Arihant Superstructures Ltd - Stock Valuation and Financial Performance

BSE: 506194 | NSE: ARIHANTSUP | Construction - Real Estate | Small Cap

Arihant Superstruct. Share Price

442.50 -17.50 -3.80%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Arihant Superstruct.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Arihant Superstructures stock performance -

mw4me loader
P/E Ratio (CD):
54.77
Market Cap:
1,821.3 Cr.
52-wk low:
241.5
52-wk high:
476.3

Is Arihant Superstructures Ltd an attractive stock to invest in?

1. Is Arihant Superstructures Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Arihant Superstructures Ltd is a average quality company.

2. Is Arihant Superstructures Ltd undervalued or overvalued?

The key valuation ratios of Arihant Superstructures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Arihant Superstructures Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Arihant Superstructures Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Arihant Superstruct.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Arihant Superstructures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.1%14.1%19.2%9.7%12.3%9%10.2%15.3%15.3%17.5%-
Value Creation
Index
-0.100.4-0.3-0.1-0.4-0.30.10.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 108122185188239233270331389504470
Sales YoY Gr.-13.4%51%1.7%27.3%-2.6%15.9%22.5%17.7%29.5%-
Adj EPS 2.54.683.13.21.32.7107.612.38.1
YoY Gr.-87.8%72.3%-61.7%3.3%-57.8%104.5%268%-23.9%61%-
BVPS (₹) 1519.727.628.629.430.833.743.45162.668.4
Adj Net
Profit
10.11932.712.6135.511.241.231.450.533
Cash Flow from Ops. -14.2-23.8-29.514.5-81.125.412120.8-11.8-126-
Debt/CF from Ops. -10.3-8.9-8.719.1-4.715.22.514.4-28.1-3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.7%16.1%23.1%29.5%
Adj EPS 19.6%31.3%65.2%61%
BVPS17.2%16.3%22.9%22.8%
Share Price 26.9% 77.7% 37.2% 69.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.726.733.710.910.94.48.42616.221.212.3
Op. Profit
Mgn %
22.928.53419.822.318.417.821.119.921.320.3
Net Profit
Mgn %
10.517.219.47.87.74.75.812.51113.77.1
Debt to
Equity
2.42.62.32.43.13.12.11.71.61.91.9
Working Cap
Days
1,1351,2741,0461,1831,0191,108927813854783419
Cash Conv.
Cycle
499589554682583601413396420387251

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 23.14%

Net Profit is growing at healthy rate in last 3 years 65.23%

Debt to equity has declined versus last 3 years average to 1.85

Sales growth is good in last 4 quarters at 28.34%

Return on Equity has declined versus last 3 years average to 12.30%

Latest Financials - Arihant Superstructures Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 8.1
TTM Sales (₹ Cr.) 87.1 470
BVPS (₹.) 51.3 68.4
Reserves (₹ Cr.) 162 241
P/BV 8.62 6.47
PE 176.30 54.77
From the Market
52 Week Low / High (₹) 241.45 / 476.25
All Time Low / High (₹) 2.26 / 476.25
Market Cap (₹ Cr.) 1,821
Equity (₹ Cr.) 41.2
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Arihant Superstruct.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Arihant Superstruct.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales108122185188239233270331389504
Operating Expenses 8388122151186190222261312397
Manufacturing Costs0000000000
Material Costs676694112144155183197245308
Employee Cost 67811131212161926
Other Costs 11142027292428484863
Operating Profit 253563375343487078108
Operating Profit Margin (%) 22.9%28.5%34.0%19.8%22.3%18.4%17.8%21.0%19.9%21.3%
Other Income 2121452227
Interest 641015323028212626
Depreciation 1111222222
Exceptional Items 0000000000
Profit Before Tax 19315322231620485286
Tax 81017745471017
Profit After Tax 11213615181116414369
PAT Margin (%) 10.5%17.2%19.4%7.8%7.7%4.7%5.8%12.5%11.0%13.7%
Adjusted EPS (₹)2.54.68.03.13.21.32.710.07.612.3
Dividend Payout Ratio (%)12%19%13%16%16%0%0%0%7%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6281114118121127139178210258
Share Capital 41414141414141414141
Reserves 21407376808698137169216
Minority Interest35810152025253656
Debt146211256277378387296299332477
Long Term Debt97178200172301316250175318416
Short Term Debt4933551057771451241461
Trade Payables8152938406353627564
Others Liabilities 168181197234171151177290381341
Total Liabilities 3864926046767257486898541,0331,196

