Is Pacific Industries a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pacific Industries Ltd is a below average quality company .

Is Pacific Industries undervalued or overvalued?

The key valuation ratios of Pacific Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Pacific Industries share price return in the past 10 years?

Pacific Industries Ltd share price has appreciated 10.3% annually (CAGR) over the past ten years.

Is Pacific Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pacific Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Pacific Industries Ltd - Stock Valuation and Financial Performance

Name: Pacific Industries
Brand: Pacific Industries

BSE: 523483 | NSE: PACIFICIND | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Place order

Pacific Industries Share Price

₹298.35 10.75 3.74%
as on 21-Nov'24 14:00

10 Year X-Ray of Pacific Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7.5%	4.1%	2.5%	4%	4.1%	3.5%	8.8%	8.8%	3.9%	6.3%	-
Value Creation Index ⓘ	-0.5	-0.7	-0.8	-0.7	-0.7	-0.8	-0.4	-0.4	-0.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	58.1	61.3	65.5	67.1	100	97.2	177	284	181	189	199
Sales YoY Gr.	-	5.6%	6.9%	2.4%	49.6%	-3.2%	81.9%	60.5%	-36.2%	4.1%	-
Adj EPS ⓘ	12.4	6.6	-0.5	3.9	0.8	-3.2	11.4	16.2	-0.9	13	12
YoY Gr.	-	-46.5%	-106.8%	NA	-80.5%	-519.5%	NA	42.4%	-105.4%	NA	-
BVPS (₹) ⓘ	290.1	295	297.4	300.3	306	167.6	183.5	203.3	226.3	240.4	241.5
Adj Net Profit ⓘ	2.5	1.4	-0.1	0.8	0.2	-1.7	6	8.6	-0.6	8.9	8
Cash Flow from Ops. ⓘ	-3.1	-4	-0.7	3	30.6	-15.5	26.9	18.3	25.8	44	-
Debt/CF from Ops. ⓘ	-11.2	-10.4	-65.6	20.6	2.8	-6	4.4	7	2.6	1.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	14%	13.5%	2.2%	4.1%
Adj EPS ⓘ	0.5%	75.9%	4.4%	NA
BVPSⓘ	-2.1%	-4.7%	9.4%	6.3%
Share Price	10.3%	40.8%	-7.9%	98.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	4.3	2.2	-0.2	1.3	0.3	-2.2	6.4	8.3	-0.5	5.5	5
Op. Profit Mgn % ⓘ	2.9	7	7.4	10.3	7	6.6	12.1	9.9	6	9.8	10.5
Net Profit Mgn % ⓘ	4.4	2.2	-0.1	1.2	0.2	-1.8	3.4	3	-0.3	4.7	4.2
Debt to Equity ⓘ	0.6	0.7	0.8	1	1.4	1	1.2	1.2	0.4	0.3	-
Working Cap Days ⓘ	489	489	500	532	384	420	258	183	264	226	150
Cash Conv. Cycle ⓘ	319	353	359	365	241	245	132	88	136	116	61

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.00%

Debt to equity has declined versus last 3 years average to 0.33

Sales growth is good in last 4 quarters at 35.27%

Sales growth has been subdued in last 3 years 2.19%

Net Profit has been subdued in last 3 years 4.40%

Latest Financials - Pacific Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	12	15.9
TTM Sales (₹ Cr.)	199	199
BVPS (₹.) ⓘ	241.5	630.9
Reserves (₹ Cr.) ⓘ	160	428
P/BV ⓘ	1.19	0.46
PE ⓘ	24.02	18.11

From the Market
52 Week Low / High (₹)	132.65 / 410.90
All Time Low / High (₹)	0.29 / 530.19
Market Cap (₹ Cr.)	198
Equity (₹ Cr.)	6.9
Face Value (₹)	10
Industry PE ⓘ	42.2

