What is Vinayak Polycon International share price return in the past 10 years?

Vinayak Polycon International Ltd share price has appreciated 16.2% annually (CAGR) over the past ten years.

What is the P/E ratio of Vinayak Polycon International?

The latest standalone P/E ratio of Vinayak Polycon International as of 18-Dec-2024 is 41.09.

What is the P/B ratio of Vinayak Polycon International?

The latest standalone P/B ratio of Vinayak Polycon International as of 18-Dec-2024 is 2.35.

What is the 52-week high and low of Vinayak Polycon International?

The 52-week high of Vinayak Polycon International is Rs. 45.90 and the 52-week low is Rs. 20.00.

Vinayak Polycon International Ltd - Stock Valuation and Financial Performance

Name: Vinayak Polycon International
Brand: Vinayak Polycon International

BSE: 534639 | NSE: | Plastic Products | Small Cap

Place order

Vinayak Polycon Share Price

₹37.07 -1.93 -4.95%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on Vinayak Polycon

Based on:

Data

M-Cap below 100cr DeciZen not available

Vinayak Polycon International stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

41.09

Market Cap:

11.4 Cr.

52-wk low:

52-wk high:

45.9

Is Vinayak Polycon International Ltd an attractive stock to invest in?

1. Is Vinayak Polycon International Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vinayak Polycon International Ltd is a average quality company.

2. Is Vinayak Polycon International Ltd undervalued or overvalued?

The key valuation ratios of Vinayak Polycon International Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Vinayak Polycon International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vinayak Polycon International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vinayak Polycon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7.9%	6.9%	8.5%	4.7%	10.2%	4.5%	0%	3.6%	6.3%	8.2%	-
Value Creation Index ⓘ	-0.4	-0.5	-0.4	-0.7	-0.3	-0.7	-1.0	-0.8	-0.6	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	17.1	15.3	17.7	18.2	23.3	15.6	11.5	15.3	21.8	21.5	21
Sales YoY Gr.	-	-10.7%	16%	2.4%	28.2%	-33.1%	-25.9%	32.3%	42.8%	-1.3%	-
Adj EPS ⓘ	0.4	0.4	0.3	0.4	0.5	0.1	-0.6	0.1	0.2	1	0.9
YoY Gr.	-	10.8%	-19.5%	9.1%	44.4%	-86.5%	-1000%	NA	84.6%	300%	-
BVPS (₹) ⓘ	12.2	12.6	12.9	13.3	14.6	14.7	14.1	14.2	14.6	15.5	15.8
Adj Net Profit ⓘ	0.1	0.1	0.1	0.1	0.2	0	-0.2	0	0.1	0.3	0
Cash Flow from Ops. ⓘ	1.9	0.6	1.1	0.6	0.8	2	1.1	0.2	-0.1	2.2	-
Debt/CF from Ops. ⓘ	1.4	5.2	4.4	9.4	5.7	2	3.1	16.5	-70.1	2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.6%	-1.6%	23.1%	-1.3%
Adj EPS ⓘ	11.2%	13.1%	NA	300%
BVPSⓘ	2.8%	1.2%	3.4%	6.6%
Share Price	16.2%	31.3%	35.1%	43.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	3.1	3.4	2.6	2.8	3.8	0.5	-4.4	0.9	1.7	6.4	5.8
Op. Profit Mgn % ⓘ	7.7	7.2	9.6	7	6.3	7.1	5.7	5.8	5.4	7.3	7
Net Profit Mgn % ⓘ	0.7	0.8	0.6	0.6	0.7	0.1	-1.7	0.3	0.3	1.4	1.3
Debt to Equity ⓘ	0.7	0.7	1.2	1.3	1	0.9	0.8	0.8	1.3	0.9	0.2
Working Cap Days ⓘ	86	88	94	125	112	160	195	149	118	122	50
Cash Conv. Cycle ⓘ	51	62	62	82	85	121	138	112	95	101	19