Fixed Assets

Gross Block88512151617192223
Accumulated Depreciation3412468101214
Net Fixed Assets55410111099109
CWIP 0000000000
Investments 159180100000
Inventories184232345361422388355447484555
Trade Receivables6934512835266085104
Cash Equivalents 3591215111215815
Others Assets186236203224250293287323445513
Total Assets 3864926046767257486898541,0331,196

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -14-24-3014-812512121-12-126
PBT 19315322231620485292
Adjustment 64915242828222622
Changes in Working Capital -37-54-78-5-122-1380-43-82-221
Tax Paid -2-5-14-18-6-6-8-6-8-19
Cash Flow From Investing Activity 5-15-3-1518-8-1-1-25
Capex -1-10-7-3-1-1-2-3-1
Net Investments 4-15-4-918-10-1000
Others 2111342126
Cash Flow From Financing Activity 43931166-21-119-177128
Net Proceeds from Shares 0000000009
Net Proceeds from Borrowing 000012900000
Interest Paid -6-4-9-15-32-30-28-21-26-26
Dividend Paid -1-1-4-5-200000
Others 11444521-289-91433145
Net Cash Flow -50-113-313-77
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.7929.4936.9212.6715.358.8611.8626.0921.9929.63
ROCE (%)13.0914.0619.179.7312.339.0110.1615.2515.2817.45
Asset Turnover Ratio0.310.280.340.290.340.320.380.430.410.45
PAT to CFO Conversion(x)-1.27-1.14-0.830.93-4.52.277.560.51-0.28-1.83
Working Capital Days
Receivable Days16234282605041476868
Inventory Days532621570686597634502442436376
Payable Days5066871099912211610610282

Arihant Superstructures Ltd Stock News

Arihant Superstructures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Arihant Superstruct. on 20-Dec-2024 16:59 is ₹442.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Arihant Superstruct. stood at ₹1,821.3.
The latest P/E ratio of Arihant Superstruct. as of 20-Dec-2024 16:59 is 176.3.
The latest P/B ratio of Arihant Superstruct. as of 20-Dec-2024 16:59 is 8.62.
The 52-week high of Arihant Superstruct. is ₹476.2 and the 52-week low is ₹241.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arihant Superstruct. is ₹87.08 ( Cr.) .

About Arihant Superstructures Ltd

Arihant Superstructures founded in the year 1999 has inherited its unshakable values form Chhajer Group. Under the guidance of Chairman and Managing director Ashok Chhajer, the group has met real estate demands by continuously delivering concrete pinnacles of spatial splendor. The company is the member of Builders Association of Navi Mumbai & MCHI and now it is ISO 9001-2008 certified.

The company has played a major role in transforming the skyline of Navi Mumbai with epitomes of verve. It has a glorious clientele, a network of investors and financers, efficient supply chain and banker relations. With an uncompromising attitude in terms of quality control procedures, checks at all levels from building materials and construction methodologies to quality of skilled manpower, the company consistently aimed to create a benchmark in real estate industry. The company has left no stone unturned in providing with veritable masterpieces.

Having handled construction of more than 34 lakh square feet of vibrant lifestyle through 40 benchmark projects, the company caters to customers from all segments and income group.

Newprojects of the company:

Arihant  Aarohi -  This project, which is a 100% residential project is coming up in Padle ,Thane. The company has completed its land acquisition.

Arihant Akansha - The company for this project has acquired 25 acres land in Panvel. The project will be approved under MMRDA rental housing scheme

Awards & Citations:

Recognitions by the Industry & Society

  • Builder Information Bureau- Building Industry Leadership Award - September 2008
  • All India Achievers Foundation- Indian Achievers Award for Constructions & Design
  • Association for economic growth & social development- Bhartiya Nirman Rattan Award
  • Council for Economic growth & Research- Rashtriya Udyog Ratna Award
  •  In 2012 the Company has been awarded by Public Award for ""THE POPULAR CHOICE DEVELOPER"" at 20th Real Estate & Housing Finance Exhibition arranged by MCHI CREDAI on November 04, 2012.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.