Orient Bell Ltd - Stock Valuation and Financial Performance

BSE: 530365 | NSE: ORIENTBELL | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Orient Bell Share Price

327.15 11.35 3.59%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Orient Bell

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Orient Bell stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
462.3 Cr.
52-wk low:
301
52-wk high:
447

Is Orient Bell Ltd an attractive stock to invest in?

1. Is Orient Bell Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Orient Bell Ltd is a average quality company.

2. Is Orient Bell Ltd undervalued or overvalued?

The key valuation ratios of Orient Bell Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Orient Bell Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Orient Bell Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Orient Bell:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orient Bell Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.7%11.7%13.9%18.5%7.1%3.5%5.8%13.4%10.5%0.7%-
Value Creation
Index
-0.2-0.20.00.3-0.5-0.8-0.6-0.1-0.3-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 693703637648571492502654705674674
Sales YoY Gr.-1.4%-9.3%1.6%-11.8%-13.8%2.1%30.2%7.8%-4.3%-
Adj EPS 3.84.710.7196.14.84.321.9150.20.2
YoY Gr.-26.1%126.2%77.4%-67.8%-21%-10.5%406%-31.7%-98.8%-
BVPS (₹) 8690127.4155.4161.5165.4171.4193.2207.8208.6210
Adj Net
Profit
5.26.615.227.18.76.96.231.621.70.30
Cash Flow from Ops. 46.941.650.827.34164.518.643.834.439.7-
Debt/CF from Ops. 3.53.22.22.82.50.81.70.20.11-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.3%3.4%10.3%-4.3%
Adj EPS -28.7%-50.6%-65.4%-98.8%
BVPS10.4%5.3%6.8%0.4%
Share Price 12.9% 21.3% -4.6% -19.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.93.68.213.43.92.92.6127.40.10.1
Op. Profit
Mgn %
6.76.78.97.56.55.36.78.66.73.23.7
Net Profit
Mgn %
0.80.92.44.21.51.41.24.83.100.1
Debt to
Equity
1.41.10.60.40.40.20.1000.10.1
Working Cap
Days
11510910811614014212610411012255
Cash Conv.
Cycle
3235396079764429353720

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 10.31%

Return on Equity has declined versus last 3 years average to 0.10%

Net Profit has been subdued in last 3 years -65.36%

Sales growth is not so good in last 4 quarters at -0.37%

Latest Financials - Orient Bell Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.5
TTM Sales (₹ Cr.) 674 674
BVPS (₹.) 210 213.1
Reserves (₹ Cr.) 293 297
P/BV 1.50 1.48
PE 0.00 689.99
From the Market
52 Week Low / High (₹) 300.95 / 446.95
All Time Low / High (₹) 3.33 / 831.00
Market Cap (₹ Cr.) 462
Equity (₹ Cr.) 14.6
Face Value (₹) 10
Industry PE 42.2

Management X-Ray of Orient Bell:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Orient Bell

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales693703637648571492502654705674
Operating Expenses 647655583601534466470599658654
Manufacturing Costs208193141165146115108177225188
Material Costs301314303281257236241270275296
Employee Cost 626467767674799210199
Other Costs 77847179554241595771
Operating Profit 46475447372632564721
Operating Profit Margin (%) 6.6%6.7%8.5%7.3%6.5%5.3%6.4%8.5%6.7%3.1%
Other Income 3232252353
Interest 2119137986422
Depreciation 18171915172121212121
Exceptional Items 00020003000
Profit Before Tax 101325471431134290
Tax 571175-44370
Profit After Tax 56144097731220
PAT Margin (%) 0.7%0.9%2.1%6.2%1.6%1.4%1.4%4.7%3.1%0.0%
Adjusted EPS (₹)3.54.69.628.16.24.84.921.515.00.0
Dividend Payout Ratio (%)14%11%5%2%8%0%10%5%7%1,214%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 181187181221230236246279301304
Share Capital 14141414141414141415
Reserves 167173167207216222232264287290
Minority Interest0000000000
Debt140123110778839242041
Long Term Debt625347273233242041
Short Term Debt787064495660000
Trade Payables1031027178717797100115149
Others Liabilities 64486464716870827255
Total Liabilities 487460426441460421438462488550

