Is Pokarna a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pokarna Ltd is a good quality company .

Is Pokarna undervalued or overvalued?

The key valuation ratios of Pokarna Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Pokarna share price return in the past 10 years?

Pokarna Ltd share price has appreciated 23.9% annually (CAGR) over the past ten years.

Is Pokarna a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Pokarna Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Pokarna Ltd - Stock Valuation and Financial Performance

Name: Pokarna
Brand: Pokarna

BSE: 532486 | NSE: POKARNA | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Place order

Pokarna Share Price

₹998.60 -35.45 -3.43%
as on 21-Nov'24 16:59

10 Year X-Ray of Pokarna:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	22.7%	29.3%	33%	18.8%	26.9%	20.1%	10.4%	17.8%	14.9%	18.5%	-
Value Creation Index ⓘ	0.6	1.1	1.4	0.3	0.9	0.4	-0.3	0.3	0.1	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	326	394	367	337	462	394	295	650	725	688	770
Sales YoY Gr.	-	20.7%	-6.8%	-8.4%	37.3%	-14.8%	-25.1%	120.4%	11.6%	-5.2%	-
Adj EPS ⓘ	7.3	19.8	23.4	12.7	24.8	22.2	8.3	24.4	20.1	27.3	37
YoY Gr.	-	171.4%	17.9%	-45.7%	95.4%	-10.4%	-62.5%	192.6%	-17.7%	36%	-
BVPS (₹) ⓘ	17.1	31.2	48.7	61.8	87.2	109.2	117.9	142.9	163.6	191.1	215.8
Adj Net Profit ⓘ	22.7	61.5	72.6	39.4	76.9	68.9	25.8	75.6	62.2	84.5	115
Cash Flow from Ops. ⓘ	60.8	106	111	77.1	108	379	98.3	59.4	136	188	-
Debt/CF from Ops. ⓘ	4.8	2.6	2.4	3.2	2.2	0.8	3.1	8.6	3.3	2.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.6%	8.3%	32.6%	-5.2%
Adj EPS ⓘ	15.8%	1.9%	48.5%	36%
BVPSⓘ	30.8%	17%	17.5%	16.8%
Share Price	23.9%	61.4%	18.6%	81.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	57.6	82.1	58.6	23	33.3	22.6	7.3	18.7	13.1	15.4	18.2
Op. Profit Mgn % ⓘ	26.2	34.3	37.4	28.2	31.6	33.8	28.2	27.2	23.7	30.6	31.2
Net Profit Mgn % ⓘ	7	15.6	19.8	11.7	16.6	17.5	8.8	11.6	8.6	12.3	14.9
Debt to Equity ⓘ	5.5	2.8	1.8	1.3	0.9	0.9	0.8	1.2	0.9	0.7	0.4
Working Cap Days ⓘ	173	164	203	238	192	213	253	169	187	196	100
Cash Conv. Cycle ⓘ	109	106	124	140	94	86	104	83	103	104	47

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.20%

Sales growth is growing at healthy rate in last 3 years 32.58%

Net Profit is growing at healthy rate in last 3 years 48.47%

Debt to equity has declined versus last 3 years average to 0.66

Sales growth is good in last 4 quarters at 22.82%

No data to display

Latest Financials - Pokarna Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-3.8	37
TTM Sales (₹ Cr.)	26.8	770
BVPS (₹.) ⓘ	36.4	215.8
Reserves (₹ Cr.) ⓘ	107	663
P/BV ⓘ	27.51	4.64
PE ⓘ	0.00	27.01

From the Market
52 Week Low / High (₹)	419.10 / 1180.40
All Time Low / High (₹)	4.41 / 1180.40
Market Cap (₹ Cr.)	3,101
Equity (₹ Cr.)	6.2
Face Value (₹)	2
Industry PE ⓘ	41.4

Management X-Ray of Pokarna:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Pokarna

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Pokarna

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	326	394	367	337	462	394	295	650	725	688
Operating Expenses ⓘ	241	260	230	242	318	262	212	474	554	477
Manufacturing Costs	80	90	83	82	85	59	56	102	105	102
Material Costs	90	91	76	79	146	120	88	235	305	247
Employee Cost	32	37	33	38	42	43	36	53	57	67
Other Costs ⓘ	39	41	38	42	45	40	33	84	87	61
Operating Profit ⓘ	85	134	137	95	144	132	83	176	171	211
Operating Profit Margin (%)	26.0%	34.1%	37.4%	28.2%	31.2%	33.4%	28.0%	27.1%	23.6%	30.6%
Other Income ⓘ	7	6	10	6	9	5	6	7	11	12
Interest ⓘ	34	38	33	30	27	23	22	43	49	40
Depreciation ⓘ	23	18	17	20	26	23	21	39	40	43
Exceptional Items ⓘ	8	-18	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	43	66	97	51	101	91	45	102	93	140
Tax ⓘ	12	15	20	9	21	20	17	24	25	48
Profit After Tax	31	51	77	42	81	71	28	78	68	91
PAT Margin (%)	9.6%	13.0%	21.0%	12.5%	17.5%	18.0%	9.6%	12.0%	9.4%	13.3%
Adjusted EPS (₹)	10.1	16.5	22.7	13.6	26.0	22.8	9.1	25.3	21.2	28.2
Dividend Payout Ratio (%)	6%	12%	3%	4%	2%	3%	7%	2%	3%	2%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	53	97	151	191	270	339	366	443	507	592
Share Capital ⓘ	6	6	6	6	6	6	6	6	6	6
Reserves ⓘ	47	91	145	185	264	332	359	437	501	586
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	260	245	235	221	208	274	289	489	417	348
Long Term Debt	201	179	182	162	152	224	226	384	345	304
Short Term Debt	59	65	53	59	56	50	62	104	72	44
Trade Payables	31	24	28	30	39	34	46	108	59	75
Others Liabilities ⓘ	79	99	94	74	98	281	303	139	136	225
Total Liabilities ⓘ	423	465	508	516	615	927	1,003	1,178	1,120	1,240
Fixed Assets
Gross Block	393	409	444	467	478	510	957	1,050	1,060	1,047
Accumulated Depreciation	152	170	185	198	219	241	258	292	327	337
Net Fixed Assetsⓘ	241	239	260	270	259	269	699	758	733	710
CWIP ⓘ	6	20	3	3	55	431	65	1	1	65
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	77	89	98	101	100	90	111	183	182	164
Trade Receivables	69	78	67	69	68	34	43	143	109	120
Cash Equivalents	12	13	28	21	37	32	26	31	30	83
Others Assetsⓘ	18	26	54	52	96	72	59	61	64	100
Total Assets ⓘ	423	465	508	516	615	927	1,003	1,178	1,120	1,240

