SMVD Poly Pack Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SMVD | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SMVD Poly Pack

M-Cap below 100cr DeciZen not available

SMVD Poly Pack stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14.5 Cr.
52-wk low:
0
52-wk high:
0

Is SMVD Poly Pack Ltd an attractive stock to invest in?

1. Is SMVD Poly Pack Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that SMVD Poly Pack Ltd is a average quality company.

2. Is SMVD Poly Pack Ltd undervalued or overvalued?

The key valuation ratios of SMVD Poly Pack Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is SMVD Poly Pack Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SMVD Poly Pack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SMVD Poly Pack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SMVD Poly Pack Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.4%10.4%17%14.7%12.8%9.2%8.1%9.5%7%-195%-
Value Creation
Index
-0.3-0.30.20.1-0.1-0.4-0.4-0.3-0.5NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29.429.835.747.249.957.968.386.279.724.825
Sales YoY Gr.-1.5%19.8%32.3%5.6%16.1%18%26.3%-7.6%-68.9%-
Adj EPS 0.10.11.82.12.50.70.51.10.4-22.8-53.6
YoY Gr.-0%1877.8%20.2%15%-70.7%-33.3%125%-66.7%-6419.4%-
BVPS (₹) 8.98.910.718.320.721.521.92323.3-30.4-30.4
Adj Net
Profit
0.10.11.22.12.50.70.51.10.4-22.8-54
Cash Flow from Ops. 2.43.84.4-1.25.17.20.69.55.9-14.2-
Debt/CF from Ops. 6.14.43.7-14.95.94.354.93.45.6-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.9%-13%-28.7%-68.9%
Adj EPS -284.9%-256%-461.9%-6419.4%
BVPS-214.7%-207.9%-211.5%-230.6%
Share Price - 10.6% -15.8% 28.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.1118.116.812.63.42.24.81.6639.1176.6
Op. Profit
Mgn %
9.610.112.110.613.110.78.88.16.6-14.913.8
Net Profit
Mgn %
0.20.23.34.551.30.71.30.5-92-217
Debt to
Equity
2.52.82.311.51.41.51.41.4-0.9-
Working Cap
Days
1081221001091591691571501923640
Cash Conv.
Cycle
819369649711711286951780

Recent Performance Summary

Sales growth is good in last 4 quarters at 20.56%

Return on Equity has declined versus last 3 years average to 176.60%

Sales growth has been subdued in last 3 years -28.67%

Latest Financials - SMVD Poly Pack Ltd.

Standalone Consolidated
TTM EPS (₹) -53.6 -53.6
TTM Sales (₹ Cr.) 24.8 24.8
BVPS (₹.) -30.4 -30.4
Reserves (₹ Cr.) -40 -40
P/BV -0.48 -0.48
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 14.5
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 43

Management X-Ray of SMVD Poly Pack:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *45.7845.7845.7845.7845.7845.7845.7845.7845.7845.78
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SMVD Poly Pack

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales29.3629.8135.7147.2349.8657.9068.3186.2479.6624.79
Operating Expenses 26.5526.7931.3842.2143.3351.7062.3279.2774.4028.48
Manufacturing Costs2.352.472.702.563.684.446.867.616.432.43
Material Costs22.7322.6527.3437.2435.9241.7649.716360.4922.33
Employee Cost 0.840.850.660.881.773.133.014.484.711.98
Other Costs 0.630.820.681.531.962.372.744.182.771.73
Operating Profit 2.823.024.335.016.536.195.996.975.26-3.68
Operating Profit Margin (%) 9.6%10.1%12.1%10.6%13.1%10.7%8.8%8.1%6.6%-14.9%
Other Income 0.020.010.420.240.190.110.060.060.550.07
Interest 1.761.972.211.942.323.653.863.853.513.73
Depreciation 0.700.760.830.891.151.571.691.741.790.67
Exceptional Items 000-0.01-0.0200-0.06-0.13-48.12
Profit Before Tax 0.380.311.712.413.231.080.501.390.38-56.12
Tax 0.310.250.510.270.780.350.010.340.11-2.34
Profit After Tax 0.070.061.192.142.450.730.491.050.27-53.78
PAT Margin (%) 0.2%0.2%3.3%4.5%4.9%1.3%0.7%1.2%0.3%-216.0%
Adjusted EPS (₹)0.10.11.82.12.50.70.51.00.3-53.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.946.017.2018.3420.7921.512223.0523.32-30.46
Share Capital 1.331.331.334.974.974.974.974.9710.0310.03
Reserves 4.614.685.8713.3715.8216.5517.0318.0813.29-40.49
Minority Interest0000000000
Debt14.3716.1315.3114.3425.7626.3529.3128.3828.9724.84
Long Term Debt9.439.188.056.8110.147.5911.337.706.403.33
Short Term Debt4.946.957.267.5315.6218.7617.9820.6922.5821.52
Trade Payables1.781.702.714.144.245.315.5414.6119.716.42
Others Liabilities 2.042.262.936.197.857.698.037.817.318.90
Total Liabilities 24.1326.0928.154358.6560.8764.8873.8679.329.70

