Shri Jagdamba Polymers Ltd - Stock Valuation and Financial Performance

BSE: 512453 | NSE: | Plastic Products | Small Cap

Shri Jagdamba Poly Share Price

743.35 6.75 0.92%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on Shri Jagdamba Poly

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Shri Jagdamba Polymers stock performance -

mw4me loader
P/E Ratio (SA):
18.69
Market Cap:
645.1 Cr.
52-wk low:
490.5
52-wk high:
1,020

Is Shri Jagdamba Polymers Ltd an attractive stock to invest in?

1. Is Shri Jagdamba Polymers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shri Jagdamba Polymers Ltd is a good quality company.

2. Is Shri Jagdamba Polymers Ltd undervalued or overvalued?

The key valuation ratios of Shri Jagdamba Polymers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shri Jagdamba Polymers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shri Jagdamba Polymers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shri Jagdamba Poly:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Jagdamba Polymers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15%17.9%24.2%44.5%48.5%38.8%37.6%35.8%19.5%21.1%-
Value Creation
Index
0.10.30.72.22.51.81.71.60.40.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 110122147179190196239369328362428
Sales YoY Gr.-10.6%20.5%21.7%6%3.5%21.4%54.7%-11.2%10.4%-
Adj EPS 3.85.76.818.925.132.14353.232.335.839.4
YoY Gr.-48.6%20.3%177.5%32.5%28.2%34%23.6%-39.3%11%-
BVPS (₹) 19.32531.450.174.8105.3151.6209.7243.5279.8300
Adj Net
Profit
3.35616.621.928.137.746.628.331.435
Cash Flow from Ops. 7.617.321.614.321.49.312.328.242.6-11.7-
Debt/CF from Ops. 5.22.31.310.23.63.51.40.5-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.1%13.8%14.9%10.4%
Adj EPS 28.3%7.4%-5.9%11%
BVPS34.6%30.2%22.7%14.9%
Share Price 35.4% 28.2% -8.2% 7.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.125.624.246.440.135.733.529.414.213.713.6
Op. Profit
Mgn %
8.311.612.216.117.920.923.118.213.815.413.8
Net Profit
Mgn %
34.14.19.211.614.315.812.68.68.78.1
Debt to
Equity
2.41.81.10.30.10.40.30.20.10.10
Working Cap
Days
11210380738010012711914714876
Cash Conv.
Cycle
706444384756849612010958

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.91%

Sales growth is good in last 4 quarters at 37.24%

Return on Equity has declined versus last 3 years average to 13.60%

Net Profit has been subdued in last 3 years -5.92%

Latest Financials - Shri Jagdamba Polymers Ltd.

Standalone Consolidated
TTM EPS (₹) 39.4 -
TTM Sales (₹ Cr.) 428 -
BVPS (₹.) 300 -
Reserves (₹ Cr.) 262 -
P/BV 2.46 -
PE 18.69 -
From the Market
52 Week Low / High (₹) 490.50 / 1020.00
All Time Low / High (₹) 1.90 / 1762.00
Market Cap (₹ Cr.) 645
Equity (₹ Cr.) 0.9
Face Value (₹) 1
Industry PE 43

Management X-Ray of Shri Jagdamba Poly:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shri Jagdamba Poly

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales110122147179190196239369328362
Operating Expenses 101108130150156157183302283306
Manufacturing Costs17192430272432453856
Material Costs66708389101108119216205201
Employee Cost 9111415151724292834
Other Costs 989161288111215
Operating Profit 9141729344055674556
Operating Profit Margin (%) 8.2%11.6%11.9%16.0%17.8%20.3%23.1%18.2%13.8%15.4%
Other Income 20001281275
Interest 4332113439
Depreciation 3444447888
Exceptional Items 0000000000
Profit Before Tax 571124303654674144
Tax 12578913161112
Profit After Tax 35616222741513032
PAT Margin (%) 3.0%4.1%3.9%9.2%11.5%13.9%17.1%13.9%9.2%8.9%
Adjusted EPS (₹)3.85.76.518.825.031.246.758.434.336.9
Dividend Payout Ratio (%)3%2%2%1%1%1%1%1%1%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 172227446592133184213245
Share Capital 1111111111
Reserves 162127436591132183212244
Minority Interest0000000000
Debt373623923137321317
Long Term Debt18271441222219126
Short Term Debt2010951101513011
Trade Payables6676111177423
Others Liabilities 791615111015192020
Total Liabilities 6873737589144192242250305

Fixed Assets

Gross Block4858595963102117128133133
Accumulated Depreciation20222528313541495765
Net Fixed Assets28363431326776797669
CWIP 0000200003
Investments 0000001311141
Inventories1412117141542503045
Trade Receivables171613232534417870103
Cash Equivalents 236512131243923
Others Assets7710951618102422
Total Assets 6873737589144192242250305

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 8172214219122843-12
PBT 571124303654674144
Adjustment 677543891113
Changes in Working Capital -246-7-4-21-37-320-55
Tax Paid -1-2-2-8-8-9-13-16-9-14
Cash Flow From Investing Activity -4-12-20-6-35-15-10-40
Capex -4-12-20-7-37-16-11-5-3
Net Investments 0000100000
Others 0000011113
Cash Flow From Financing Activity -3-4-17-15-928-10-8-24-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4-3-3-2-1-1-3-4-4-9
Dividend Paid 0000000000
Others 0-1-14-13-829-7-4-205
Net Cash Flow 113-162-121015-16
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.125.923.1746.24034.6736.3632.3415.1514.09
ROCE (%)15.0417.9124.1844.548.5238.8237.5735.7519.5221.12
Asset Turnover Ratio1.731.82.082.442.321.681.421.71.331.3
PAT to CFO Conversion(x)2.673.43.670.880.950.330.290.551.43-0.38
Working Capital Days
Receivable Days48473436465557598287
Inventory Days37382718202744464538
Payable Days24302827313627121025

Shri Jagdamba Polymers Ltd Stock News

Shri Jagdamba Polymers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shri Jagdamba Poly on 18-Dec-2024 16:59 is ₹743.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of Shri Jagdamba Poly stood at ₹645.1.
The latest P/E ratio of Shri Jagdamba Poly as of 18-Dec-2024 16:59 is 18.69.
The latest P/B ratio of Shri Jagdamba Poly as of 18-Dec-2024 16:59 is 2.46.
The 52-week high of Shri Jagdamba Poly is ₹1,020 and the 52-week low is ₹490.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Jagdamba Poly is ₹427.8 ( Cr.) .

About Shri Jagdamba Polymers Ltd

Shri Jagdamba Polymers was incorporated in 1984. The products offered by the company include PP and PE woven bags and fabrics with and without coating; flexible intermediate bulk containers; box bags for fiber clothing and used clothing, mattress covers, furniture covers, and general merchandize covers; Siltfence, a black color woven fabric used in the construction industry; high-strength and high-tenacity geotextiles; Groundcover, for weed control; and lumber covers.

The company is located in the Ahmedabad district of Gujarat, the manufacturing unit has an installed capacity of 4,600 MT of woven fabrics and bags per annum. More than 80% of the production is exported to USA, Europe, and several other countries.

The registered office of the company is located at 802, Narnarayan Complex, Near Navarangpura Post Office, Ahmedabad-380009, Gujarat.

Business area of the company

The company is engaged in the business of manufacturing and marketing woven polypropylene (PP) and polyethylene (PE) fabrics and bags.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.