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	61	106	111	77	108	379	98	59	136	188
PBT ⓘ	35	83	97	51	101	91	45	102	93	140
Adjustment ⓘ	57	57	49	49	52	46	40	69	88	73
Changes in Working Capital ⓘ	-29	-23	-9	-3	-22	258	23	-96	-18	7
Tax Paid ⓘ	-3	-12	-24	-20	-22	-16	-10	-15	-28	-30
Cash Flow From Investing Activity ⓘ	-15	-31	-32	-30	-67	-390	-86	-215	-32	-38
Capex	-16	-31	-32	-31	-67	-391	-87	-215	-33	-39
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1	1	0	1	1	1	1	1	1	1
Cash Flow From Financing Activityⓘ	-41	-75	-65	-52	-44	-1	-13	161	-114	-108
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	68	-5	157	-40	-39
Interest Paid ⓘ	-32	-37	-32	-29	-25	-22	-21	-35	-37	-37
Dividend Paid ⓘ	-1	-2	-7	-2	-2	-2	-2	-2	-2	-2
Others ⓘ	-7	-37	-25	-21	-16	-45	16	41	-35	-31
Net Cash Flow ⓘ	5	0	14	-4	-2	-12	0	6	-10	42

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	79.59	68.36	62.34	24.68	34.93	23.22	8.03	19.37	14.33	16.62
ROCE (%)	22.66	29.34	32.97	18.76	26.92	20.09	10.37	17.77	14.85	18.49
Asset Turnover Ratio	0.79	0.9	0.76	0.66	0.82	0.51	0.31	0.6	0.63	0.58
PAT to CFO Conversion(x)	1.97	2.08	1.44	1.83	1.33	5.34	3.5	0.76	2	2.07
Working Capital Days
Receivable Days	67	68	72	73	54	47	48	52	64	61
Inventory Days	86	76	92	108	80	88	124	83	92	92
Payable Days	121	111	125	133	86	110	166	119	100	99

Pokarna Ltd Stock News

Pokarna Ltd FAQs

What is the share price of Pokarna?

Company share prices are keep on changing according to the market conditions. The closing price of Pokarna on 21-Nov-2024 16:59 is ₹998.6.

What is the market cap of Pokarna?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Pokarna stood at ₹3,100.7.

What is the P/E ratio of Pokarna?

The latest P/E ratio of Pokarna as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of Pokarna?

The latest P/B ratio of Pokarna as of 21-Nov-2024 16:59 is 27.51.

What is the 52-week high and low of Pokarna?

The 52-week high of Pokarna is ₹1,180.4 and the 52-week low is ₹419.1.

What is the TTM revenue of Pokarna?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pokarna is ₹26.77 ( Cr.) .

About Pokarna Ltd

Pokarna Ltd., a Pokarna Group company founded in 1991 under the vision of Gautam Chandra Jain is the India's No. 1 granite company and one of the largest exporters of natural stone from India dealing in over 80 premium colors and exporting to different parts of globe.

Today Pokarna is a well reputed name in granite industry, Pokarna prides itself as being the largest exporter of finished granite in India and one of the largest in Asia with export over 12 countries globally across Europe, middle east and predominately North America.

They process granite at two state of the art manufacturing facilities where their magic with granite begins with raw material from their own quarries as well as carefully identified independent ones.

For three decades & more, one group of companies - POKARNA - dared to be different, dared to be impractical and dared to do just about anything to assert integrity of purpose and imaginative wisdom against the creatures of the common place, the slaves of the ordinary. It dared to be different by pushing the envelope, by breaking the boundaries. The group that began life with textiles soon became the country's No. 1. In this remarkable journey to success and perfection, it picked up 30 years of experience in developing, marketing and distributing India 's largest premium brand to the fashion conscious Indian male.

Pokarna Group then diversified into granite processing for export and achieved the position of No 1 again. On this bedrock of financial strength, the group launched the apparels division â€“â€˜Stanzaâ€™

Product range of the company includes:

The company is engaged in the processing and export of granite in different colours: