Lexus Granito (India) Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: LEXUS | Ceramics/Marble/Granite/Sanitaryware | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lexus Granito (I)

M-Cap below 100cr DeciZen not available

exus Granito (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
90.9 Cr.
52-wk low:
0
52-wk high:
0

Is Lexus Granito (India) Ltd an attractive stock to invest in?

1. Is Lexus Granito (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Lexus Granito (India) Ltd is a average quality company.

2. Is Lexus Granito (India) Ltd undervalued or overvalued?

The key valuation ratios of Lexus Granito (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Lexus Granito (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lexus Granito (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Lexus Granito (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lexus Granito (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.2%14.5%13.3%15.6%6.5%5%-40%19.2%-8%-13.9%-
Value Creation
Index
0.20.0-0.10.1-0.5-0.6-3.90.4-1.6-2.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.410216518113510110213910111890
Sales YoY Gr.-26.3%62.1%10.3%-25.7%-25.3%1%36.5%-27.2%16.8%-
Adj EPS 2.93.84.93.60.2-1-25.44.1-6.4-7.9-8.8
YoY Gr.-29.6%30.8%-26.2%-95.6%-706.3%NANA-255.8%NA-
BVPS (₹) 2223.228.135.635.834.89.416.810.64.61.8
Adj Net
Profit
23.86.670.3-1.9-48.77.9-12.2-16-18
Cash Flow from Ops. 6.111.510.410.38.710.83.635.95.811.2-
Debt/CF from Ops. 54.97.86.67.45.918.81.611.95.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%-2.6%5.1%16.8%
Adj EPS -211.7%-318.1%NANA
BVPS-15.9%-33.6%-21.2%-56.5%
Share Price - 36.5% 47.6% -1.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.119.621.813.20.5-2.8-114.631.3-46.6-107.6-272.1
Op. Profit
Mgn %
1613.511.51711.814.3-33.310.65.22-1.4
Net Profit
Mgn %
2.53.743.90.2-1.9-47.95.7-12.1-13.5-19.7
Debt to
Equity
22.42.110.913.71.83.46.310.6
Working Cap
Days
126128139220350467407247343268148
Cash Conv.
Cycle
45519118932036424211816113721

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 5.10%

Debt to equity has increased versus last 3 years average to 6.26

Sales growth is not so good in last 4 quarters at -29.07%

Latest Financials - Lexus Granito (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -8.8 -
TTM Sales (₹ Cr.) 89.7 -
BVPS (₹.) 1.8 -
Reserves (₹ Cr.) -17 -
P/BV 24.67 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 90.9
Equity (₹ Cr.) 20.2
Face Value (₹) 10
Industry PE 42.5

Management X-Ray of Lexus Granito (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lexus Granito (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales80.39101.50164.52181.39134.78100.65101.63138.73100.98117.97
Operating Expenses 67.5587.78145.56150.51118.8486.25135.51124.2595.77116.39
Manufacturing Costs031.2351.6472.2984.8358.8964.9689.6266.2666.76
Material Costs59.5246.5479.7358.0420.7417.7662.8425.0221.3441.92
Employee Cost 3.515.047.2511.427.855.583.614.723.593.19
Other Costs 4.524.976.948.765.424.024.094.884.594.51
Operating Profit 12.8513.7118.9630.8915.9414.40-33.8714.485.211.58
Operating Profit Margin (%) 16.0%13.5%11.5%17.0%11.8%14.3%-33.3%10.4%5.2%1.3%
Other Income 0.510.774.132.995.863.060.0910.851.090.61
Interest 4.273.805.158.978.237.686.186.174.425.05
Depreciation 6.055.439.7214.0113.0410.889.258.4213.4512.71
Exceptional Items 00-0.19000000-0.37
Profit Before Tax 3.035.258.0310.900.52-1.11-49.2110.74-11.57-15.92
Tax 11.041.463.910.190.76-0.55-0.840.260.66
Profit After Tax 2.034.216.5770.33-1.87-48.6611.58-11.83-16.58
PAT Margin (%) 2.5%4.1%4.0%3.9%0.2%-1.9%-47.9%8.3%-11.7%-14.1%
Adjusted EPS (₹)2.94.24.93.70.2-1.0-25.46.0-6.2-8.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 15.3423.0937.6768.3168.6466.7718.1132.1420.369.32
Share Capital 6.989.9813.4319.1919.1919.1919.1919.1919.1920.19
Reserves 8.3613.1224.2449.1149.4547.58-1.0812.951.16-10.87
Minority Interest0000000000
Debt25.8650.4071.6553.195447.0754.5647.4964.7556.72
Long Term Debt16.1435.8649.5031.0732.1125.0832.3225.3139.3230.93
Short Term Debt9.7214.5422.1522.1221.9021.9922.2422.1725.4325.79
Trade Payables10.4514.7842.4060.3744.1942.8142.3446.0835.0127.88
Others Liabilities 7.458.2715.8425.6720.5027.9329.0724.8734.6426.38
Total Liabilities 59.1196.54167.55207.54187.33184.58144.08150.58154.76120.30