Management X-Ray of Pacific Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Pacific Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Pacific Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	58	61	66	67	100	97	177	284	181	189
Operating Expenses ⓘ	57	58	61	61	94	91	156	256	170	171
Manufacturing Costs	24	19	22	20	22	23	41	60	32	40
Material Costs	18	24	24	25	56	49	83	161	105	100
Employee Cost	7	7	8	9	9	10	8	8	8	8
Other Costs ⓘ	8	8	7	7	7	9	23	26	26	22
Operating Profit ⓘ	1	4	5	6	7	6	21	28	11	18
Operating Profit Margin (%)	2.4%	5.9%	6.9%	8.9%	6.8%	5.9%	11.7%	9.9%	6.0%	9.5%
Other Income ⓘ	11	6	2	2	3	7	5	3	9	7
Interest ⓘ	2	3	2	4	4	6	6	7	8	4
Depreciation ⓘ	6	6	4	3	4	7	8	11	11	11
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4	1	0	1	2	0	11	13	1	10
Tax ⓘ	1	0	0	0	0	0	4	4	0	1
Profit After Tax	3	1	0	1	1	0	8	9	1	9
PAT Margin (%)	5.4%	1.5%	0.5%	1.2%	1.3%	0.2%	4.4%	3.3%	0.6%	5.0%
Adjusted EPS (₹)	15.4	4.4	1.7	4.1	6.4	0.4	14.7	17.8	1.5	13.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	61	62	62	63	65	89	98	108	157	166
Share Capital ⓘ	1	1	1	1	1	3	3	3	7	7
Reserves ⓘ	59	60	60	62	63	86	95	105	150	159
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	32	40	44	57	84	86	110	118	55	50
Long Term Debt	21	29	33	42	71	73	90	82	28	17
Short Term Debt	11	11	11	15	13	13	20	36	27	33
Trade Payables	14	13	12	13	16	20	37	46	16	48
Others Liabilities ⓘ	11	8	11	17	40	19	43	31	34	24
Total Liabilities ⓘ	119	123	129	149	204	214	288	303	261	288
Fixed Assets
Gross Block	101	110	110	113	116	176	185	221	221	242
Accumulated Depreciation	74	80	83	86	80	87	95	106	116	126
Net Fixed Assetsⓘ	27	30	27	28	35	89	90	116	105	116
CWIP ⓘ	9	0	4	9	48	0	24	6	12	0
Investmentsⓘ	0	0	0	1	2	1	9	10	10	21
Inventories	54	56	57	56	46	56	67	74	45	46
Trade Receivables	16	23	20	30	32	28	41	44	46	50
Cash Equivalents	2	3	2	7	9	9	29	22	21	30
Others Assetsⓘ	11	10	18	19	32	31	29	32	22	25
Total Assets ⓘ	119	123	129	149	204	214	288	303	261	288

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-3	-4	-1	3	31	-15	27	18	26	44
PBT ⓘ	4	1	0	1	2	0	11	13	1	10
Adjustment ⓘ	9	8	5	6	7	11	14	17	18	13
Changes in Working Capital ⓘ	-14	-13	-6	-4	22	-26	3	-8	8	17
Tax Paid ⓘ	-2	-1	0	0	0	0	-2	-3	-1	4
Cash Flow From Investing Activity ⓘ	-12	-1	-4	-14	-53	-9	-39	-31	-4	-28
Capex	-11	-1	-4	-10	-50	-13	-20	-31	-6	-12
Net Investments	0	0	0	-4	-3	1	-19	-2	1	-19
Others ⓘ	-1	0	0	0	0	3	0	2	1	3
Cash Flow From Financing Activityⓘ	15	5	4	11	22	25	20	5	-22	-16
Net Proceeds from Shares ⓘ	0	0	0	0	0	25	0	0	48	0
Net Proceeds from Borrowing ⓘ	11	8	4	9	29	6	17	-8	-54	-11
Interest Paid ⓘ	-2	-3	-2	-3	-4	-6	-6	-7	-8	-4
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	5	0	2	5	-4	0	9	19	-8	-1
Net Cash Flow ⓘ	0	1	-1	0	0	1	8	-8	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	5.46	1.5	0.57	1.36	2.1	0.24	8.35	9.22	0.79	5.88
ROCE (%)	7.48	4.11	2.54	3.98	4.06	3.5	8.77	8.8	3.85	6.27
Asset Turnover Ratio	0.51	0.52	0.53	0.49	0.57	0.46	0.7	0.96	0.64	0.69
PAT to CFO Conversion(x)	-1	-4	N/A	3	31	N/A	3.38	2	26	4.89
Working Capital Days
Receivable Days	109	116	121	136	113	114	71	54	91	93
Inventory Days	297	320	309	303	185	192	127	90	120	88
Payable Days	352	209	187	181	92	135	125	94	107	116

Pacific Industries Ltd Stock News

Pacific Industries Ltd FAQs

What is the share price of Pacific Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Pacific Industries on 21-Nov-2024 14:00 is ₹298.4.

What is the market cap of Pacific Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:00 the market cap of Pacific Industries stood at ₹198.2.

What is the P/E ratio of Pacific Industries?

The latest P/E ratio of Pacific Industries as of 21-Nov-2024 14:00 is 24.02.

What is the P/B ratio of Pacific Industries?

The latest P/B ratio of Pacific Industries as of 21-Nov-2024 14:00 is 1.19.

What is the 52-week high and low of Pacific Industries?

The 52-week high of Pacific Industries is ₹410.9 and the 52-week low is ₹132.7.

What is the TTM revenue of Pacific Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pacific Industries is ₹198.8 ( Cr.) .

About Pacific Industries Ltd

Pacific Industries, a flagship company of the Pacific Group, was formed in 1989 as a 100% EOU (Export Oriented Unit). The company is one of the biggest quarry owners and processors of natural stones in India. Its products are blocks, slabs, and tiles cut to size. The company is also a pioneer in India to detect and explore Katni Beige marbles and has three processing units each at Bangalore, Udaipur and Katni.

Business Profile:

The company is one of the biggest quarry owners and processors of natural stones in India. During the last one decade the company built up a solid reputation by supplying fine, high quality material to important markets and major international projects around the world.

The company made an important investment in the dynamic extraction of maximum varieties of granite, marble and other natural stones from their own mines spread across India. The company has engineered a strong alliance with -- Breton Spa of Italy -- the world's largest manufacturers of granite machinery and has built a state of the art factory at Udaipur and Bangalore for the processing of granite and marble from its own quarries.