ASI Industries Ltd - Stock Valuation and Financial Performance

BSE: 502015 | NSE: ASOCSTONE | Ceramics/Marble/Granite/Sanitaryware | Small Cap

ASI Industries Share Price

53.50 -0.75 -1.38%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on ASI Industries

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

ASI Industries stock performance -

mw4me loader
P/E Ratio (SA):
17.91
Market Cap:
481.9 Cr.
52-wk low:
19.5
52-wk high:
65.9

Is ASI Industries Ltd an attractive stock to invest in?

1. Is ASI Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ASI Industries Ltd is a average quality company.

2. Is ASI Industries Ltd undervalued or overvalued?

The key valuation ratios of ASI Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is ASI Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ASI Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ASI Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ASI Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 24.5%16.8%14.3%11.1%11.6%0.8%4.9%-2.8%10.6%14.3%-
Value Creation
Index
0.80.20.0-0.2-0.2-0.9-0.7-1.2-0.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 209172235239181143173202138145149
Sales YoY Gr.--17.6%36.7%1.7%-24.3%-20.7%20.7%16.5%-31.7%5.1%-
Adj EPS 1.91.421.82.3-0.41.20.92.12.63
YoY Gr.--25.9%42.9%-12%29.6%-116.7%NA-31.5%143.5%25.1%-
BVPS (₹) 12.514.216.718.119.924.124.622.724.626.526.6
Adj Net
Profit
15.711.616.614.618.9-3.211.27.718.623.427
Cash Flow from Ops. 46-20.820.516.316.522.824.45619.633.6-
Debt/CF from Ops. 2-56.27.39.610.410.21.11.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4%-4.4%-5.8%5.1%
Adj EPS 3.6%2.6%27.8%25.1%
BVPS8.7%5.9%2.5%7.7%
Share Price 22.9% 38.8% 38.2% 163.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.55.87.76.37.7-1.23.82.66.27.411.3
Op. Profit
Mgn %
17.718.212.511.9183.214.718.917.613.713.6
Net Profit
Mgn %
7.56.776.110.4-2.26.53.813.616.218.1
Debt to
Equity
0.90.90.90.811.21.10.30.10.10
Working Cap
Days
236378259265377405255225321293229
Cash Conv.
Cycle
94117118146202237186147182154178

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.30%

Sales growth has been subdued in last 3 years -5.80%

Sales growth is not so good in last 4 quarters at 9.25%

Latest Financials - ASI Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3 -7.3
TTM Sales (₹ Cr.) 149 161
BVPS (₹.) 26.6 0
Reserves (₹ Cr.) 234 204
P/BV 2.01 0.00
PE 17.91 0.00
From the Market
52 Week Low / High (₹) 19.50 / 65.89
All Time Low / High (₹) 0.48 / 65.89
Market Cap (₹ Cr.) 482
Equity (₹ Cr.) 9
Face Value (₹) 1
Industry PE 42.5

Management X-Ray of ASI Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ASI Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales209172235239181143173202138145
Operating Expenses 172141206211148139148196116125
Manufacturing Costs46515763625056696574
Material Costs88521081034346494033
Employee Cost 30293034292627332829
Other Costs 891012141616541919
Operating Profit 373129283352562220
Operating Profit Margin (%) 17.7%18.2%12.4%11.9%18.0%3.2%14.4%3.0%16.1%13.7%
Other Income 7811775461122
Interest 812987861232
Depreciation 65566672255
Exceptional Items 3100000000
Profit Before Tax 3123262227-516-222535
Tax 139878-25-7710
Profit After Tax 1814181419-311-151725
PAT Margin (%) 8.8%8.3%7.7%6.1%10.5%-2.2%6.3%-7.2%12.6%17.4%
Adjusted EPS (₹)2.21.72.21.82.3-0.41.2-1.61.92.8
Dividend Payout Ratio (%)11%14%14%17%13%0%0%0%10%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 191205226237252287307290307322
Share Capital 7788889999
Reserves 185199218229244278298281298313
Minority Interest0000000000
Debt8395118108144221232612728
Long Term Debt3167575383941154063
Short Term Debt5228605561126117212125
Trade Payables622590137312
Others Liabilities 37303736364863292315
Total Liabilities 374356390382432558609383358366

