Is BSEL Algo a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that BSEL Algo Ltd is a below average quality company .

Is BSEL Algo undervalued or overvalued?

The key valuation ratios of BSEL Algo Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is BSEL Algo share price return in the past 10 years?

BSEL Algo Ltd share price has appreciated 13.7% annually (CAGR) over the past ten years.

Is BSEL Algo a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of BSEL Algo Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

BSEL Algo Ltd - Stock Valuation and Financial Performance

Name: BSEL Algo
Brand: BSEL Algo

BSE: 532123 | NSE: BSELINFRA | Construction - Real Estate | Small Cap

Place order

BSEL Algo Share Price

₹12.67 -0.31 -2.39%
as on 21-Nov'24 16:59

10 Year X-Ray of BSEL Algo:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.2%	-0.6%	0.9%	0.1%	-4%	-1.2%	0.3%	1.1%	6.7%	4.4%	-
Value Creation Index ⓘ	-1.0	-1.1	-0.9	-1.0	-1.3	-1.1	-1.0	-0.9	-0.5	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.4	0.6	0.5	0.4	5.2	0	0	0	39.6	28.1	33
Sales YoY Gr.	-	68.4%	-25%	-10.4%	1,109.3%	-99.2%	-100%	NA	NA	-29.1%	-
Adj EPS ⓘ	0	-0.4	0.1	0.1	-2.1	-0.3	0.1	0.2	4.7	3.1	3.4
YoY Gr.	-	-4000%	NA	0%	-2750%	NA	NA	157.1%	2516.7%	-35.2%	-
BVPS (₹) ⓘ	59.1	61.7	60.9	61.1	62.1	66	64.4	66.7	76.6	79.2	77.9
Adj Net Profit ⓘ	0.1	-3.2	0.7	0.7	-17.6	-2.4	0.6	1.5	38.9	25.2	29
Cash Flow from Ops. ⓘ	-7.7	-27.5	20.9	4.8	-14.4	-38.3	11.4	-26.7	-5.1	32.6	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	61.3%	40.1%	NA	-29.1%
Adj EPS ⓘ	88.8%	NA	251.9%	-35.2%
BVPSⓘ	3.3%	5%	7.1%	3.3%
Share Price	13.7%	63.9%	86.6%	-9.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0	-0.7	0.1	0.1	-3.5	-0.5	0.1	0.3	6.6	3.9	4.3
Op. Profit Mgn % ⓘ	-226.1	-707.6	-131.4	-160.7	-315.8	-5551.8	0	0	96.3	94.2	95.1
Net Profit Mgn % ⓘ	21	-505.8	140.9	154.7	-337.4	-6041.5	0	0	98.3	89.6	88.8
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	3,94,914	2,46,169	3,34,585	3,62,224	29,877	41,22,323	0	0	4,547	6,662	302
Cash Conv. Cycle ⓘ	59,054	32,587	43,253	48,414	3,179	3,18,663	0	0	393	525	255

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.30%

Net Profit is growing at healthy rate in last 3 years 251.88%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -28.64%

Latest Financials - BSEL Algo Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.4	3.4
TTM Sales (₹ Cr.)	33	33
BVPS (₹.) ⓘ	77.9	55.2
Reserves (₹ Cr.) ⓘ	588	391
P/BV ⓘ	0.17	0.24
PE ⓘ	3.84	3.84

From the Market
52 Week Low / High (₹)	9.46 / 19.74
All Time Low / High (₹)	0.65 / 118.65
Market Cap (₹ Cr.)	112
Equity (₹ Cr.)	86.6
Face Value (₹)	10
Industry PE ⓘ	72.9

Management X-Ray of BSEL Algo:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of BSEL Algo

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of BSEL Algo

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	0	1	0	0	5	0	0	0	40	28
Operating Expenses ⓘ	1	5	1	2	27	8	1	2	1	2
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	0	0	0	0	20	0	0	0	0	0
Employee Cost	0	0	0	0	0	0	0	0	0	0
Other Costs ⓘ	1	4	0	1	6	8	0	2	1	1
Operating Profit ⓘ	-1	-5	-1	-1	-22	-8	-1	-2	38	26
Operating Profit Margin (%)	-226.0%	-707.0%	-131.0%	-285.0%	-421.0%	-20,868.0%	-	-	96.3%	94.2%
Other Income ⓘ	2	1	5	2	2	2	2	8	1	2
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	-3	4	1	-20	-7	1	6	40	29
Tax ⓘ	1	0	1	0	0	0	1	1	1	3
Profit After Tax	0	-4	3	1	-20	-7	0	5	39	25
PAT Margin (%)	131.6%	-553.0%	647.9%	126.6%	-388.0%	-16,701.7%	-	-	98.3%	89.6%
Adjusted EPS (₹)	0.1	-0.4	0.4	0.1	-2.4	-0.8	0.1	0.6	4.7	3.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	489	510	503	505	513	546	532	551	633	654
Share Capital ⓘ	83	83	83	83	83	83	83	83	83	83
Reserves ⓘ	406	427	420	422	431	463	449	469	550	571
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0	0	0	0	0	0	0	0	0	0
Others Liabilities ⓘ	1	0	0	1	1	0	0	1	0	7
Total Liabilities ⓘ	490	511	503	506	514	546	532	552	633	661
Fixed Assets
Gross Block	10	10	10	10	10	10	4	4	4	4
Accumulated Depreciation	8	8	8	8	8	8	3	3	3	3
Net Fixed Assetsⓘ	2	2	2	2	2	1	1	1	1	1
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	58	57	68	77	85	82	82	76	117	147
Inventories	44	44	44	44	23	23	23	23	23	23
Trade Receivables	14	13	14	14	10	12	12	24	25	15
Cash Equivalents	20	0	1	0	2	2	2	3	0	1
Others Assetsⓘ	353	394	374	370	391	425	412	425	466	473
Total Assets ⓘ	490	511	503	506	514	546	532	552	633	661

