BSE: 543829 | NSE: GSLSU | Ceramics/Marble/Granite/Sanitaryware | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Global Surfaces Ltd is a good quality company.
The key valuation ratios of Global Surfaces Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Global Surfaces Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 15.9% | 20.8% | 29.7% | 25.3% | 12.4% | 8.7% | - |
| Value Creation Index ⓘ | 0.1 | 0.5 | 1.1 | 0.8 | -0.1 | -0.4 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||
| Sales ⓘ | 136 | 163 | 175 | 189 | 177 | 162 | 164 |
| Sales YoY Gr. | - | 19.6% | 7.5% | 8.3% | -6.5% | -8.4% | - |
| Adj EPS ⓘ | 4.3 | 6.4 | 9.4 | 9.1 | 5.7 | 4.3 | 4.6 |
| YoY Gr. | - | 51.2% | 45.7% | -3.1% | -37% | -24.6% | - |
| BVPS (₹) ⓘ | 12.5 | 19.2 | 29 | 39.5 | 61.4 | 66.4 | 80.5 |
| Adj Net Profit ⓘ | 14.4 | 21.8 | 31.8 | 30.8 | 24.3 | 18.3 | 19 |
| Cash Flow from Ops. ⓘ | 4.7 | 51.9 | 31.3 | 27.6 | 25.4 | 3.5 | - |
| Debt/CF from Ops. ⓘ | 19.5 | 1 | 1.2 | 1.4 | 1.7 | 11.9 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 3.6% | -2.5% | -8.4% | ||||
| Adj EPS ⓘ | NA | 0.3% | -22.8% | -24.6% | ||||
| BVPSⓘ | NA | 39.8% | 31.8% | 8.2% | ||||
| Share Price | - | - | - | -3.9% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 34.2 | 40.7 | 38.9 | 26.5 | 12.3 | 6.2 | 6.2 |
| Op. Profit Mgn % ⓘ | 24.7 | 24.6 | 26.8 | 21.7 | 19.5 | 13.3 | 9.9 |
| Net Profit Mgn % ⓘ | 10.6 | 13.4 | 18.2 | 16.3 | 13.7 | 11.3 | 11.8 |
| Debt to Equity ⓘ | 2.2 | 0.8 | 0.4 | 0.3 | 0.2 | 0.2 | 0 |
| Working Cap Days ⓘ | 0 | 163 | 157 | 188 | 234 | 483 | 156 |
| Cash Conv. Cycle ⓘ | 0 | 111 | 102 | 116 | 136 | 172 | 77 |
No data to display
Return on Equity has declined versus last 3 years average to 6.20%
Sales growth has been subdued in last 3 years -2.49%
Net Profit has been subdued in last 3 years -22.77%
Sales growth is not so good in last 4 quarters at 4.95%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 4.6 | 1.5 |
| TTM Sales (₹ Cr.) | 164 | 253 |
| BVPS (₹.) ⓘ | 80.5 | 76.2 |
| Reserves (₹ Cr.) ⓘ | 249 | 281 |
| P/BV ⓘ | 2.13 | 2.25 |
| PE ⓘ | 37.37 | 117.74 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 167.95 / 331.55 |
| All Time Low / High (₹) | 147.60 / 331.55 |
| Market Cap (₹ Cr.) | 726 |
| Equity (₹ Cr.) | 42.4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 42.5 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|
| Sales | 136 | 163 | 175 | 189 | 177 | 162 |
| Operating Expenses ⓘ | 104 | 123 | 128 | 148 | 143 | 141 |
| Manufacturing Costs | 22 | 23 | 25 | 25 | 22 | 25 |
| Material Costs | 56 | 71 | 72 | 87 | 84 | 77 |
| Employee Cost | 8 | 9 | 9 | 12 | 10 | 11 |
| Other Costs ⓘ | 18 | 19 | 22 | 25 | 26 | 27 |
| Operating Profit ⓘ | 32 | 40 | 47 | 41 | 34 | 21 |
| Operating Profit Margin (%) | 23.4% | 24.6% | 26.8% | 21.7% | 19.5% | 13.2% |
| Other Income ⓘ | 1 | 3 | 4 | 9 | 4 | 15 |
| Interest ⓘ | 6 | 5 | 3 | 3 | 3 | 4 |
| Depreciation ⓘ | 12 | 17 | 13 | 11 | 9 | 7 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 15 | 21 | 34 | 36 | 26 | 26 |
| Tax ⓘ | 2 | -2 | 1 | 0 | 1 | 5 |
| Profit After Tax | 13 | 23 | 34 | 35 | 25 | 21 |
| PAT Margin (%) | 9.7% | 14.0% | 19.3% | 18.7% | 14.2% | 13.0% |
| Adjusted EPS (₹) | 3.9 | 6.7 | 10.0 | 10.5 | 5.9 | 5.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 42 | 65 | 98 | 134 | 260 | 282 | ||||
| Share Capital ⓘ | 6 | 6 | 6 | 34 | 42 | 42 | ||||
| Reserves ⓘ | 36 | 59 | 92 | 100 | 218 | 239 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Debt | 88 | 51 | 37 | 36 | 40 | 39 | ||||
| Long Term Debt | 45 | 14 | 6 | 11 | 7 | 4 | ||||
| Short Term Debt | 43 | 37 | 31 | 26 | 33 | 35 | ||||
| Trade Payables | 15 | 7 | 16 | 19 | 16 | 23 | ||||
| Others Liabilities ⓘ | 6 | 3 | -5 | -12 | -13 | 35 | ||||
| Total Liabilities ⓘ | 151 | 126 | 146 | 176 | 303 | 378 | ||||
Fixed Assets | ||||||||||
| Gross Block | 88 | 98 | 104 | 108 | 116 | 119 | ||||
| Accumulated Depreciation | 23 | 38 | 50 | 60 | 69 | 76 | ||||
| Net Fixed Assetsⓘ | 66 | 60 | 53 | 48 | 47 | 43 | ||||
| CWIP ⓘ | 0 | 0 | 1 | 6 | 0 | 0 | ||||
| Investmentsⓘ | 0 | 0 | 0 | 12 | 26 | 21 | ||||
| Inventories | 27 | 24 | 35 | 47 | 44 | 52 | ||||
| Trade Receivables | 45 | 28 | 40 | 39 | 45 | 56 | ||||
Cash Equivalents  ⓘ
| 5 | 1 | 6 | 1 | 113 | 1 | ||||
| Others Assetsⓘ | 9 | 13 | 11 | 24 | 28 | 204 | ||||
| Total Assets ⓘ | 151 | 126 | 146 | 176 | 303 | 378 | ||||
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 5 | 52 | 31 | 28 | 25 | 3 |
| PBT ⓘ | 15 | 21 | 34 | 36 | 26 | 26 |
| Adjustment ⓘ | 18 | 24 | 15 | 11 | 10 | 3 |
| Changes in Working Capital ⓘ | -26 | 10 | -14 | -11 | -3 | -20 |
| Tax Paid ⓘ | -3 | -3 | -4 | -8 | -7 | -5 |
| Cash Flow From Investing Activity ⓘ | -20 | -10 | -8 | -28 | -124 | -53 |
| Capex | -52 | -11 | -8 | -8 | -3 | -3 |
| Net Investments | 0 | 0 | 0 | -10 | -101 | 112 |
| Others ⓘ | 32 | 1 | 0 | -10 | -20 | -162 |
| Cash Flow From Financing Activityⓘ | 17 | -44 | -19 | -3 | 105 | 44 |
| Net Proceeds from Shares ⓘ | 1 | 0 | 0 | 0 | 102 | 0 |
| Net Proceeds from Borrowing ⓘ | 10 | -34 | -15 | 0 | 0 | 0 |
| Interest Paid ⓘ | -6 | -5 | -4 | -3 | -3 | -4 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 12 | -5 | 0 | -1 | 6 | 48 |
| Net Cash Flow ⓘ | 3 | -3 | 4 | -4 | 6 | -6 |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 31.21 | 42.46 | 41.33 | 30.59 | 12.73 | 7.77 | ||||
| ROCE (%) | 15.85 | 20.83 | 29.65 | 25.31 | 12.44 | 8.67 | ||||
| Asset Turnover Ratio | 0.9 | 1.17 | 1.28 | 1.17 | 0.74 | 0.48 | ||||
| PAT to CFO Conversion(x) | 0.38 | 2.26 | 0.91 | 0.8 | 1 | 0.14 | Working Capital Days | |||
| Receivable Days | 121 | 82 | 72 | 77 | 86 | 113 | ||||
| Inventory Days | 72 | 56 | 61 | 79 | 94 | 109 | ||||
| Payable Days | 98 | 58 | 60 | 73 | 74 | 91 | ||||
Global Surfaces was incorporated under the provisions of the Companies Act, 1956 as “Swastic Niwas Private Limited” on August 23, 1991, as a private limited company vide Certificate of Incorporation issued by Registrar of Companies, West Bengal. Subsequently, the name of the company was changed to “Global Stones Private Limited” pursuant to Special Resolution passed by the shareholders of the company at their Extra-Ordinary General Meeting held on May 17, 2004 and a fresh Certificate of Incorporation was issued by the Registrar of Companies, West Bengal on May 28, 2004. Subsequently, the name of the company was changed to “Global Surfaces Private Limited” pursuant to a Special Resolution passed by the shareholders of the company at the Extra-Ordinary General Meeting held on October 07, 2021 and a fresh Certificate of Incorporation dated October 20, 2021 was issued by the Registrar of companies, Jaipur. Thereafter, the company was converted into a public limited company and the name was changed to “Global Surfaces Limited” pursuant to Special Resolution passed by the shareholders of the company at the Extra-Ordinary General Meeting held on October 07, 2021 and a fresh Certificate of Incorporation dated October 21, 2021 was issued by the Registrar of Companies, Jaipur. In the year 2021, the registered office of the company has been shifted from Kolkata, West Bengal to Jaipur, Rajasthan pursuant to Certificate of Registration of Regional Director order for Change of State dated January 15, 2021.