Fixed Assets

Gross Block206206167183186208420207199200
Accumulated Depreciation4546511162228333234
Net Fixed Assets160160162172170186392174167165
CWIP 0200121936013
Investments 2283836355570866085
Inventories121012192019221296
Trade Receivables117769379846879596347
Cash Equivalents 9128771310464
Others Assets756677681042430485255
Total Assets 374356390382432558609383358366

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 46-212116162324562034
PBT 3123262227-516-222535
Adjustment 101268101314632-8
Changes in Working Capital 19-33-3-4-1319021014
Tax Paid -6-12-8-8-8-4-5-6-7-8
Cash Flow From Investing Activity -55-11-71-44-91-2613719-32
Capex -1-7-2-18-68-125-27199-1-3
Net Investments 3-2700000-4728-35
Others -5723-51924351-15-77
Cash Flow From Financing Activity 1436-13-1928676-195-37-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 163800000000
Interest Paid 00-9-8-7-7-6-11-3-2
Dividend Paid -2-2-2-2-2-2000-2
Others 00-2-9387712-185-340
Net Cash Flow 441-20-14-22-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.3212.9714.0710.0412.12-1.75.21-6.848.1110.92
ROCE (%)24.4716.8414.2911.1311.610.844.85-2.7910.5814.31
Asset Turnover Ratio0.680.470.630.620.440.290.30.410.370.4
PAT to CFO Conversion(x)2.56-1.51.171.140.84N/A2.18N/A1.181.36
Working Capital Days
Receivable Days138205131131164193155125162139
Inventory Days21231724395043312819
Payable Days25730657175153945272224

ASI Industries Ltd Stock News

ASI Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ASI Industries on 20-Dec-2024 16:59 is ₹53.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of ASI Industries stood at ₹481.9.
The latest P/E ratio of ASI Industries as of 20-Dec-2024 16:59 is 17.91.
The latest P/B ratio of ASI Industries as of 20-Dec-2024 16:59 is 2.01.
The 52-week high of ASI Industries is ₹65.89 and the 52-week low is ₹19.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ASI Industries is ₹149.0 ( Cr.) .

About ASI Industries Ltd

Associated Stone Industries (Kotah) (ASI) was started in 1945, when ASI started stone mining operations in British India. Today ASI holds quarries 10 square Kms at Ramganjmandi in Rajasthan and which are largest in the world with more than 5,000 workers working to produce the best product.

ASI has changed the process of stone mining combining with the latest technology with solid experience and innovation. It has developed a perfect diamond tool unit for cutting, sawing and shaping various natural stones matching global standards.

Chairman and Managing Director of the company Deepak Jatia took total control of the company in year 2000. He had been on Board of the directors from year 1987. Under his command, company’s personnel evolve themselves to upgrade skills and maintain technical viability to get the job done with expertise, motivation and creativity. Under his leadership the company evolved an innovative mining technology for Kotah Stone which is blessing to the entire industry.

ASI as Miner has immense reputation and National Recognition. ASI not simply adheres to normal rules of laws but also understands Ethics of Social Responsibilities. It gets honored for the policies it practices. Only able bodied adult human beings enter in ASI’s Mines and works. It is customary for ASI to run in this remote area Hospital, College and schools for now decades. Institutions keep opening more faculties and Hospital provides more facilities.

Products of company

ASI Group offers a wide range of stones that can be divided into following categories:

  • Kota Stone
  • Stone Cobbles
  • Sandstone
  • Slate Granite
  • Limestone Stone
  • Furniture Stone
  • Artifacts
  • Garden Accessories
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.