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-8	-27	21	5	-14	-38	11	-27	-5	33
PBT ⓘ	1	-3	4	1	-20	-7	1	6	40	29
Adjustment ⓘ	-2	-1	-5	-1	4	4	-2	-7	-1	-2
Changes in Working Capital ⓘ	-6	-23	23	6	2	-36	13	-25	-43	9
Tax Paid ⓘ	-1	0	-1	0	0	0	-1	-1	-1	-3
Cash Flow From Investing Activity ⓘ	17	27	-20	-6	17	38	-12	27	3	-32
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	-2	1	-11	-9	-8	3	1	6	-42	-42
Others ⓘ	19	26	-9	3	25	34	-12	22	44	10
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	9	0	1	-1	2	0	0	1	-3	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.1	-0.71	0.62	0.11	-3.97	-1.24	0.09	0.9	6.58	3.92
ROCE (%)	0.23	-0.64	0.87	0.13	-3.96	-1.23	0.26	1.09	6.69	4.44
Asset Turnover Ratio	0	0	0	0	0.01	0	0	0	0.07	0.04
PAT to CFO Conversion(x)	N/A	N/A	7	5	N/A	N/A	N/A	-5.4	-0.13	1.32
Working Capital Days
Receivable Days	0	7,652	0	0	830	0	0	0	229	264
Inventory Days	0	0	0	0	2,350	0	0	0	215	303
Payable Days	641	473	682	768	1	0	0	0	0	0

BSEL Algo Ltd Stock News

BSEL Algo Ltd FAQs

What is the share price of BSEL Algo?

Company share prices are keep on changing according to the market conditions. The closing price of BSEL Algo on 21-Nov-2024 16:59 is ₹12.67.

What is the market cap of BSEL Algo?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of BSEL Algo stood at ₹112.4.

What is the P/E ratio of BSEL Algo?

The latest P/E ratio of BSEL Algo as of 21-Nov-2024 16:59 is 3.84.

What is the P/B ratio of BSEL Algo?

The latest P/B ratio of BSEL Algo as of 21-Nov-2024 16:59 is 0.17.

What is the 52-week high and low of BSEL Algo?

The 52-week high of BSEL Algo is ₹19.74 and the 52-week low is ₹9.46.

What is the TTM revenue of BSEL Algo?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BSEL Algo is ₹32.96 ( Cr.) .

About BSEL Algo Ltd

BSEL Infrastructure Realty Limited came into existence on November 15, 1995 as Bell South Enterprises. On October 9, 1998, the company was renamed as BSEL Information System in order to provide IT services to the clients served globally.

The company further grew to be known as BSEL Infrastructure Realty Limited on August 26, 2003 to include various infrastructure development activities in its manifesto. During the journey BSEL also received the ISO 9001-2000 Certification.

With the open-market emerging and the Indian government adopting liberal policies, the company, has witnessed a significant growth in infrastructure development resulting into more and more investors participating and benefiting from the new developments. With infrastructure industry making its presence felt stronger day-by-day, BSEL has taken up infrastructure development as one of its primary activity and BSEL Tech Park is their first step towards proving themselves as a global leader.

The company aims at accomplishing zenith standards in real estate, property and infrastructure development with its highly professional approach and technically superior modus operandi. This undoubtedly reflects in its core activities and objectives. The company's disciplined work culture of unparalleled methodology speaks volume of their analytical approach towards pursuing novel undertakings and establishments, proficient management of funds and varied scientific and commercial facts of several ongoing and future enterprises. BSEL Tech Park is BSEL's maiden venture which will realise this vision.

Projects:

1. Ongoing projects - Dubai Project, AjmanNarmada Nihar Resorts (Hotel Projects), Gujarat, IndiaBSEL Buty PalaceRewa Bhavan, Y Junction, Kevadia Project (Phase-I)

2. Completed projects - BSEL Tech ParkHilton CenterIIPKharghar Phase-I Narmada Nihar Resorts (Hotel Projects) Gujarat, IndiaHotel and Commercial Project, Pune

3. Future projects - Borkhar TownshipTardeo BMC Market Project