Country Condos Ltd - Stock Valuation and Financial Performance

BSE: 531624 | NSE: COUNCODOS | Construction - Real Estate | Small Cap

Country Condos Share Price

5.89 -0.27 -4.38%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Country Condos

M-Cap below 100cr DeciZen not available

Country Condos stock performance -

mw4me loader
P/E Ratio (SA):
70.50
Market Cap:
47.8 Cr.
52-wk low:
4.3
52-wk high:
8.6

Is Country Condos Ltd an attractive stock to invest in?

1. Is Country Condos Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Country Condos Ltd is a below average quality company.

2. Is Country Condos Ltd undervalued or overvalued?

The key valuation ratios of Country Condos Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Country Condos Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Country Condos Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Country Condos:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Country Condos Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.1%8.1%6.6%6.2%6.1%7.2%4.8%16.8%5.8%9.1%-
Value Creation
Index
-0.6-0.4-0.5-0.6-0.6-0.5-0.70.2-0.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3345.327.123.820.317.912.421.921.125.321
Sales YoY Gr.-37.4%-40.1%-12.2%-14.7%-12%-30.5%76.3%-3.8%20%-
Adj EPS 0.20.10.10.10.10.10.1-00.10.20.1
YoY Gr.--54.6%-20%0%-12.5%14.3%-25%-133.3%NA50%-
BVPS (₹) 2.12.22.22.32.42.52.52.933.23.2
Adj Net
Profit
1.70.80.60.70.50.60.5-0.10.81.11
Cash Flow from Ops. -1.711.8-2.50.91.9-0.7-1.5-1.6-0.9-
Debt/CF from Ops. -0.10.20.1-0.61.30.6-0.5-0.1-1-2.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.9%4.5%26.7%20%
Adj EPS -4.2%16.5%35.7%50%
BVPS4.9%5.8%7.8%7.1%
Share Price 10.9% 30.1% 20.9% 27.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.54.73.83.72.93.32.4-0.63.64.82.8
Op. Profit
Mgn %
4.32.95.2679.39.2-0.96.46.55.1
Net Profit
Mgn %
5.31.72.42.82.63.53.7-0.53.84.53.3
Debt to
Equity
0000.10.10.1000.10.10
Working Cap
Days
425204245281341408651405459409292
Cash Conv.
Cycle
332146160173242320541355417373199

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.80%

Sales growth is growing at healthy rate in last 3 years 26.73%

Net Profit is growing at healthy rate in last 3 years 35.72%

Sales growth is not so good in last 4 quarters at -6.17%

Latest Financials - Country Condos Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 21.3 -
BVPS (₹.) 3.2 -
Reserves (₹ Cr.) 17 -
P/BV 1.92 -
PE 70.50 -
From the Market
52 Week Low / High (₹) 4.34 / 8.63
All Time Low / High (₹) 0.30 / 10.63
Market Cap (₹ Cr.) 47.8
Equity (₹ Cr.) 7.8
Face Value (₹) 1
Industry PE 72.9

Management X-Ray of Country Condos:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Country Condos

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales32.9645.2727.1223.8220.3317.8912.4421.9321.1025.32
Operating Expenses 31.6643.9825.7122.3918.9016.2311.3022.1319.7523.67
Manufacturing Costs0.450.400.360.340.2000000
Material Costs24.8737.4619.7115.8313.338.635.2311.809.2012.33
Employee Cost 3.263.202.763.082.832.603.264.014.655
Other Costs 3.082.912.883.142.5452.816.325.906.34
Operating Profit 1.301.291.411.431.431.661.14-0.201.351.66
Operating Profit Margin (%) 4.0%2.8%5.2%6.0%7.0%9.3%9.1%-0.9%6.4%6.5%
Other Income 0.010.31000.070.120.163.900.150.83
Interest 0.260.150.140.270.430.580.320.230.260.38
Depreciation 0.290.270.280.290.320.360.340.170.150.16
Exceptional Items 0000000000
Profit Before Tax 0.761.180.990.870.760.840.633.291.091.95
Tax -0.910.410.350.220.230.220.160.770.290.33
Profit After Tax 1.670.760.640.660.520.620.472.530.811.61
PAT Margin (%) 5.1%1.7%2.4%2.8%2.6%3.5%3.8%11.5%3.8%6.4%
Adjusted EPS (₹)0.20.10.10.10.10.10.10.30.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 15.8816.6517.2917.9418.4719.0919.5622.0822.8924.50
Share Capital 7.767.767.767.767.767.767.767.767.767.76
Reserves 8.128.899.5310.1810.7111.3311.8014.3215.1316.74
Minority Interest0000000000
Debt0.120.180.111.391.091.060.310.061.581.85
Long Term Debt0.120.180.111.391.091.060.310.060.140.05
Short Term Debt000000001.441.81
Trade Payables0.430.350.360.300.160.020.020.0100.01
Others Liabilities 22.469.909.157.407.1110.3310.938.948.667.26
Total Liabilities 38.9027.0826.9127.0326.8230.5030.8131.0933.1333.61

Fixed Assets

Gross Block6.146.346.416.756.977.307.082.722.962.55
Accumulated Depreciation0.811.081.361.651.882.242.491.461.611.77
Net Fixed Assets5.335.265.055.095.095.074.591.261.350.78
CWIP 0000000000
Investments 0000000000
Inventories22.6814.3710.2713.1314.3217.2219.7222.9825.2626.51
Trade Receivables0000000000
Cash Equivalents 1.932.814.402.752.894.322.974.444.083.72
Others Assets8.964.647.196.064.533.893.542.412.442.61
Total Assets 38.9027.0826.9127.0326.8230.5030.8131.0933.1333.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.651.031.75-2.540.871.90-0.66-1.47-1.64-0.92
PBT 0.761.180.990.870.760.840.632.981.091.95
Adjustment 0.430.290.290.350.430.460.420.190.180.28
Changes in Working Capital -2.84-0.440.47-3.76-0.320.59-1.71-4.64-2.91-3.16
Tax Paid 0000000000
Cash Flow From Investing Activity 2.11-0.20-0.07-0.34-0.31-0.340.143.16-0.240.41
Capex 2.10-0.20-0.07-0.34-0.31-0.340.143.16-0.240.41
Net Investments 0000000000
Others 0.01000000000
Cash Flow From Financing Activity 0.040.05-0.091.23-0.42-0.13-0.83-0.221.520.16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.060-0.080000000
Interest Paid -0.02-0.02-0.02-0.05-0.12-0.10-0.07-0.02-0.03-0.13
Dividend Paid 0000000000
Others 00.0701.28-0.30-0.03-0.76-0.201.560.28
Net Cash Flow 0.500.881.59-1.650.141.43-1.351.47-0.36-0.36
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.024.683.773.732.873.312.4312.143.586.81
ROCE (%)6.098.116.596.216.087.154.7616.775.89.11
Asset Turnover Ratio0.681.3710.880.750.620.410.710.660.76
PAT to CFO Conversion(x)-0.991.362.73-3.851.673.06-1.4-0.58-2.02-0.57
Working Capital Days
Receivable Days0000000000
Inventory Days337149166179246322542355417373
Payable Days6478642000

Country Condos Ltd Stock News

Country Condos Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Country Condos on 21-Nov-2024 16:59 is ₹5.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Country Condos stood at ₹47.80.
The latest P/E ratio of Country Condos as of 21-Nov-2024 16:59 is 70.50.
The latest P/B ratio of Country Condos as of 21-Nov-2024 16:59 is 1.92.
The 52-week high of Country Condos is ₹8.63 and the 52-week low is ₹4.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Country Condos is ₹21.25 ( Cr.) .

About Country Condos Ltd

Country Condos was originally incorporated as a private limited company under the name and style of Neocure Therapeutics Private Limited on September 25, 1987 in the state of Andhra Pradesh. Subsequently, the company was converted in to public limited company on August 22, 1988. The name and trading symbol of the company changed w.e.f. August 31, 2012. From M/s. Neocure Therapeutics Limited to M/s. Country Condo's Limited.

The company was incorporated with an object to manufacture and sell Pharmaceuticals and formulations. The company had commenced its commercial operations in the year 1987. In order to meet the financial needs to expand the existing business and to add few more products the company went to public in the year 1995-96 and raised capital from public. In view of encouraging measures taken by the Central Government to boost up the industry and economic conditions prevailing in the country, board had decided to diversify, inter-alia, into Real Estate and Construction activity in the year 1997.

Since then the company has diversified into real estate business, which was booming in India, especially in Hyderabad and in view of the same the company had changed its name to Country Condo’s Limited in December, 2006. The timely decision of the company to diversify into real estate business has started yielding results.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.