Fixed Assets

Gross Block15.8817.3418.7918.8726.9734.1434.6035.0836.683.42
Accumulated Depreciation1.452.223.043.945.076.658.349.9211.630.54
Net Fixed Assets14.4315.1315.7414.9321.9027.4926.2625.1725.052.88
CWIP 0006.805.9800.010.680.380
Investments 0.130.130.130.130.130.130.130.450.490.49
Inventories5.846.978.4812.0218.5519.3622.3227.2231.722.27
Trade Receivables3.202.992.544.115.899.1411.9113.2017.441.29
Cash Equivalents 0.160.270.480.691.281.231.461.230.680.23
Others Assets0.370.600.774.334.923.532.795.913.552.53
Total Assets 24.1326.0928.154358.6560.8764.8873.8679.329.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.443.834.38-1.185.107.240.609.475.89-14.17
PBT 0.380.311.712.413.231.080.501.390.38-56.12
Adjustment 2.312.592.492.543.255.095.475.555.3826.88
Changes in Working Capital -0.210.3-6.19-0.831.39-5.132.840.1715.11
Tax Paid -0.05-0.07-0.120.06-0.56-0.32-0.24-0.31-0.05-0.04
Cash Flow From Investing Activity -1.10-1.45-1.43-6.88-7.48-1.07-0.06-1.90-1.6921.14
Capex -1.13-1.47-1.44-6.95-7.25-1.19-0.46-1.38-1.500.79
Net Investments 0000000-0.32-0.040
Others 0.020.010.010.07-0.230.130.41-0.20-0.1520.35
Cash Flow From Financing Activity -1.56-2.27-2.738.272.97-6.23-0.31-7.81-4.75-7.41
Net Proceeds from Shares 0.50009.02000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.81-2.26-2.10-1.84-2.27-3.62-3.42-4.24-3.45-3.73
Dividend Paid 0000000000
Others -0.25-0.02-0.631.095.24-2.603.11-3.56-1.30-3.69
Net Cash Flow -0.230.110.220.210.59-0.050.24-0.23-0.56-0.45
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.2118.0916.7512.543.432.234.651.17N/A
ROCE (%)10.4310.4216.9914.6812.779.158.119.496.99N/A
Asset Turnover Ratio1.261.191.51.521.131.111.271.471.230.66
PAT to CFO Conversion(x)34.8663.833.68-0.552.089.921.229.0221.81N/A
Working Capital Days
Receivable Days363825223241484559116
Inventory Days66786969971049589114210
Payable Days2428293443424058104214

SMVD Poly Pack Ltd Stock News

SMVD Poly Pack Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SMVD Poly Pack on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SMVD Poly Pack stood at ₹14.54.
The latest P/E ratio of SMVD Poly Pack as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of SMVD Poly Pack as of 01-Jan-1970 05:30 is -0.48.
The 52-week high of SMVD Poly Pack is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SMVD Poly Pack is ₹24.79 ( Cr.) .

About SMVD Poly Pack Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.