Ansal Properties & Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 500013 | NSE: ANSALAPI | Construction - Real Estate | Small Cap

Ansal Prop. & Infra Share Price

11.71 -0.51 -4.17%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Ansal Prop. & Infra

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Ansal Properties & Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
14.71
Market Cap:
192.4 Cr.
52-wk low:
8.4
52-wk high:
15.6

Is Ansal Properties & Infrastructure Ltd an attractive stock to invest in?

1. Is Ansal Properties & Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ansal Properties & Infrastructure Ltd is a average quality company.

2. Is Ansal Properties & Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Ansal Properties & Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ansal Properties & Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ansal Properties & Infrastructure Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ansal Prop. & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ansal Properties & Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.5%2.6%2.2%1.7%4.7%-13.2%8.1%9.7%-144%39.8%-
Value Creation
Index
-0.8-0.8-0.8-0.9-0.7-2.0-0.4-0.3NA1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 850702671549614794722639633479429
Sales YoY Gr.--17.4%-4.5%-18.1%11.7%29.5%-9.1%-11.5%-0.9%-24.4%-
Adj EPS 1.41.50.6-1.5-3.8-9.2-1-0.7-22.90.30.8
YoY Gr.-10.8%-64.3%-363.6%NANANANANANA-
BVPS (₹) 105.1107.3107.8105.426.913.312.111.5-12.8-12.2-11.9
Adj Net
Profit
21.924.38.7-22.9-59.7-144-16.4-10.5-3614.913
Cash Flow from Ops. 13412988.117816311899.391.619.867-
Debt/CF from Ops. 5.45.37.73.22.93.53.33.1133-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.2%-4.8%-12.8%-24.4%
Adj EPS -15.4%NANANA
BVPS-178.7%-185.3%-200.2%NA
Share Price -9.3% 18.6% - 11.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.31.50.5-1.4-5.7-45.5-8.2-5.76385.8-2.6-6.9
Op. Profit
Mgn %
7.58.46.68.710.5-32.24.3-59.93.15
Net Profit
Mgn %
2.63.51.3-4.2-9.7-18.1-2.3-1.6-5713
Debt to
Equity
0.40.40.40.31.11.91.71.6-1.3-1.1-
Working Cap
Days
2,1002,5422,6033,0352,7792,3112,5432,7892,6343,1961,643
Cash Conv.
Cycle
7099791,0521,2421,2631,2601,3701,3551,2271,173-461

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -12.78%

Sales growth is not so good in last 4 quarters at -20.89%

Latest Financials - Ansal Properties & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -2.4
TTM Sales (₹ Cr.) 429 553
BVPS (₹.) -11.9 -42
Reserves (₹ Cr.) -266 -740
P/BV -1.02 -0.29
PE 14.71 0.00
From the Market
52 Week Low / High (₹) 8.37 / 15.59
All Time Low / High (₹) 0.93 / 567.23
Market Cap (₹ Cr.) 192
Equity (₹ Cr.) 78.7
Face Value (₹) 5
Industry PE 72.9

Management X-Ray of Ansal Prop. & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *75.4075.4075.4075.4075.4086.6672.3872.3872.3872.38
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ansal Prop. & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales850702671549614794722639633479
Operating Expenses 7876606265025518187156111,043464
Manufacturing Costs5532211111
Material Costs642534537437404610566470519251
Employee Cost 42362723171410121413
Other Costs 98855940128193137128509198
Operating Profit 6342444762-24728-40915
Operating Profit Margin (%) 7.5%5.9%6.6%8.6%10.1%-3.0%1.0%4.3%-64.6%3.1%
Other Income 218111935184021282
Interest 2829371021258566591414
Depreciation 7643221111
Exceptional Items 090-26-22-9100-10
Profit Before Tax 303314-64-52-184-20-11-3982
Tax 856-25819-10-16-2
Profit After Tax 22299-39-60-204-20-10-3825
PAT Margin (%) 2.6%4.1%1.3%-7.0%-9.8%-25.6%-2.7%-1.6%-60.3%1.0%
Adjusted EPS (₹)1.41.80.6-2.5-3.8-12.9-1.3-0.7-24.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,6571,6881,6971,658423210190181-201-191
Share Capital 79797979797979797979
Reserves 1,5781,6101,6181,580344131112102-280-270
Minority Interest0000000000
Debt4484124152761581217147233
Long Term Debt39537037423512485401650
Short Term Debt5342414134373131183
Trade Payables1,1461,1188207937541,0061,0541,0749911,102
Others Liabilities 2,3932,3982,4782,4144,3674,4024,2834,1484,1113,774
Total Liabilities 5,6455,6165,4105,1415,7025,7385,5985,4504,9254,687

