What is Dhanuka Realty share price return in the past 10 years?

Data is not available for this company

Dhanuka Realty Ltd - Stock Valuation and Financial Performance

Name: Dhanuka Realty
Brand: Dhanuka Realty

BSE: 0 | NSE: DRL | Construction - Real Estate | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dhanuka Realty

Based on:

Data

M-Cap below 100cr DeciZen not available

Dhanuka Realty stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

10 Cr.

52-wk low:

52-wk high:

Is Dhanuka Realty Ltd an attractive stock to invest in?

1. Is Dhanuka Realty Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhanuka Realty Ltd is a below average quality company.

2. Is Dhanuka Realty Ltd undervalued or overvalued?

The key valuation ratios of Dhanuka Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dhanuka Realty Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhanuka Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dhanuka Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	10.8%	19.1%	33.3%	16.7%	6.5%	5.4%	6.2%	0.2%	6.5%	-4.5%	-
Value Creation Index ⓘ	-0.2	0.4	1.4	0.2	-0.5	-0.6	-0.6	-1.0	-0.5	-1.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	7.6	13.4	17.3	11.9	3.6	0	0	9.1	2.6	2.2	1
Sales YoY Gr.	-	76.8%	28.7%	-31.4%	-70.1%	-100%	NA	NA	-71.7%	-13.7%	-
Adj EPS ⓘ	0.6	1.1	3.1	0.9	0.2	-0.2	-0.1	0	0.2	-2	-0.2
YoY Gr.	-	96.5%	175%	-69.5%	-78.7%	-205%	NA	NA	1400%	-1406.7%	-
BVPS (₹) ⓘ	3.9	5	8.1	12.6	12.8	12.6	12.5	12.5	12.7	11.8	11.8
Adj Net Profit ⓘ	0.1	0.2	0.5	0.7	0.1	-0.2	-0.1	0	0.1	-1.5	0
Cash Flow from Ops. ⓘ	-0.1	0.4	0.1	-5.2	-1.6	-1.9	0.3	-0.6	-2.8	-1.6	-
Debt/CF from Ops. ⓘ	-13.2	2.2	28.1	-0.5	-3.4	-5.1	35.8	-21.3	-4.6	-6.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-12.8%	-9%	NA	-13.7%
Adj EPS ⓘ	-214.7%	-257.9%	NA	-1406.7%
BVPSⓘ	13.1%	-1.6%	-1.8%	-6.6%
Share Price	-	12.2%	-12%	-3.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	15.7	25.1	47	12.9	1.6	-1.7	-1	0.1	1.2	-16.8	-1.4
Op. Profit Mgn % ⓘ	3.4	2.9	5.4	10.8	24.1	0	0	0.9	53.9	-43.2	NAN
Net Profit Mgn % ⓘ	1.3	1.4	3.1	5.6	4	0	0	0.1	4.2	-68.5	-8.5
Debt to Equity ⓘ	2.7	0.9	1.8	0.3	0.6	1.1	1.1	1.4	1.4	1.2	-
Working Cap Days ⓘ	167	124	135	356	1,454	0	0	826	2,773	2,927	0
Cash Conv. Cycle ⓘ	101	54	55	192	869	0	0	635	1,814	2,199	0

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.23

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Dhanuka Realty Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.2	1.3
TTM Sales (₹ Cr.)	1.5	1.5
BVPS (₹.) ⓘ	11.8	10.3
Reserves (₹ Cr.) ⓘ	1	-
P/BV ⓘ	1.09	1.25
PE ⓘ	0.00	9.80

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	10
Equity (₹ Cr.)	7.7
Face Value (₹)	10
Industry PE ⓘ	80.9

Management X-Ray of Dhanuka Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Dhanuka Realty