Fixed Assets

Gross Block544545220230288302296312373439
Accumulated Depreciation3213361933496989105123142
Net Fixed Assets223209201196239233207207250296
CWIP 1101110130
Investments 2023236666666
Inventories102897589858160698689
Trade Receivables931061021261168793103111131
Cash Equivalents 11643435141313
Others Assets3726202091221362914
Total Assets 487460426441460421438462488550

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 47425127416519443440
PBT 101325471431134290
Adjustment 40403723262831322626
Changes in Working Capital -1-9-8-31436-19-15-1214
Tax Paid -2-3-3-12-3-2-5-7-8-1
Cash Flow From Investing Activity -2-5-145-56-45-12-21-63
Capex -3-3-15-15-56-44-27-59-63
Net Investments 0-301800012380
Others 1112001210
Cash Flow From Financing Activity -48-37-37-3215-61-23-29-1333
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -26000000000
Interest Paid -21-19-13-7-9-8-6-4-2-2
Dividend Paid -1-1-1-1-1-10-1-1-1
Others 0-17-23-2424-52-17-24-1037
Net Cash Flow -30000012010
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.125.268.8519.933.942.932.9111.837.50.02
ROCE (%)10.6811.6813.8618.537.113.455.7813.3710.520.68
Asset Turnover Ratio1.511.61.591.561.291.141.191.481.511.32
PAT to CFO Conversion(x)9.473.640.684.569.292.711.421.55N/A
Working Capital Days
Receivable Days40485461767464545565
Inventory Days55464244556150353947
Payable Days13011910497106114132133143163

Orient Bell Ltd Stock News

Orient Bell Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Orient Bell on 21-Nov-2024 16:59 is ₹327.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Orient Bell stood at ₹462.3.
The latest P/E ratio of Orient Bell as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Orient Bell as of 21-Nov-2024 16:59 is 1.50.
The 52-week high of Orient Bell is ₹446.9 and the 52-week low is ₹300.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orient Bell is ₹674.2 ( Cr.) .

About Orient Bell Ltd

Headquartered at New Delhi, Orient Ceramics & Industries Ltd was incorporated as a Public Limited Company on May 18, 1977 for the manufacture of ceramic tiles with an installed capacity of 0.4 Million sq. mtrs. per annum which has now grown to 14 million sq. mtrs. per annum. .

Mahendra K. Daga currently heads Orient Ceramics as Chairman & Managing Director with the credo of delivering products of sustained excellence and superior quality.

Its state of the art manufacturing unit at Sikandrabad (Bulandshar, U.P.) is spread across 40 acres of land and conforms to the IS 13753-56:1993 of BIS, ISO 10545-1/17 & ISO 13006 specifications. They have also been accredited with the ISO 9001:2000 certification for quality control management.

Since inception, OCIL has been scaling new heights and has evinced a steady growth rate. Their commitment to excellence and quality has earned them a wide and diverse customer base, which spreads across Europe, South East Asia, Middle East and the SAARC countries.

The company plans to diversify into importing and distributing other building material products. This shall be accomplished through a strong network of over 800 dealers and 2500 sub-dealers spread all over the country.  

Product range of the company includes:

The company is engaged in the manufacturing of ceramic tiles

Interior

  • Floor Tiles
  • Wall Tiles
  • Concepts

Exterior

  • Floor Tiles
  • Wall Tiles

Europa Designs is the latest offering of the company

 Achievements/ recognition:-

  • IS 13753-56:1993 of BIS
  • ISO 10545-1/17
  • ISO 13006 specifications
  • ISO 9001:2000
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.