Fixed Assets

Gross Block184717267575246463331
Accumulated Depreciation80434544433838392826
Net Fixed Assets10328272314148765
CWIP 17000000011
Investments 577680680652631555541546500500
Inventories2,5532,4812,3282,1603,6893,8613,5753,2482,7962,627
Trade Receivables58665058951417385180187283238
Cash Equivalents 52242013161318302423
Others Assets1,7571,7541,7671,7791,1781,2101,2771,4311,3151,293
Total Assets 5,6455,6165,4105,1415,7025,7385,5985,4504,9254,687

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1341298817816311899922067
PBT 303314-64-52-184-20-11-3982
Adjustment 118123135157126176455434294
Changes in Working Capital -2-24-5186114134735272-27
Tax Paid -13-4-10-1-25-71-34-3
Cash Flow From Investing Activity -5-5102435-1016-1202
Capex -160-46405601-1
Net Investments -10-8210-12-236-5170
Others 6171319894433
Cash Flow From Financing Activity -123-138-102-209-201-110-116-83-32-71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 25-452-77-108-64-73-27-14-8
Interest Paid -115-122-153-132-86-47-37-35-8-14
Dividend Paid 0000000000
Others -33-11-10-72-6-21-10-48
Net Cash Flow 5-14-4-7-3-1-178-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.331.710.53-2.3-5.78-64.38-9.87-5.65N/AN/A
ROCE (%)2.472.632.191.654.71-13.238.079.66N/AN/A
Asset Turnover Ratio0.150.120.120.10.110.140.130.120.120.1
PAT to CFO Conversion(x)6.094.459.78N/AN/AN/AN/AN/AN/A13.4
Working Capital Days
Receivable Days2343213373662015866103134195
Inventory Days1,0891,3091,3081,4911,7131,7111,8561,9231,7192,027
Payable Days6727736596746995266658267261,519

Ansal Properties & Infrastructure Ltd Stock News

Ansal Properties & Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ansal Prop. & Infra on 21-Nov-2024 16:59 is ₹11.71.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Ansal Prop. & Infra stood at ₹192.3.
The latest P/E ratio of Ansal Prop. & Infra as of 21-Nov-2024 16:59 is 14.71.
The latest P/B ratio of Ansal Prop. & Infra as of 21-Nov-2024 16:59 is -1.02.
The 52-week high of Ansal Prop. & Infra is ₹15.59 and the 52-week low is ₹8.37.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ansal Prop. & Infra is ₹429.2 ( Cr.) .

About Ansal Properties & Infrastructure Ltd

Ansal Properties & Infrastructure (API) incorporated in the year 1967 was vision of Shri Surendra Kumar Saigal and Late Lala Chiranjiv Lal Ansal.

Its business activities include property development for commercial, housing, retail, hospitality, IT SEZ, IT parks and Industrial parks.

Its client list includes big companies like Apple, Big Bazar, Cadbury, KFC, Mc Donald’s, Deutsche Bank, Pizza Hut, Reliance Infocom, Walt Disney Sahara Airlines are amongst others.

Business areas

Commercial- It has developed many real estate projects such as Aerodrome (Amritsar), Galary Court (Panipat), Times Square (Gurgaon), Sushant Plaza (Jaipur) etc.

Housing- Under this, it has successfully developed housing properties namely ValleyView Estate (Gurgaon), Aquapolis (Ghaziabad), Sushant Taj City (Agra) etc.

Retail- In this segment it has constructed properties and has built various shopping complex such as The Boulevard, Courtyard, Ansal Plaza and many others.

It has also developed Industrial Park like Pioneer, Hotel like Palms and IT parks like Netcity and The Campus.

In International markets it has successfully developed project in Bangkok, Iraq, Thailand, Russia and Bangladesh. Ansal API is focusing on ushering in new realty and other infrastructure ventures in cities like- Bhatinda, Mohali, Amritsar, Ludhiana, Jalandhar, Jaipur, Jodhpur, Ajmer, Sonepat, Panipat, Karnal, Kurukshetra, Faridabad, Gurgaon, Greater Noida, and Ghaziabad, Meerut, Agra, Lucknow, to name a few.

Awards & Achievements

2011
-Ansal Properties & Infrastructure Ltd and Red Fort Capital has signed an agreement form a Joint Venture (JV) to undertake expansion of a residential township project in Gurgaon.

2013
The Managing Director of Ansal API received Lifetime Achievement Award

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.