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Dhanuka Realty

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	7.60	13.44	17.30	11.87	3.55	0	0	9.05	2.56	2.21
Operating Expenses ⓘ	7.35	13.06	16.37	10.60	2.69	-0.95	-1.20	8.97	1.18	3.17
Manufacturing Costs	0	2.66	4.14	3.16	4.45	0.39	0.23	0	0.08	0.16
Material Costs	7.13	10.18	11.50	5.96	-3.29	-2.61	-2.78	8.53	0.39	2.23
Employee Cost	0	0	0.19	0.34	0.57	0.52	0.44	0.42	0.31	0.28
Other Costs ⓘ	0.21	0.21	0.54	1.13	0.96	0.76	0.91	0.02	0.39	0.50
Operating Profit ⓘ	0.26	0.39	0.93	1.28	0.85	0.95	1.20	0.08	1.38	-0.96
Operating Profit Margin (%)	3.4%	2.9%	5.4%	10.8%	24.1%	-	-	0.9%	53.9%	-43.2%
Other Income ⓘ	0	0.02	0.01	0.02	0.03	0.03	0.01	0	0	0.03
Interest ⓘ	0.09	0.11	0.15	0.32	0.63	1.04	1.24	0.03	1.28	1.08
Depreciation ⓘ	0.02	0.01	0.02	0.01	0.03	0.09	0.07	0.05	0.01	0.01
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.14	0.28	0.77	0.97	0.22	-0.15	-0.09	0.01	0.09	-2.01
Tax ⓘ	0.05	0.09	0.24	0.30	0.06	0	0	0	-0.02	-0.50
Profit After Tax	0.10	0.19	0.53	0.66	0.16	-0.15	-0.09	0.01	0.11	-1.51
PAT Margin (%)	1.3%	1.4%	3.1%	5.6%	4.5%	-	-	0.1%	4.2%	-68.4%
Adjusted EPS (₹)	0.6	1.1	3.1	0.9	0.2	-0.2	-0.1	0.0	0.2	-2.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	0.67	0.86	1.39	8.88	9.04	8.89	8.80	8.80	8.91	9.15
Share Capital ⓘ	0.04	0.04	0.04	3.52	7.04	7.04	7.04	7.04	7.04	7.74
Reserves ⓘ	0.63	0.82	1.35	5.36	2	1.85	1.76	1.76	1.87	1.41
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1.79	0.76	2.52	2.57	5.53	9.54	9.45	12.13	10.30	9.71
Long Term Debt	0	0	0	0	3.93	5.90	5.40	5.82	2.37	2.06
Short Term Debt	1.79	0.76	2.52	2.57	1.60	3.64	4.05	6.31	7.93	7.65
Trade Payables	2.20	1.85	3.56	2.97	1.63	0.69	0.76	0.52	0.45	0.31
Others Liabilities ⓘ	0.50	1.01	1.69	2.19	1.97	3.24	5.52	2.93	2.80	1.71
Total Liabilities ⓘ	5.16	4.48	9.17	16.60	18.17	22.35	24.53	24.38	22.46	20.86
Fixed Assets
Gross Block	0.09	0.09	0.09	0.09	0.48	0.48	0.48	0.13	0.13	0.13
Accumulated Depreciation	0.02	0.03	0.06	0.07	0.03	0.12	0.19	0.08	0.10	0.10
Net Fixed Assetsⓘ	0.07	0.06	0.04	0.02	0.44	0.35	0.29	0.04	0.03	0.02
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	2.09	3.80	3.80	3.80	3.80	3.80	3.80
Inventories	0	0	0	0.21	7.28	12.06	15.73	11.59	13.20	13.39
Trade Receivables	4.85	3.29	7.76	12.33	5.99	4.76	2.90	2.56	0.62	0
Cash Equivalents	0	0.35	0.44	0.02	0.15	0.24	0	0.01	0.18	0
Others Assetsⓘ	0.23	0.78	0.93	1.93	0.51	1.14	1.81	6.37	4.62	3.65
Total Assets ⓘ	5.16	4.48	9.17	16.60	18.17	22.35	24.53	24.38	22.46	20.86

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-0.14	0.35	0.09	-5.19	-1.64	-1.88	0.27	-0.57	-2.75	-1.63
PBT ⓘ	0.14	0.28	0.77	0.97	0.22	-0.15	-0.09	0.01	0.09	-2.01
Adjustment ⓘ	0.02	0.01	0.02	0.01	0.03	0.09	0.07	0.08	0.01	0.01
Changes in Working Capital ⓘ	-0.25	0.15	-0.46	-5.87	-1.83	-1.81	0.29	-0.65	-2.86	0.38
Tax Paid ⓘ	-0.05	-0.09	-0.24	-0.30	-0.07	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.09	0	0	-2.09	-2.16	0	0	0.20	0	0
Capex	-0.09	0	0	0	-0.45	0	0	0.20	0	0
Net Investments	0	0	0	-2.09	-1.71	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	0	0	0	6.86	3.93	1.97	-0.50	0.38	2.93	1.45
Net Proceeds from Shares ⓘ	0	0	0	6.86	0	0	0	0	0	1.75
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0.38	-3.45	-0.32
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	3.93	1.97	-0.50	0	6.37	0.01
Net Cash Flow ⓘ	-0.23	0.35	0.09	-0.42	0.13	0.09	-0.23	0.01	0.17	-0.18

