3%-0.7%7.3%56.9%6%2.7%-
Adj EPS 3.13.73.45.54.45.64.96.977.68.9
YoY Gr.-19.6%-8.6%60.9%-19.2%25.6%-11.5%40.7%1.2%8.2%-
BVPS (₹) 18.821.625.429.932.738.343.78086.393.897.7
Adj Net
Profit
12.915.514.222.718.423.120.431.732.134.741
Cash Flow from Ops. 4.235.7175.366.56622.55684.774.5-
Debt/CF from Ops. 201.93.920.11.828.93.12.22.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.7%12.7%19.5%2.7%
Adj EPS 10.4%11.3%15.5%8.2%
BVPS19.6%23.5%29%8.8%
Share Price 46.5% 65.6% 60.3% 332.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.418.414.519.814.115.61211.58.48.49.3
Op. Profit
Mgn %
14.717.316.81715.817.516.714.515.115.616.3
Net Profit
Mgn %
7.26.95.87.15.46.95.75.65.45.66.2
Debt to
Equity
1.10.80.60.90.90.81.10.50.50.50.1
Working Cap
Days
15212912915217717819015114814365
Cash Conv.
Cycle
505763667262696564654

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.54%

Net Profit is growing at healthy rate in last 3 years 15.47%

Sales growth is good in last 4 quarters at 13.91%

Return on Equity has declined versus last 3 years average to 9.30%

Latest Financials - Shaily Engineering Plastics Ltd.

Standalone Consolidated
TTM EPS (₹) 8.9 15.9
TTM Sales (₹ Cr.) 656 700
BVPS (₹.) 97.7 107.7
Reserves (₹ Cr.) 444 486
P/BV 15.01 13.62
PE 164.94 92.06
From the Market
52 Week Low / High (₹) 312.10 / 1538.30
All Time Low / High (₹) 7.14 / 1538.30
Market Cap (₹ Cr.) 6,738
Equity (₹ Cr.) 9.2
Face Value (₹) 2
Industry PE 43

Management X-Ray of Shaily Engg. Plastic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shaily Engg. Plastic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales180226246318338336361566600616
Operating Expenses 153187205264285277300484512520
Manufacturing Costs13161834383837635463
Material Costs103122151199210198215357386370
Employee Cost 20232620252634434756
Other Costs 1825912121514202432
Operating Profit 26394154535960828896
Operating Profit Margin (%) 14.7%17.3%16.7%17.0%15.8%17.5%16.7%14.5%14.6%15.6%
Other Income 2332213956
Interest 71088101114181919
Depreciation 6101314151820263335
Exceptional Items 0000000000
Profit Before Tax 15212334303130464049
Tax 267101178111013
Profit After Tax 13151624192422353036
PAT Margin (%) 7.2%6.9%6.4%7.5%5.7%7.0%6.1%6.2%5.0%5.9%
Adjusted EPS (₹)3.13.73.85.74.65.75.37.76.57.9
Dividend Payout Ratio (%)13%21%26%26%0%0%0%0%0%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7890105124136159182367396430
Share Capital 8888888999
Reserves 708197116128151174358386421
Minority Interest0000000000
Debt7051538598123173135146169
Long Term Debt3331162147721281026370
Short Term Debt37203764515145338399
Trade Payables15192037335247845167
Others Liabilities 29322239454765909286
Total Liabilities 192191200285312381467676685752

Fixed Assets

Gross Block142171107135187216305433499623
Accumulated Depreciation65741328425978104136171
Net Fixed Assets779794108145157227329362453
CWIP 104654630295517
Investments 2600000091521
Inventories202228414350671117384
Trade Receivables3736466860617010089112
Cash Equivalents 61344210343229
Others Assets26212559575871556957
Total Assets 192191200285312381467676685752

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 436175666622568574
PBT 15212334303130464049
Adjustment 13191820253031425056
Changes in Working Capital -210-20-412215-33-260-22
Tax Paid -3-5-4-8-11-9-6-6-6-9
Cash Flow From Investing Activity -381-14-26-63-64-82-134-93-92
Capex -31-27-17-26-65-62-83-116-98-88
Net Investments -252720001-1080
Others 181212-10-8-4-4
Cash Flow From Financing Activity 32-29-1120-4453108-55
Net Proceeds from Shares 2500000015000
Net Proceeds from Borrowing 0-1-175261472-13-386
Interest Paid -9-9-7-7-9-10-13-16-16-16
Dividend Paid 0-2-4-5-800000
Others 15-171727-13-1-6-124914
Net Cash Flow -18-8006-630-14-13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.5618.4516.2420.814.8115.9712.9112.87.878.75
ROCE (%)16.0319.8318.9120.7316.5115.2212.8814.0210.5311.07
Asset Turnover Ratio1.11.211.291.321.130.970.8510.90.86
PAT to CFO Conversion(x)0.312.41.060.213.472.7511.62.832.06
Working Capital Days
Receivable Days69586065696666545659
Inventory Days35343639455059575546
Payable Days75504752607884676458

Shaily Engineering Plastics Ltd Stock News

Shaily Engineering Plastics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shaily Engg. Plastic on 18-Dec-2024 16:59 is ₹1,466.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of Shaily Engg. Plastic stood at ₹6,738.3.
The latest P/E ratio of Shaily Engg. Plastic as of 18-Dec-2024 16:59 is 164.9.
The latest P/B ratio of Shaily Engg. Plastic as of 18-Dec-2024 16:59 is 15.01.
The 52-week high of Shaily Engg. Plastic is ₹1,538.3 and the 52-week low is ₹312.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shaily Engg. Plastic is ₹656.0 ( Cr.) .

About Shaily Engineering Plastics Ltd

Shaily Engineering Plastics had humble beginning in 1987. Mike Sanghvi (a plastics technologist with over 20 years of rich experience in demanding North American Plastics Industries) started the Halol plant to provide service excellence in plastics injection moulding. Shaily is one of the few companies in India, which can take an idea through concept to engineering drawing, prototype, testing, tool design and manufacture to final components and assemblies.

The company also has a 50:50 JV with a premier European design house (Industrial Design Consultancy of UK) in the name of Shaily-IDC (India). Shaily is one of the very few companies having Class 10000 Clean Room Injection Moulding Facility.

In 2011 the company was awarded as the top exporter of Engineering Components of Plastics by 'The Plastics Export Promotion Council'.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.