Fixed Assets

Gross Block27.0277.4179.19119.07120.72122.01126.5998.20136.23129.53
Accumulated Depreciation024.4234.1448.1561.1972.0781.3265.2778.9585.80
Net Fixed Assets27.0252.9945.0570.9259.5349.9445.2732.9357.2843.73
CWIP 0032.07000024.350.280.25
Investments 00.012.362.362.362.362.360.010.010.01
Inventories8.4515.1335.3562.3275.1683.0157.4362.6971.5553.93
Trade Receivables17.9618.2931.7860.0338.7642.6532.8920.6814.4412.20
Cash Equivalents 0.250.640.610.900.050.051.890.190.240.07
Others Assets5.429.4920.341111.476.564.239.7210.9610.11
Total Assets 59.1196.54167.55207.54187.33184.58144.08150.58154.76120.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6.0911.5210.3810.258.6510.753.5635.865.7811.19
PBT 3.035.258.0310.900.52-1.11-49.2110.74-11.57-15.92
Adjustment 10.089.2316.4622.8421.1518.4115.3214.5317.8418.66
Changes in Working Capital -6.34-2.96-12.48-20.93-11.63-5.9737.4510-0.498.45
Tax Paid -0.690-1.64-2.57-1.39-0.5900.5900
Cash Flow From Investing Activity -1.26-31.03-36.37-6.17-2.083.84-3.05-14.39-13.570.76
Capex -1.40-31.03-33.85-7.81-1.66-1.29-4.584.90-37.800.38
Net Investments 00-2.3500003.0900
Others 0.140-0.171.64-0.425.131.53-22.3824.230.38
Cash Flow From Financing Activity -4.8918.9225.96-3.79-7.41-14.591.33-21.457.84-12.11
Net Proceeds from Shares 03823.64000005.36
Net Proceeds from Borrowing -0.93015.07-18.431.04-7.037.24-7.0314-8.38
Interest Paid -4.27-3.80-5.15-8.97-8.23-7.65-6.16-5.95-4.33-4.96
Dividend Paid 0000000000
Others 0.3119.738.04-0.03-0.230.100.25-8.47-1.84-4.13
Net Cash Flow -0.06-0.58-0.030.29-0.8501.840.020.05-0.17
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.1221.8921.6413.210.49-2.76-114.6646.08-45.06-111.74
ROCE (%)16.214.4713.3415.66.515-39.9619.24-7.95-13.87
Asset Turnover Ratio1.461.371.30.980.680.540.620.940.660.86
PAT to CFO Conversion(x)32.741.581.4626.21N/AN/A3.1N/AN/A
Working Capital Days
Receivable Days75625392134148136706341
Inventory Days32405497186287252158243194
Payable Days7399000440247645694274

Lexus Granito (India) Ltd Stock News

Lexus Granito (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lexus Granito (I) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lexus Granito (I) stood at ₹90.92.
The latest P/E ratio of Lexus Granito (I) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lexus Granito (I) as of 01-Jan-1970 05:30 is 24.67.
The 52-week high of Lexus Granito (I) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lexus Granito (I) is ₹89.70 ( Cr.) .

About Lexus Granito (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.