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.70%

Sales growth is growing at healthy rate in last 3 years 23.07%

Debt to equity has declined versus last 3 years average to 0.92

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -8.00%

Latest Financials - Vinayak Polycon International Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.9	-
TTM Sales (₹ Cr.)	20.9	-
BVPS (₹.) ⓘ	15.8	-
Reserves (₹ Cr.) ⓘ	2	-
P/BV ⓘ	2.35	-
PE ⓘ	41.09	-

From the Market
52 Week Low / High (₹)	20.00 / 45.90
All Time Low / High (₹)	4.90 / 45.90
Market Cap (₹ Cr.)	11.4
Equity (₹ Cr.)	3.1
Face Value (₹)	10
Industry PE ⓘ	43

Management X-Ray of Vinayak Polycon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vinayak Polycon

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vinayak Polycon

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	17.11	15.28	17.73	18.15	23.27	15.57	11.54	15.27	21.80	21.51
Operating Expenses ⓘ	15.79	14.17	16.02	16.87	21.81	14.47	10.88	14.39	20.63	19.94
Manufacturing Costs	3.01	3.06	3.19	3.22	4.03	2.71	2.15	2.50	3.86	3.64
Material Costs	10.86	8.70	10.27	10.96	15.04	9	6.15	9.29	14.06	13.48
Employee Cost	1.35	1.57	1.69	1.85	1.95	1.98	2.01	2.02	2.05	2.12
Other Costs ⓘ	0.57	0.84	0.87	0.84	0.78	0.79	0.57	0.58	0.66	0.71
Operating Profit ⓘ	1.32	1.11	1.71	1.27	1.47	1.10	0.66	0.88	1.17	1.57
Operating Profit Margin (%)	7.7%	7.2%	9.6%	7.0%	6.3%	7.1%	5.7%	5.8%	5.3%	7.3%
Other Income ⓘ	0.01	0.01	0.01	0.02	0.02	0.02	0.03	0.02	0.08	0.02
Interest ⓘ	0.41	0.27	0.46	0.38	0.37	0.36	0.22	0.25	0.39	0.43
Depreciation ⓘ	0.77	0.67	1.06	0.86	0.91	0.72	0.69	0.62	0.66	0.79
Exceptional Items ⓘ	0	0	0	0	0.36	0	0	0	0	0
Profit Before Tax ⓘ	0.16	0.18	0.21	0.05	0.56	0.04	-0.22	0.03	0.19	0.37
Tax ⓘ	0.05	0.06	0.10	-0.06	0.15	0.02	-0.03	-0.02	0.07	0.08
Profit After Tax	0.11	0.13	0.10	0.11	0.41	0.02	-0.19	0.04	0.12	0.29
PAT Margin (%)	0.7%	0.8%	0.6%	0.6%	1.8%	0.1%	-1.7%	0.3%	0.5%	1.4%
Adjusted EPS (₹)	0.4	0.4	0.3	0.4	1.3	0.1	-0.6	0.1	0.4	1.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	3.75	3.88	3.98	4.09	4.50	4.52	4.33	4.37	4.49	4.78
Share Capital ⓘ	3.08	3.08	3.08	3.08	3.08	3.08	3.08	3.08	3.08	3.08
Reserves ⓘ	0.67	0.80	0.90	1.01	1.42	1.44	1.25	1.29	1.41	1.70
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.27	2.40	4.94	5.11	4.63	3.99	2.95	3.40	5.73	4.10
Long Term Debt	0.51	0	1.97	1.39	0	0.08	0.04	0	1.42	1.12
Short Term Debt	1.75	2.40	2.97	3.72	4.63	3.91	2.91	3.40	4.31	2.98
Trade Payables	0.45	0.17	1.30	1.38	0.69	0.94	0.98	0.81	0.65	0.30
Others Liabilities ⓘ	1.89	1.97	0.66	0.82	0.98	0.66	1.17	0.88	1.08	1.24
Total Liabilities ⓘ	8.36	8.42	10.87	11.40	10.81	10.12	9.43	9.46	11.95	10.43
Fixed Assets
Gross Block	10.23	10.60	12.93	13.25	13.25	14.23	13.19	13.19	13.75	13.84
Accumulated Depreciation	6.31	6.97	8.03	8.89	9.80	10.52	9.78	10.26	9.45	10.24
Net Fixed Assetsⓘ	3.92	3.63	4.90	4.36	3.46	3.71	3.42	2.93	4.30	3.60
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	1.03	0.91	0.67	1.03	0.82	1.88	1.79	1.92	1.52	2.25
Trade Receivables	2.40	2.88	4.44	5.31	5.80	3.61	3.48	4.03	5.37	3.84
Cash Equivalents	0.03	0.08	0.02	0.06	0.03	0.05	0.06	0.01	0.03	0.06
Others Assetsⓘ	0.98	0.92	0.85	0.64	0.71	0.87	0.68	0.57	0.73	0.68
Total Assets ⓘ	8.36	8.42	10.87	11.40	10.81	10.12	9.43	9.46	11.95	10.43