The company is engaged in the business of processing natural stones and manufacturing engineered quartz. It has two units, one located at RIICO Industrial Area, Bagru Extn, Bagru, Jaipur, Rajasthan and the other at Mahindra World City SEZ, Jaipur, Rajasthan for processing and manufacturing of its products. its Unit I which is located at Bagru, Jaipur, Rajasthan. This Unit was acquired by it as a stressed asset under the Recovery of the Debt Due to Banks and Financial Institutions Act, 1993 in 2004 and is exclusively dedicated to processing natural stones such as marble, granite and quartzite. Its Unit I is strategically located in close proximity of the key raw material (i.e. blocks of natural stones) which helps in sourcing its raw materials and also minimize the logistics and transportation cost.
In 2004, a sick industrial unit comprising of the leased premise situated at RIICO Industrial Area, Bagru Extn, Bagru, Jaipur, Rajasthan along with the building and shed constructed on such premises and plant and machinery for cutting and processing of natural stones was being auctioned by the Debts Recovery Tribunal. The company assessed the opportunity and believing it to be viable, bid in the auction wherein it was allotted the premises and the plant and machinery. It is started the processing of natural stones from these premises were able to turn around this sick industrial unit into a profitable venture over the years. Prior to the acquisition of Unit I in 2004, it was engaged in the real estate construction business which business it has since ceased to undertake.
From FY 2017-18 onwards, it has further diversified its business into manufacturing of engineered quartz and for this purpose, Unit II at Mahindra World City SEZ, Jaipur, Rajasthan was set up by it. This Unit II is dedicated towards manufacturing engineered quartz. This Unit is also equipped with a R&D facility to develop, improve and test its products which assists in keeping pace with the ever evolving market trends and demands. Both its Units are located in close proximity of each other i.e., within a range of 20 Kms. from one another. Its products have application in the flooring, wall cladding, countertops, cut-to size and other items.
Its products are used in both commercial and residential industry and are sold within and outside India. Majority of its operational revenues comprise of export sales. It is focusses on exporting its products and have exported to the United States of America, Canada, Australia and Middle East.
Business area of the company
The company is engaged in the business of processing natural stones and manufacturing engineered quartz. Natural stones are produced by complex geological processes and include a number of products such as granite, limestone, marble, slate, quartzite, onyx, sandstone, travertine, and others that are quarried from the earth. Natural stones are widely known for their uniqueness, aesthetic appeal, texture, color and composition as no two natural stones are the same. Engineered quartz on the other hand, is an example of engineered stone used in the countertop industry, which is a composite material made up of crushed stone bonded by an adhesive. For instance, for countertops, the slabs are made from quartz crystals bonded with a resin binder.
Products of the company
Natural Stones
Engineered quartz
Awards, accreditations or recognition
Certifications
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