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	15.71	25.12	46.95	12.94	1.8	-1.67	-1.03	0.09	1.22	-16.77
ROCE (%)	10.81	19.07	33.25	16.74	6.52	5.38	6.24	0.17	6.49	-4.45
Asset Turnover Ratio	2.1	2.79	2.53	0.92	0.2	0	0	0.37	0.11	0.1
PAT to CFO Conversion(x)	-1.4	1.84	0.17	-7.86	-10.25	N/A	N/A	-57	-25	N/A
Working Capital Days
Receivable Days	157	110	117	309	943	0	0	110	226	0
Inventory Days	0	0	0	6	385	0	0	551	1,764	2,193
Payable Days	58	73	86	200	-256	-162	-95	27	451	62

Dhanuka Realty Ltd Stock News

Dhanuka Realty Ltd FAQs

What is the share price of Dhanuka Realty?

Company share prices are keep on changing according to the market conditions. The closing price of Dhanuka Realty on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Dhanuka Realty?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dhanuka Realty stood at ₹9.98.

What is the P/E ratio of Dhanuka Realty?

The latest P/E ratio of Dhanuka Realty as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Dhanuka Realty?

The latest P/B ratio of Dhanuka Realty as of 01-Jan-1970 05:30 is 1.09.

What is the 52-week high and low of Dhanuka Realty?

The 52-week high of Dhanuka Realty is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Dhanuka Realty?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanuka Realty is ₹1.46 ( Cr.) .

About Dhanuka Realty Ltd

Dhanuka Realty was originally incorporated as Sunshine Buildmart Private Limited on January 18, 2008 under the provisions of Companies Act, 1956 with Registrar of Companies, Rajasthan, Jaipur. Pursuant to Shareholders Resolution passed at the Extra Ordinary General Meeting of the Company held on May 16, 2016 and fresh Certificate of Incorporation dated July 11, 2016 issued by the Registrar of Companies, Rajasthan, Jaipur, the name of the company was changed to “Dhanuka Realty Private Limited”. Subsequently, the company was converted into a Public Limited Company pursuant to Shareholder’s Resolution passed at the Extra Ordinary General Meeting of the Company held on July 18, 2016 and the name of the company was changed to “Dhanuka Realty Limited” vide a fresh Certificate of Incorporation dated August 17, 2016 issued by the Registrar of Companies, Rajasthan, Jaipur.

The company is a real estate development and construction company primarily focusing on development of residential apartments in Jaipur. It has been successful in completing its first residential project, “Sunshine Orchid” comprising of 16 residential flats of 2 BHK with total sq. ft built up area of 20253.18 Sq Ft in the year 2010. It also undertakes construction contracts from its Group Companies for development of residential projects.

Also, the company subcontract all construction and execution work to third party contractors. As and when it receives a contract, it initiates the process of finalizing the subcontractor for execution of the same. The company carries overall supervision of construction work on the site including quality control, site management, work scheduling, bar charting, construction time lining etc. and overall progress of work is managed and supervised by the company.

Business area of the company

The company is an integrated real estate development and construction company primarily focusing on development of various residential projects in Jaipur. Dhanuka Realty is a part of Dhanuka Group, which is engaged in building residential projects in Jaipur for more than a decade.

Milestone

2008: Incorporation of the Company in the name and style of “Sunshine Buildmart Private Limited”.
2008: Commenced its first residential project “Sunshine Orchid” at Gopal nagar, Gopalpura Byepass, Jaipur in September 2008.
2012: Commenced construction and development work of residential project “Sunshine Shalimar” on contract basis in October 2012.
2013: Commenced construction and development work of residential project “Sunshine Kalyan” on contract basis in October 2013.
2013: Commenced construction and development work of residential project “Sunshine Prime” on contract basis in October 2013.
2014: Commenced construction and development work of residential project “Sunshine Krishna-3” on contract basis in April 2014.
2016: Change in name of the Company to Dhanuka Realty Private Limited.
2016: Acquisition of shares of Triveni Kripa Buildhome Private Limited making it a 100% subsidiary Company.