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	1.91	0.55	1.13	0.55	0.81	1.97	1.13	0.22	-0.09	2.16
PBT ⓘ	0.16	0.18	0.21	0.05	0.20	0.03	-0.22	0.03	0.19	0.37
Adjustment ⓘ	1.17	0.93	1.50	1.22	1.27	1.06	0.89	0.86	0.98	1.19
Changes in Working Capital ⓘ	0.67	-0.48	-0.54	-0.7	-0.92	1.01	0.46	-0.67	-1.24	0.62
Tax Paid ⓘ	-0.09	-0.09	-0.04	-0.03	-0.09	-0.13	0	0	-0.01	-0.03
Cash Flow From Investing Activity ⓘ	0	-0.36	-2.32	-0.30	0.01	-0.96	-0.38	-0.12	-1.96	-0.06
Capex	-0.01	-0.37	-2.33	-0.31	-0.01	-0.97	-0.39	-0.13	-1.97	-0.09
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.01	0.01	0.01	0.02	0.02	0.02	0.01	0.01	0.01	0.02
Cash Flow From Financing Activityⓘ	-1.91	-0.14	1.13	-0.20	-0.86	-1	-0.75	-0.14	2.06	-2.06
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.58	-0.51	0	0	0	0	-0.04	-0.04	1.42	-0.30
Interest Paid ⓘ	0	-0.27	-0.46	-0.38	-0.37	-0.36	-0.22	-0.25	-0.39	-0.43
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-1.33	0.64	1.59	0.18	-0.48	-0.64	-0.48	0.15	1.03	-1.33
Net Cash Flow ⓘ	0	0.05	-0.06	0.05	-0.04	0.02	0.01	-0.05	0.02	0.03

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	3.07	3.35	2.6	2.78	9.57	0.47	-4.35	0.97	2.64	6.35
ROCE (%)	7.88	6.91	8.45	4.71	10.15	4.52	0.02	3.57	6.26	8.17
Asset Turnover Ratio	2.27	2.25	2.14	1.7	2.1	1.49	1.18	1.62	2.04	1.92
PAT to CFO Conversion(x)	17.36	4.23	11.3	5	1.98	98.5	N/A	5.5	-0.75	7.45
Working Capital Days
Receivable Days	46	51	65	94	87	110	112	90	79	78
Inventory Days	16	19	14	16	15	32	58	44	29	32
Payable Days	16	13	26	45	25	33	57	35	19	13

Vinayak Polycon International Ltd Stock News

Vinayak Polycon International Ltd FAQs

What is the share price of Vinayak Polycon?

Company share prices are keep on changing according to the market conditions. The closing price of Vinayak Polycon on 18-Dec-2024 16:59 is ₹37.07.

What is the market cap of Vinayak Polycon?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of Vinayak Polycon stood at ₹11.42.